|
Invoice Archive
Contract Number
&
Estimate Numbers are listed below
Go to Current Estimate for this Contract Number
|
Contractor Invoice
Previous Report 08/15/2011
| DOT Vendor: |
C09580 |
|
Contract: |
64E97 |
| IL Project: |
|
From Date: |
08/02/2011 |
| Route: |
FAI 39 |
|
|
|
| Section: |
(103-1,103-2)RS |
To Date: |
08/15/2011 |
| Project: |
|
State Job: |
C-92-103-10 |
| Letting Date: |
06/11/2010 |
Dist/Cnty: |
02 - 103 (LEE )
|
| Airport: |
(103-1,103-2)RS |
State Job: |
C-92-103-10 |
| Scope: |
FAI-39, FROM LASALLE CO LN TO OGLE CO LN IN LEE CO.
|
|
|
|
Payee: |
WILLIAM CHARLES CONSTR CO LLC |
PO BOX 2071 LOVES PARK , IL 61130
|
|
|
|
|
|
|
| Percent Completed: 64.81% |
Contract Awarded
Amount |
Additions |
Deductions |
Total Adjusted
Contract Value |
Total Amount
Due to Date |
| 29,325,834.99 |
3,774,777.89 |
1,985,166.89 |
31,115,445.99 |
20,164,503.91 |
|
Total retainage incld this est held by IDOT:
|
|
|
0.00
|
| Total
due after retainage: |
|
|
20,164,503.91 |
| Total
paid this estimate: |
|
|
20,164,503.91 |
|
Previous payments to contractor: |
|
|
-18,852,124.56 |
|
Payment to contractor this estimate: |
|
| 1,312,379.35 |
| |
|
Voucher # BC02130 | Date: 08/17/2011 |
|
1
of 1
|
1,312,379.35 |
|
---------------------------------------------------------------------------------------------------------------------------------------------- |
|
|
|
Pay Estimate Number: 15 |
Total: |
1,312,379.35 |
Report of Resident Engineer
Completed Work-In Place
For This Estimate Only
|
|
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| X0322729 |
MATL TRANSFER DEVICE |
223,254.000 |
0.000 |
223,254.000 |
103,749.700 |
110,209.370 |
6,459.670 |
1.22 |
7,880.80 |
| X4210307 |
WF BEAM TM JT REP SPL |
8.000 |
0.000 |
8.000 |
0.000 |
2.000 |
2.000 |
6,520.57 |
13,041.14 |
| Z0013798 |
CONSTRUCTION LAYOUT |
1.000 |
0.000 |
1.000 |
0.700 |
1.000 |
0.300 |
17,099.66 |
5,129.90 |
| Z0030350 |
IMP ATTN REL NRD TL3 |
4.000 |
0.000 |
4.000 |
0.000 |
4.000 |
4.000 |
599.99 |
2,399.96 |
| 28100103 |
STONE RIPRAP CL A2 |
300.000 |
0.000 |
300.000 |
177.200 |
207.700 |
30.500 |
18.92 |
577.06 |
| 28100107 |
STONE RIPRAP CL A4 |
243.000 |
0.000 |
243.000 |
0.000 |
165.100 |
165.100 |
38.12 |
6,293.61 |
| 40600200 |
BIT MATLS PR CT |
810.700 |
0.000 |
810.700 |
295.920 |
319.440 |
23.520 |
230.00 |
5,409.60 |
| 40600855 |
P LEV BIND MM N105 |
38,965.000 |
0.000 |
38,965.000 |
28,043.770 |
28,275.520 |
231.750 |
66.00 |
15,295.50 |
| 40600985 |
PCC SURF REM BUTT JT |
2,852.000 |
0.000 |
2,852.000 |
964.100 |
1,208.500 |
244.400 |
14.52 |
3,548.69 |
| 40603245 |
P HMA BC IL19.0 N105 |
