|
Invoice Archive
Contract Number
&
Estimate Numbers are listed below
Go to Current Estimate for this Contract Number
|
Contractor Invoice
Previous Report 12/05/2012
| DOT Vendor: |
C23080 |
|
Contract: |
76830 |
| IL Project: |
|
From Date: |
11/20/2012 |
| Route: |
FAP 600 |
|
|
|
| Section: |
60-(30,31,128)-1 |
To Date: |
12/05/2012 |
| Project: |
NHF-0600/060/ |
State Job: |
C-98-086-09 |
| Letting Date: |
06/11/2010 |
Dist/Cnty: |
08 - 119 (MADISON )
|
| Airport: |
60-(30,31,128)-1 |
State Job: |
C-98-086-09 |
| Scope: |
PAVEMENT WIDENING AND A NEW TRIPLE BOX CULVERT ON IL 159
IN COLLINSVILLE, FROM S. MORRISON TO CHURCH STREET. |
|
|
|
Payee: |
HANKS EXCAVATING & LANDSCAPING |
5825 W STATE ROUTE 161 BELLEVILLE , IL 62223
|
|
|
|
|
|
|
| Percent Completed: 95.97% |
Contract Awarded
Amount |
Additions |
Deductions |
Total Adjusted
Contract Value |
Total Amount
Due to Date |
| 9,384,063.14 |
2,103,685.27 |
1,039,289.58 |
10,448,458.83 |
10,026,980.89 |
|
Total retainage incld this est held by IDOT:
|
|
|
0.00
|
| Total
due after retainage: |
|
|
10,026,980.89 |
| Total
paid this estimate: |
|
|
10,026,980.89 |
|
Previous payments to contractor: |
|
|
-9,804,902.86 |
|
Payment to contractor this estimate: |
|
| 222,078.03 |
| |
|
Voucher # BC03979 | Date: 12/07/2012 |
|
1
of 1
|
222,078.03 |
|
---------------------------------------------------------------------------------------------------------------------------------------------- |
|
|
|
Pay Estimate Number: 54 |
Total: |
222,078.03 |
Report of Resident Engineer
Completed Work-In Place
For This Estimate Only
|
|
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| A2001720 |
T-ACER SACR 2-1/2 |
13.000 |
0.000 |
13.000 |
0.000 |
13.000 |
13.000 |
340.00 |
4,420.00 |
| A2006920 |
T-QUERCUS PALUS 2-1/2 |
6.000 |
0.000 |
6.000 |
0.000 |
6.000 |
6.000 |
340.00 |
2,040.00 |
| A2007120 |
T-QUERCUS RUBRA 2-1/2 |
3.000 |
0.000 |
3.000 |
0.000 |
3.000 |
3.000 |
340.00 |
1,020.00 |
| B2001116 |
T-CERCIS CAN TF 2 |
33.000 |
0.000 |
33.000 |
0.000 |
33.000 |
33.000 |
270.00 |
8,910.00 |
| B2005016 |
T-MALUS SND TF 2 |
21.000 |
0.000 |
21.000 |
0.000 |
21.000 |
21.000 |
275.00 |
5,775.00 |
| D2012204 |
E-PINUS STROBUS 3 |
4.000 |
0.000 |
4.000 |
0.000 |
4.000 |
4.000 |
235.00 |
940.00 |
| XX004018 |
REM & RELAY BRCK SDWK |
35.000 |
2.000 |
37.000 |
35.000 |
37.000 |
2.000 |
21.00 |
42.00 |
| X0326822 |
INLETS SPL TE 4X6 |
4.000 |
-2.000 |
2.000 |
1.000 |
2.000 |
1.000 |
3,300.00 |
