|
Invoice Archive
Contract Number
&
Estimate Numbers are listed below
Go to Current Estimate for this Contract Number
|
Contractor Invoice
Previous Report 04/22/2011
| DOT Vendor: |
C62990 |
|
Contract: |
60E10 |
| IL Project: |
|
From Date: |
03/18/2011 |
| Route: |
FAP 351 |
|
|
|
| Section: |
2008-001VB |
To Date: |
04/22/2011 |
| Project: |
NHF-HP-F-0351/017/ |
State Job: |
C-91-171-08 |
| Letting Date: |
06/13/2008 |
Dist/Cnty: |
01 - 031 (COOK )
|
| Airport: |
2008-001VB |
State Job: |
C-91-171-08 |
| Scope: |
FAP-351, FROM LEXINGTON AVE TO FISK AVE, US6(159TH ST).
|
|
|
|
Payee: |
WALSH CONSTRUCTION CO |
929 W ADAMS ST CHICAGO , IL 60607
|
|
|
|
|
|
|
Contract Awarded
Amount |
Additions |
Deductions |
Total Adjusted
Contract Value |
Total Amount
Due to Date |
| 38,440,150.77 |
4,265,620.32 |
962,908.38 |
41,742,862.71 |
33,958,814.92 |
|
Total retainage incld this est held by IDOT:
|
|
|
0.00
|
| Total
due after retainage: |
|
|
33,958,814.92 |
| Total
paid this estimate: |
|
|
33,958,814.92 |
|
Previous payments to contractor: |
|
|
-32,345,876.63 |
|
Payment to contractor this estimate: |
|
| 1,612,938.29 |
| |
|
Voucher # CC22114 | Date: 04/27/2011 |
|
1
of 1
|
1,612,938.29 |
|
---------------------------------------------------------------------------------------------------------------------------------------------- |
|
|
|
Pay Estimate Number: 31 |
Total: |
1,612,938.29 |
Report of Resident Engineer
Completed Work-In Place
For This Estimate Only
|
|
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| MX030067 |
STORM SEW WM REQ 900 |
72.000 |
-2.400 |
69.600 |
64.700 |
69.600 |
4.900 |
770.00 |
3,773.00 |
| MX030103 |
STORM SEW WM REQ 525 |
84.000 |
0.000 |
84.000 |
0.000 |
29.500 |
29.500 |
620.00 |
18,290.00 |
| MX030199 |
TEMP PAVEMENT |
1,484.000 |
333.640 |
1,817.640 |
1,484.000 |
1,817.640 |
333.640 |
55.59 |
18,547.05 |
| MX032233 |
WATER MAIN REMOV 300 |
40.000 |
53.116 |
93.116 |
40.000 |
93.116 |
53.116 |
54.00 |
2,868.26 |
| MX033481 |
DIWM CL52 POLY EN 400 |
218.000 |
-34.800 |
183.200 |
174.700 |
183.200 |
8.500 |
550.00 |
4,675.00 |
| MX033744 |
WATER MAIN REMOV 750 |
210.000 |
128.700 |
338.700 |
189.600 |
338.700 |
149.100 |
55.00 |
8,200.50 |
| M2010210 |
TREE REMOV OVER 15 |
90.000 |
81.800 |
171.800 |
90.000 |
171.800 |
81.800 |
75.00 |
6,135.00 |
| M3550500 |
HMA BASE CSE 200 |
318.000 |
654.850 |
972.850 |
318.000 |
972.850 |
654.850 |
98.00 |
64,175.30 |
| M4063080 |
HMA BC IL-19.0 N50 |
226.000 |
0.340 |
226.340 |
226.000 |
226.340 |