70,343.000 |
0.000 |
70,343.000 |
51,717.870 |
52,090.670 |
372.800 |
58.33 |
21,745.42 |
| 40603310 |
HMA SC "C" N50 |
35,611.000 |
418.000 |
36,029.000 |
19,162.030 |
24,603.970 |
5,441.940 |
60.22 |
327,713.62 |
| 40603575 |
P HMA SC "E" N105 |
50,669.000 |
0.000 |
50,669.000 |
25,766.890 |
32,494.350 |
6,727.460 |
64.00 |
430,557.44 |
| 42001420 |
BR APPR PVT CON (PCC) |
4,732.000 |
0.000 |
4,732.000 |
2,273.200 |
2,539.820 |
266.620 |
71.10 |
18,956.68 |
| 42100945 |
PAVT REINF 12 1/4 |
7,891.000 |
0.000 |
7,891.000 |
3,915.020 |
4,181.640 |
266.620 |
35.42 |
9,443.68 |
| 44200557 |
CL A PATCH T3 10 |
675.000 |
500.000 |
1,175.000 |
1,018.900 |
720.200 |
-298.700 |
129.69 |
-38,738.40 |
| 44200559 |
CL A PATCH T4 10 |
8,100.000 |
7,725.000 |
15,825.000 |
13,248.900 |
13,547.600 |
298.700 |
99.76 |
29,798.32 |
| 44213000 |
PATCH REINFORCEMENT |
9,450.000 |
8,925.000 |
18,375.000 |
15,293.600 |
15,291.700 |
-1.900 |
38.91 |
-73.93 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| 44213200 |
SAW CUTS |
35,540.000 |
27,300.000 |
62,840.000 |
48,421.600 |
48,410.300 |
-11.300 |
2.50 |
-28.25 |
| 48100100 |
AGGREGATE SHLDS A |
54,532.000 |
0.000 |
54,532.000 |
14,859.940 |
24,459.330 |
9,599.390 |
11.40 |
109,433.04 |
| 48203029 |
HMA SHOULDERS 8 |
2,248.000 |
0.000 |
2,248.000 |
124.200 |
1,229.980 |
1,105.780 |
36.24 |
40,073.47 |
| 48300705 |
PCC SHOULDERS 12 1/4 |
4,704.000 |
0.000 |
4,704.000 |
2,641.970 |
2,867.950 |
225.980 |
74.24 |
16,776.76 |
| 50102400 |
CONC REM |
95.000 |
0.000 |
95.000 |
53.640 |
61.420 |
7.780 |
2,399.95 |
18,671.61 |
| 50300255 |
CONC SUP-STR |
1,108.900 |
0.000 |
1,108.900 |
625.160 |
633.990 |
8.830 |
754.98 |
6,666.47 |
| 50300260 |
BR DECK GROOVING |
7,861.000 |
0.000 |
7,861.000 |
2,186.330 |
4,655.670 |
2,469.340 |
5.10 |
12,593.64 |
| 50500405 |
F & E STRUCT STEEL |
44,020.000 |
0.000 |
44,020.000 |
24,251.000 |
30,506.000 |
6,255.000 |
5.70 |
35,653.50 |
| 50500715 |
JACK & REM EX BEARING |
98.000 |
0.000 |
98.000 |
50.000 |
68.000 |
18.000 |
869.98 |
15,659.64 |
| 50501110 |
STRUCT STEEL REMOV |
15,860.000 |
0.000 |
15,860.000 |
9,465.000 |
15,372.000 |
5,907.000 |
1.20 |
7,088.40 |
| 50800205 |
REINF BARS, EPOXY CTD |
277,330.000 |
6,570.000 |
283,900.000 |
151,166.470 |
151,951.970 |
785.500 |
1.40 |
1,099.70 |
| 52100010 |
ELAST BEARING ASSY T1 |
61.000 |
0.000 |
61.000 |
34.000 |
49.000 |
15.000 |
819.98 |
12,299.70 |
| 52100520 |
ANCHOR BOLTS 1 |
196.000 |
0.000 |
196.000 |
100.000 |
136.000 |
36.000 |
110.00 |
3,960.00 |
| 60600605 |
CONC CURB TB |
1,936.000 |
0.000 |
1,936.000 |
935.400 |
1,936.000 |
1,000.600 |