3,300.00 |
| X0326828 |
WATER METER ASSMBLY 2 |
1.000 |
4.000 |
5.000 |
1.000 |
5.000 |
4.000 |
2,600.00 |
10,400.00 |
| X6065701 |
CONC MED TSM4.06 |
25.000 |
62.200 |
87.200 |
58.400 |
87.200 |
28.800 |
36.00 |
1,036.80 |
| Z0013798 |
CONSTRUCTION LAYOUT |
1.000 |
0.000 |
1.000 |
0.950 |
1.000 |
0.050 |
44,000.00 |
2,200.00 |
| Z0057000 |
SAN SEW 10 |
45.000 |
3.000 |
48.000 |
45.000 |
48.000 |
3.000 |
110.00 |
330.00 |
| Z0067500 |
STEEL CASINGS 16 |
21.000 |
161.000 |
182.000 |
76.000 |
182.000 |
106.000 |
115.50 |
12,243.00 |
| 20800150 |
TRENCH BACKFILL |
12,402.000 |
-2,176.810 |
10,225.190 |
7,496.990 |
7,405.930 |
-91.060 |
33.00 |
-3,004.98 |
| 28000400 |
PERIMETER EROS BAR |
2,191.000 |
3,238.500 |
5,429.500 |
4,091.000 |
5,429.500 |
1,338.500 |
2.50 |
3,346.25 |
| 28100105 |
STONE RIPRAP CL A3 |
81.000 |
190.500 |
271.500 |
81.000 |
271.500 |
190.500 |
32.00 |
6,096.00 |
| 28100109 |
STONE RIPRAP CL A5 |
143.000 |
117.400 |
260.400 |
143.000 |
260.400 |
117.400 |
55.00 |
6,457.00 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| 28200200 |
FILTER FABRIC |
1,065.000 |
-170.900 |
894.100 |
1,065.000 |
894.100 |
-170.900 |
1.15 |
-196.53 |
| 35300610 |
PCC BSE CSE 11 1/2 |
127.000 |
142.300 |
269.300 |
150.100 |
269.300 |
119.200 |
95.00 |
11,324.00 |
| 40201000 |
AGGREGATE-TEMP ACCESS |
5,107.000 |
-833.850 |
4,273.150 |
4,282.150 |
4,273.150 |
-9.000 |
26.50 |
-238.50 |
| 40600300 |
AGG PR CT |
86.400 |
0.000 |
86.400 |
0.540 |
0.000 |
-0.540 |
23.00 |
-12.42 |
| 40600990 |
TEMPORARY RAMP |
393.000 |
7.600 |
400.600 |
393.000 |
400.600 |
7.600 |
7.35 |
55.86 |
| 44200206 |
PAVT PATCH T4 17 |
92.000 |
269.200 |
361.200 |
291.300 |
361.200 |
69.900 |
230.00 |
16,077.00 |
| 50105210 |
REM EXIST CULVERTS |
130.000 |
7.600 |
137.600 |
130.000 |
137.600 |
7.600 |
46.00 |
349.60 |
| 50700209 |
UNTREATED TIMBER LAG |
1,738.000 |
-239.700 |
1,498.300 |
1,330.000 |
1,498.300 |
168.300 |
20.50 |
3,450.15 |
| 50900200 |
STEEL RAIL TYPE 2399 |
171.000 |
2.900 |
173.900 |
171.000 |
173.900 |
2.900 |
173.00 |
501.70 |
| 50901750 |
PARAPET RAILING |
350.000 |
-82.200 |
267.800 |
264.000 |
267.800 |
3.800 |
118.00 |
448.40 |
| 51202230 |
FUR SOLDIER PILES WS |
2,433.000 |
-586.900 |
1,846.100 |
1,817.800 |
1,846.100 |
28.300 |
92.50 |
2,617.75 |
| 54003000 |
CONC BOX CUL |
270.600 |
6.410 |
277.010 |
275.270 |
277.010 |
1.740 |
655.00 |
1,139.70 |
| 54213657 |
PRC FLAR END SEC 12 |
8.000 |
1.000 |
9.000 |
8.000 |
9.000 |
1.000 |
565.00 |