0.340 |
125.00 |
42.50 |
| M4230200 |
PCC DRIVEWAY PAVT 200 |
75.000 |
228.940 |
303.940 |
75.000 |
229.140 |
154.140 |
75.00 |
11,560.50 |
| M4402010 |
DRIVE PAVEMENT REM |
480.000 |
212.482 |
692.482 |
480.000 |
692.482 |
212.482 |
12.00 |
2,549.78 |
| M4402050 |
SIDEWALK REM |
902.000 |
1,309.380 |
2,211.380 |
902.000 |
2,211.380 |
1,309.380 |
11.00 |
14,403.18 |
| M4428420 |
CL D PATCH T4 200 |
100.000 |
265.290 |
365.290 |
195.300 |
365.290 |
169.990 |
130.00 |
22,098.70 |
| M5502840 |
SS 1 RCP CL 4 300 |
98.000 |
-15.500 |
82.500 |
66.520 |
82.500 |
15.980 |
255.00 |
4,074.90 |
| M5502880 |
SS 1 RCP CL 4 600 |
33.000 |
0.000 |
33.000 |
19.500 |
33.000 |
13.500 |
375.00 |
5,062.50 |
| M5502900 |
SS 1 RCP CL 3 750 |
72.000 |
0.000 |
72.000 |
38.900 |
71.000 |
32.100 |
655.00 |
21,025.50 |
| M5502920 |
SS 1 RCP CL 3 900 |
52.000 |
0.000 |
52.000 |
15.100 |
52.000 |
36.900 |
375.00 |
13,837.50 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| M5510010 |
STORM SEWER REM 150 |
9.000 |
8.100 |
17.100 |
9.000 |
17.100 |
8.100 |
21.00 |
170.10 |
| M6021410 |
MAN A 1.2D T1F CL |
8.000 |
-1.000 |
7.000 |
2.000 |
3.000 |
1.000 |
5,300.00 |
5,300.00 |
| M6021610 |
MAN A 1.5D T1F CL |
15.000 |
-10.000 |
5.000 |
3.000 |
4.000 |
1.000 |
6,500.00 |
6,500.00 |
| M6021810 |
MAN A 1.8D T1F CL |
1.000 |
11.000 |
12.000 |
10.950 |
11.880 |
0.930 |
8,400.00 |
7,812.00 |
| M6060500 |
COMB CC&G TB15.30 |
53.000 |
10.400 |
63.400 |
53.000 |
63.400 |
10.400 |
82.65 |
859.56 |
| M6690200 |
NON SPL WASTE DISPOSL |
5,791.000 |
1,473.000 |
7,264.000 |
4,512.220 |
5,561.820 |
1,049.600 |
60.00 |
62,976.00 |
| M7030520 |
PAVT MARK TAPE T3 100 |
6,476.000 |
0.000 |
6,476.000 |
2,225.700 |
2,310.700 |
85.000 |
3.60 |
306.00 |
| M7030620 |
TEMP PT PM LINE 100 |
3,371.000 |
4,976.400 |
8,347.400 |
3,371.000 |
8,347.400 |
4,976.400 |
1.40 |
6,966.96 |
| M7030630 |
TEMP PT PM LINE 150 |
95.000 |
0.000 |
95.000 |
0.000 |
95.000 |
95.000 |
2.00 |
190.00 |
| M7030650 |
TEMP PT PM LINE 600 |
29.000 |
0.000 |
29.000 |
9.800 |
23.300 |
13.500 |
6.00 |
81.00 |
| M7040100 |
TEMP CONC BARRIER |
266.000 |
0.000 |
266.000 |
240.180 |
232.450 |
-7.730 |
120.00 |
-927.60 |
| M7040200 |
REL TEMP CONC BARRIER |
337.000 |
22.160 |
359.160 |
337.000 |
359.160 |
22.160 |
28.00 |
620.48 |
| X0323236 |
TEMPORARY INLET |
3.000 |
3.000 |
6.000 |
3.000 |
6.000 |
3.000 |
1,510.00 |
4,530.00 |
| X0325346 |
RAILROAD TRACK |
7,205.000 |
0.000 |
7,205.000 |
5,096.500 |
6,385.000 |
1,288.500 |
300.00 |
386,550.00 |