22.23 |
22,243.34 |
| 63000001 |
SPBGR TY A 6FT POSTS |
3,837.500 |
0.000 |
3,837.500 |
0.000 |
2,417.700 |
2,417.700 |
16.00 |
38,683.20 |
| 63100085 |
TRAF BAR TERM T6 |
22.000 |
0.000 |
22.000 |
0.000 |
12.000 |
12.000 |
2,349.95 |
28,199.40 |
| 63100169 |
TR BAR TRM T1 SPL FLR |
10.000 |
0.000 |
10.000 |
0.000 |
4.000 |
4.000 |
1,999.96 |
7,999.84 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| 63200310 |
GUARDRAIL REMOV |
4,717.000 |
0.000 |
4,717.000 |
3,295.000 |
4,717.000 |
1,422.000 |
3.25 |
4,621.50 |
| 70100207 |
TRAF CONT-PROT 701402 |
4.000 |
0.000 |
4.000 |
2.400 |
2.870 |
0.470 |
27,499.45 |
12,924.74 |
| 70100420 |
TRAF CONT-PROT 701411 |
16.000 |
0.000 |
16.000 |
9.320 |
10.350 |
1.030 |
749.98 |
772.48 |
| 70100700 |
TRAF CONT-PROT 701406 |
1.000 |
0.000 |
1.000 |
0.670 |
0.730 |
0.060 |
1.00 |
0.06 |
| 70100800 |
TRAF CONT-PROT 701401 |
1.000 |
0.000 |
1.000 |
0.670 |
0.730 |
0.060 |
191,996.13 |
11,519.76 |
| 70100820 |
TRAF CONT-PROT 701451 |
1.000 |
0.000 |
1.000 |
0.860 |
0.900 |
0.040 |
1.00 |
0.04 |
| 70100825 |
TRAF CONT-PROT 701456 |
1.000 |
0.000 |
1.000 |
0.670 |
0.730 |
0.060 |
4,999.90 |
300.00 |
| 70102635 |
TR CONT & PROT 701701 |
1.000 |
0.000 |
1.000 |
0.660 |
0.720 |
0.060 |
1.00 |
0.06 |
| 70300100 |
SHORT-TERM PAVT MKING |
79,254.000 |
0.000 |
79,254.000 |
26,921.200 |
27,754.700 |
833.500 |
0.93 |
775.15 |
| 70300220 |
TEMP PVT MK LINE 4 |
964,945.000 |
0.000 |
964,945.000 |
305,628.000 |
333,226.000 |
27,598.000 |
0.17 |
4,691.66 |
| 70301000 |
WORK ZONE PAVT MK REM |
415,384.000 |
0.000 |
415,384.000 |
6,814.200 |
7,657.400 |
843.200 |
0.01 |
8.43 |
| 70400100 |
TEMP CONC BARRIER |
6,925.000 |
0.000 |
6,925.000 |
6,838.750 |
6,925.000 |
86.250 |
16.44 |
1,417.95 |
| 70400200 |
REL TEMP CONC BARRIER |
6,925.000 |
0.000 |
6,925.000 |
0.000 |
6,925.000 |
6,925.000 |
2.26 |
15,650.50 |
| 78200410 |
GUARDRAIL MKR TYPE A |
82.000 |
0.000 |
82.000 |
0.000 |
48.000 |
48.000 |
8.00 |
384.00 |
| 78201000 |
TERMINAL MARKER - DA |
10.000 |
0.000 |
10.000 |
0.000 |
4.000 |
4.000 |
35.00 |
140.00 |
| 78300100 |
PAVT MARKING REMOVAL |
7,421.000 |
0.000 |
7,421.000 |
5,622.600 |
6,032.800 |
410.200 |
1.75 |
717.85 |
| 78300200 |
RAISED REF PVT MK REM |
3,352.000 |
0.000 |
3,352.000 |
636.000 |
1,018.200 |
382.200 |
6.70 |
2,560.74 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| X920005A |
TRLR MTD ATTENUATOR T |
0.000 |
50.000 |
50.000 |
0.000 |
50.000 |
50.000 |
125.00 |
6,250.00 |
| X920016A |
HMA SHOULDERS TONS |
0.000 |
37,374.470 |
37,374.470 |
18,741.490 |
19,005.410 |
263.920 |
51.50 |
13,591.88 |
|
Total: |
$1,312,379.35 |
|
|