565.00 |
| 54213669 |
PRC FLAR END SEC 24 |
2.000 |
1.000 |
3.000 |
2.000 |
3.000 |
1.000 |
800.00 |
800.00 |
| 54247130 |
GRATING-C FL END S 24 |
2.000 |
1.000 |
3.000 |
2.000 |
3.000 |
1.000 |
490.00 |
490.00 |
| 56100600 |
WATER MAIN 6 |
1,219.000 |
177.350 |
1,396.350 |
1,418.950 |
1,396.350 |
-22.600 |
102.50 |
-2,316.50 |
| 56300100 |
ADJ SAN SEWER 8 LESS |
10.000 |
17.500 |
27.500 |
10.000 |
27.500 |
17.500 |
128.00 |
2,240.00 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| 59100100 |
GEOCOMPOSITE WALL DR |
119.000 |
-13.100 |
105.900 |
94.000 |
105.900 |
11.900 |
25.00 |
297.50 |
| 60109580 |
P UNDR FOR STRUCT 4 |
435.000 |
-86.000 |
349.000 |
346.000 |
349.000 |
3.000 |
15.00 |
45.00 |
| 60500040 |
REMOV MANHOLES |
4.000 |
2.000 |
6.000 |
4.000 |
6.000 |
2.000 |
525.00 |
1,050.00 |
| 60600605 |
CONC CURB TB |
1,418.000 |
477.100 |
1,895.100 |
1,418.000 |
1,895.100 |
477.100 |
37.15 |
17,724.27 |
| 60602400 |
CONC GUTTER SPL |
61.000 |
5.900 |
66.900 |
61.000 |
66.900 |
5.900 |
52.50 |
309.75 |
| 60602500 |
CONC GUTTER TA |
232.000 |
52.600 |
284.600 |
232.000 |
284.600 |
52.600 |
48.50 |
2,551.10 |
| 60608521 |
COMB CC&G TM2.24 |
665.000 |
374.300 |
1,039.300 |
665.000 |
1,039.300 |
374.300 |
42.35 |
15,851.61 |
| 66700205 |
PERM SURV MKRS T1 |
51.000 |
2.000 |
53.000 |
51.000 |
53.000 |
2.000 |
135.00 |
270.00 |
| 70100460 |
TRAF CONT-PROT 701306 |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
1,000.00 |
1,000.00 |
| 70100500 |
TRAF CONT-PROT 701326 |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
1,000.00 |
1,000.00 |
| 70101800 |
TRAF CONT & PROT SPL |
1.000 |
0.000 |
1.000 |
0.900 |
0.950 |
0.050 |
88,000.00 |
4,400.00 |
| 70102632 |
TR CONT & PROT 701602 |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
1,000.00 |
1,000.00 |
| 70400200 |
REL TEMP CONC BARRIER |
240.000 |
10.000 |
250.000 |
240.000 |
250.000 |
10.000 |
6.85 |
68.50 |
| 78000650 |
THPL PVT MK LINE 24 |
121.000 |
110.500 |
231.500 |
193.300 |
231.500 |
38.200 |
3.75 |
143.25 |
| 78200410 |
GUARDRAIL MKR TYPE A |
24.000 |
2.000 |
26.000 |
24.000 |
26.000 |
2.000 |
10.50 |
21.00 |
| 78201000 |
TERMINAL MARKER - DA |
7.000 |
2.000 |
9.000 |
7.000 |
9.000 |
2.000 |
36.75 |
73.50 |
| 81012300 |
CON T 1 PVC |
156.000 |
190.800 |
346.800 |
231.000 |
346.800 |
115.800 |
4.85 |
561.63 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| 81012500 |
CON T 1 1/2 PVC |
63.000 |
-0.200 |
62.800 |
53.600 |
62.800 |
9.200 |
6.50 |
59.80 |