| X0325355 |
RAIL TRACK, REMOVE |
8,903.000 |
0.000 |
8,903.000 |
6,508.940 |
6,875.940 |
367.000 |
8.00 |
2,936.00 |
| X0326023 |
DUCT-METRA PWR & FBR |
13,572.000 |
787.000 |
14,359.000 |
13,572.000 |
14,359.000 |
787.000 |
103.70 |
81,611.90 |
| X0326034 |
ELEC CBL-METRA FIBER |
2,776.000 |
284.600 |
3,060.600 |
2,776.000 |
3,060.600 |
284.600 |
5.90 |
1,679.14 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| X0326035 |
EC-METRA 4160V POWER |
6,066.000 |
145.200 |
6,211.200 |
6,066.000 |
6,211.200 |
145.200 |
24.90 |
3,615.48 |
| X0326036 |
EC-METRA 2400V POWER |
6,066.000 |
145.200 |
6,211.200 |
6,066.000 |
6,211.200 |
145.200 |
24.00 |
3,484.80 |
| X0326049 |
SIG METRA-CASEWIRE 10 |
1,350.000 |
650.000 |
2,000.000 |
1,350.000 |
2,000.000 |
650.000 |
0.50 |
325.00 |
| X6700410 |
ENGR FLD OFF A SPL |
38.000 |
0.000 |
38.000 |
29.000 |
30.000 |
1.000 |
3,500.00 |
3,500.00 |
| Z0002400 |
BALLAST |
11,750.000 |
0.000 |
11,750.000 |
6,680.070 |
8,000.730 |
1,320.660 |
60.00 |
79,239.60 |
| Z0013798 |
CONSTRUCTION LAYOUT |
1.000 |
0.000 |
1.000 |
0.840 |
0.870 |
0.030 |
450,000.00 |
13,500.00 |
| Z0076600 |
TRAINEES |
7,500.000 |
0.000 |
7,500.000 |
2,570.500 |
3,173.000 |
602.500 |
0.80 |
482.00 |
| 20700220 |
POROUS GRAN EMBANK |
9,120.000 |
0.000 |
9,120.000 |
5,269.080 |
5,652.780 |
383.700 |
60.00 |
23,022.00 |
| 28000510 |
INLET FILTERS |
48.000 |
1.000 |
49.000 |
48.000 |
49.000 |
1.000 |
185.00 |
185.00 |
| 44000100 |
PAVEMENT REM |
2,986.000 |
173.300 |
3,159.300 |
2,986.000 |
3,159.300 |
173.300 |
10.00 |
1,733.00 |
| 44000500 |
COMB CURB GUTTER REM |
257.000 |
21.000 |
278.000 |
257.000 |
278.000 |
21.000 |
5.00 |
105.00 |
| 50200100 |
STRUCTURE EXCAVATION |
10,408.400 |
0.000 |
10,408.400 |
6,313.638 |
8,922.638 |
2,609.000 |
45.00 |
117,405.00 |
| 50300225 |
CONC STRUCT |
6,384.100 |
0.000 |
6,384.100 |
5,529.552 |
6,070.202 |
540.650 |
450.00 |
243,292.50 |
| 50300255 |
CONC SUP-STR |
1,066.000 |
0.000 |
1,066.000 |
724.460 |
734.380 |
9.920 |
850.00 |
8,432.00 |
| 50800205 |
REINF BARS, EPOXY CTD |
1,591,870.000 |
0.000 |
1,591,870.000 |
1,427,326.830 |
1,492,913.570 |
65,586.740 |
1.30 |
85,262.76 |
| 50800515 |
BAR SPLICERS |
1,491.000 |
0.000 |
1,491.000 |
1,133.000 |
1,217.000 |
84.000 |
23.00 |
1,932.00 |
| 50901765 |
PIPE HANDRAIL SPL |
928.000 |
0.000 |
928.000 |
592.990 |
700.890 |
107.900 |
172.00 |
18,558.80 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| 51603000 |
DRILLED SHAFT IN SOIL |
2,739.000 |
-544.930 |
2,194.070 |
2,317.760 |
2,194.070 |
-123.690 |
850.00 |
-105,136.50 |
| 51604000 |
DRILLED SHAFT IN ROCK |
314.200 |
544.930 |
859.130 |
628.270 |
725.530 |
97.260 |
1,500.00 |
145,890.00 |
| 58000110 |
MEMBRANE WATERPRF SPL |
19,736.500 |
0.000 |
19,736.500 |
17,773.750 |
19,736.500 |
1,962.750 |
12.00 |
23,553.00 |
| 59100100 |
GEOCOMPOSITE WALL DR |
2,776.200 |
0.000 |
2,776.200 |
1,112.990 |
1,423.460 |
310.470 |
22.00 |
6,830.34 |
| 60109582 |
P UNDR FOR STRUCT 6 |
2,831.000 |
0.000 |
2,831.000 |
761.600 |
966.820 |
205.220 |
22.00 |
4,514.84 |
| 66900200 |
NON SPL WASTE DISPOSL |
14,771.000 |
6,452.000 |
21,223.000 |
19,724.280 |
20,540.280 |
816.000 |
50.00 |
40,800.00 |
| 70102550 |
TR CONT-PROT TEMP DET |
1.000 |
0.000 |
1.000 |
0.793 |
0.823 |
0.030 |
14,000.00 |
420.00 |
| 70106800 |
CHANGEABLE MESSAGE SN |
68.000 |
0.000 |
68.000 |
38.000 |
40.000 |
2.000 |
1,200.00 |
2,400.00 |
| 85000200 |
MAIN EX TR SIG INSTAL |
1.000 |
0.000 |
1.000 |
0.858 |
0.891 |
0.033 |
22,776.50 |
751.62 |
| FRC00101 |
RDWY PRESERVATION |
0.000 |
66,200.000 |
66,200.000 |
50,000.000 |
56,383.450 |
6,383.450 |
1.00 |
6,383.45 |
| FRC02301 |
DETOUR RTE PAVT PREPAR |
0.000 |
180,000.000 |
180,000.000 |
160,000.000 |
177,860.680 |
17,860.680 |
1.00 |
17,860.68 |
| FRC03901 |
THOROUGHFARE ELEV MO |
0.000 |
39,138.000 |
39,138.000 |
34,389.210 |
35,302.030 |
912.820 |
1.00 |
912.82 |
| FRC04101 |
RECONSTRUCT MH |
0.000 |
18,689.070 |
18,689.070 |
6,000.000 |
15,881.480 |
9,881.480 |
1.00 |
9,881.48 |
| FRC04401 |
DRAINAGE MODIFICATION |
0.000 |
8,703.960 |
8,703.960 |
3,000.000 |
8,703.960 |
5,703.960 |
1.00 |
5,703.96 |
| FRC04801 |
2 INCH WATER SERVICE |
0.000 |
13,871.580 |
13,871.580 |
7,500.000 |
13,871.580 |
6,371.580 |
1.00 |
6,371.58 |
| FRC04901 |
ABI RENTAL |
0.000 |
65,215.600 |
65,215.600 |
46,005.010 |
65,215.600 |
19,210.590 |
1.00 |
19,210.59 |
| FRC05501 |
RELOCATE WATER METER |
0.000 |
2,714.150 |
2,714.150 |
2,500.000 |
2,714.150 |
214.150 |
1.00 |
214.15 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| FRC05801 |
CURB CUTS |
0.000 |
2,500.000 |
2,500.000 |
1,472.040 |
2,500.000 |
1,027.960 |
1.00 |
1,027.96 |
| FRC06301 |
PERM THOROUGHFARE |
0.000 |
225,123.600 |
225,123.600 |
200,258.000 |
225,123.600 |
24,865.600 |
1.00 |
24,865.60 |
| XXX19200 |
ACCELERATION |
0.000 |
47,672.500 |
47,672.500 |
9,444.650 |
14,170.170 |
4,725.520 |
1.00 |
4,725.52 |
| X9101101 |
TVLSLV/V750VV 3.7X3.4T |
0.000 |
2.000 |
2.000 |
1.960 |
1.990 |
0.030 |
73,385.00 |
2,201.55 |
|
Total: |
$1,612,938.29 |
|
|