| 81012800 |
CON T 3 PVC |
60.000 |
5.300 |
65.300 |
60.000 |
65.300 |
5.300 |
11.35 |
60.16 |
| 81018900 |
CON P 4 GALVS |
80.000 |
13.000 |
93.000 |
80.000 |
93.000 |
13.000 |
19.50 |
253.50 |
| 87301245 |
ELCBL C SIGNAL 14 5C |
2,575.000 |
-63.000 |
2,512.000 |
2,372.500 |
2,512.000 |
139.500 |
1.25 |
174.38 |
| 87301805 |
ELCBL C SERV 6 2C |
110.000 |
-69.900 |
40.100 |
39.100 |
40.100 |
1.000 |
3.05 |
3.05 |
| 88600100 |
DET LOOP T1 |
1,800.000 |
182.600 |
1,982.600 |
1,800.000 |
1,982.600 |
182.600 |
6.50 |
1,186.90 |
| 88600600 |
DET LOOP REPL |
475.000 |
23.500 |
498.500 |
475.000 |
498.500 |
23.500 |
6.20 |
145.70 |
| FRC00500 |
MOWING |
0.000 |
21,718.910 |
21,718.910 |
1,718.910 |
3,640.470 |
1,921.560 |
1.00 |
1,921.56 |
| FRC01500 |
TRAF CONT MODIFICATION |
0.000 |
40,000.000 |
40,000.000 |
25,000.000 |
25,797.850 |
797.850 |
1.00 |
797.85 |
| FRC01700 |
CLEAN EXIST CULVERT |
0.000 |
28,694.410 |
28,694.410 |
24,308.870 |
28,694.410 |
4,385.540 |
1.00 |
4,385.54 |
| FRC01800 |
SEDIMENT BASIN |
0.000 |
38,842.610 |
38,842.610 |
35,000.000 |
38,842.610 |
3,842.610 |
1.00 |
3,842.61 |
| FRC02200 |
TEMP INLETS |
0.000 |
23,638.990 |
23,638.990 |
21,088.850 |
23,638.990 |
2,550.140 |
1.00 |
2,550.14 |
| FRC02600 |
UTILITY DELAY |
0.000 |
17,264.840 |
17,264.840 |
12,000.000 |
17,264.840 |
5,264.840 |
1.00 |
5,264.84 |
| FRC04300 |
EXTEND FIRE HYD |
0.000 |
37,890.520 |
37,890.520 |
35,000.000 |
37,890.520 |
2,890.520 |
1.00 |
2,890.52 |
| FRC05300 |
CURB & GUTTER ADJ |
0.000 |
4,680.520 |
4,680.520 |
3,882.020 |
4,680.520 |
798.500 |
1.00 |
798.50 |
| FRC05800 |
LOWER EXIST WAT SERV |
0.000 |
8,979.430 |
8,979.430 |
3,662.560 |
8,979.430 |
5,316.870 |
1.00 |
5,316.87 |
| FRC05900 |
RELOCATE FIRE HYDRANT |
0.000 |
74,613.390 |
74,613.390 |
40,000.000 |
74,613.390 |
34,613.390 |
1.00 |
34,613.39 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| X9804002 |
ELCBLE C XLP USE 1C 8 |
0.000 |
1,362.000 |
1,362.000 |
1,148.000 |
1,362.000 |
214.000 |
2.21 |
472.94 |
| X9804003 |
ELCBLE C XLP USE 1C 10 |
0.000 |
664.000 |
664.000 |
596.000 |
664.000 |
68.000 |
1.74 |
118.32 |
| X9805000 |
TY B GUTTER (SP) |
0.000 |
140.500 |
140.500 |
100.000 |
140.500 |
40.500 |
90.10 |
3,649.05 |
| X9805200 |
CAULK OF SIDEWALK EXP |
0.000 |
629.700 |
629.700 |
434.000 |
629.700 |
195.700 |
4.88 |
955.02 |
| X9806100 |
PAVE PATCH TY 1 17IN |
0.000 |
39.800 |
39.800 |
25.000 |
39.800 |
14.800 |
230.00 |
3,404.00 |
|
Total: |
$222,078.03 |
|
|