|
Invoice Archive
Contract Number
&
Estimate Numbers are listed below
Go to Current Estimate for this Contract Number
|
Contractor Invoice
Previous Report 09/15/2011
| DOT Vendor: |
C62990 |
|
Contract: |
60E10 |
| IL Project: |
|
From Date: |
08/10/2011 |
| Route: |
FAP 351 |
|
|
|
| Section: |
2008-001VB |
To Date: |
09/15/2011 |
| Project: |
NHF-HP-F-0351/017/ |
State Job: |
C-91-171-08 |
| Letting Date: |
06/13/2008 |
Dist/Cnty: |
01 - 031 (COOK )
|
| Airport: |
2008-001VB |
State Job: |
C-91-171-08 |
| Scope: |
FAP-351, FROM LEXINGTON AVE TO FISK AVE, US6(159TH ST).
|
|
|
|
Payee: |
WALSH CONSTRUCTION CO |
929 W ADAMS ST CHICAGO , IL 60607
|
|
|
|
|
|
|
Contract Awarded
Amount |
Additions |
Deductions |
Total Adjusted
Contract Value |
Total Amount
Due to Date |
| 38,440,150.77 |
4,377,663.14 |
1,071,610.38 |
41,746,203.53 |
39,156,918.93 |
|
Total retainage incld this est held by IDOT:
|
|
|
0.00
|
| Total
due after retainage: |
|
|
39,156,918.93 |
| Total
paid this estimate: |
|
|
39,156,918.93 |
|
Previous payments to contractor: |
|
|
-38,061,964.99 |
|
Payment to contractor this estimate: |
|
| 1,094,953.94 |
| |
|
Voucher # CC05353 | Date: 09/19/2011 |
|
1
of 1
|
1,094,953.94 |
|
---------------------------------------------------------------------------------------------------------------------------------------------- |
|
|
|
Pay Estimate Number: 37 |
Total: |
1,094,953.94 |
Report of Resident Engineer
Completed Work-In Place
For This Estimate Only
|
|
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| MX030199 |
TEMP PAVEMENT |
1,484.000 |
354.500 |
1,838.500 |
1,817.640 |
1,838.500 |
20.860 |
55.59 |
1,159.61 |
| MX030207 |
CON ATS 50 GALVS PVC |
95.000 |
0.000 |
95.000 |
64.500 |
89.370 |
24.870 |
97.70 |
2,429.80 |
| MX030208 |
CON ATS 65 GALVS PVC |
22.000 |
0.000 |
22.000 |
2.300 |
0.000 |
-2.300 |
122.40 |
-281.52 |
| MX030300 |
CON ATS 25 GALVS PVC |
617.000 |
0.000 |
617.000 |
214.500 |
617.000 |
402.500 |
61.10 |
24,592.75 |
| MX030465 |
25MM PVC CT LT MT CON |
24.000 |
0.000 |
24.000 |
0.000 |
24.000 |
24.000 |
33.20 |
796.80 |
| MX032723 |
PREFORM DETECT LOOP |
837.000 |
0.000 |
837.000 |
172.620 |
331.110 |
158.490 |
67.60 |
10,713.93 |
| MZ022800 |
FENCE REMOVAL |
222.000 |
0.000 |
222.000 |
133.200 |
192.400 |
59.200 |
27.50 |
1,628.00 |
| M2080150 |
TRENCH BACKFILL |
4,196.000 |
-733.560 |
3,462.440 |
1,900.066 |
1,972.566 |
72.500 |
98.00 |
7,105.00 |
| M2113100 |
TOPSOIL F & P 100 |
7,650.000 |
0.000 |
7,650.000 |
0.000 |
4,804.500 |
4,804.500 |
6.00 |
28,827.00 |
| M2500210 |
SEEDING CL 2A |
0.400 |
0.000 |
0.400 |
0.000 |
0.400 |
0.400 |
4,904.00 |
1,961.60 |
| M2500400 |
NITROGEN FERT NUTR |
66.000 |
0.000 |
66.000 |
0.000 |
45.500 |
45.500 |
5.60 |
254.80 |
| M2500500 |
PHOSPHORUS FERT NUTR |
66.000 |
0.000 |
66.000 |
0.000 |
45.500 |
45.500 |
5.60 |
254.80 |
| M2500600 |
POTASSIUM FERT NUTR |
66.000 |
0.000 |
66.000 |
0.000 |
45.500 |
45.500 |
5.60 |
254.80 |
| M2510630 |
EROSION CONTR BLANKET |
4,050.000 |
0.000 |
4,050.000 |
0.000 |
4,050.000 |
4,050.000 |
1.90 |
7,695.00 |
| M4202265 |
PCC PVT 260 JOINTED |
20,056.000 |
0.000 |
20,056.000 |
15,630.543 |
18,787.163 |
3,156.620 |
85.00 |
268,312.70 |
| M4205200 |
PROTECTIVE COAT |
23,957.000 |
0.000 |
23,957.000 |
0.000 |
775.800 |
775.800 |
1.00 |
775.80 |
| M4240125 |
PC CONC SIDEWALK 125 |
1,544.000 |
0.000 |
1,544.000 |
615.270 |
1,310.760 |
695.490 |
62.00 |
43,120.38 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| M5502880 |
SS 1 RCP CL 4 600 |
33.000 |
5.600 |
38.600 |
33.000 |
38.600 |
5.600 |
375.00 |
2,100.00 |
| M5502920 |
SS 1 RCP CL 3 900 |
52.000 |
2.300 |
54.300 |
52.000 |
54.300 |
2.300 |
375.00 |
862.50 |
| M5510015 |
STORM SEWER REM 200 |
30.000 |
17.300 |
47.300 |
30.000 |
47.300 |
17.300 |
21.00 |
363.30 |
| M5510025 |
STORM SEWER REM 300 |
290.000 |
96.110 |
386.110 |
302.800 |
386.110 |
83.310 |
22.00 |
1,832.82 |
| M6060700 |
COMB CC&G TB15.60 |
2,904.000 |
0.000 |
2,904.000 |
2,653.833 |
2,847.313 |
193.480 |
69.13 |
13,375.27 |
| M6063620 |
CONC MEDIAN SURF 150 |
156.000 |
0.000 |
156.000 |
94.930 |
156.000 |
61.070 |
201.28 |
12,292.17 |
| M6370175 |
CONC BAR 1F 1065HT |
367.000 |
0.000 |
367.000 |
350.820 |
351.000 |
0.180 |
152.93 |
27.53 |
| M7030520 |
PAVT MARK TAPE T3 100 |
6,476.000 |
0.000 |
6,476.000 |
4,282.300 |
4,596.900 |
314.600 |
3.60 |
1,132.56 |
| M7030620 |
TEMP PT PM LINE 100 |
3,371.000 |
6,139.400 |
9,510.400 |
8,347.400 |
9,510.400 |
1,163.000 |
1.40 |
1,628.20 |
| M7031000 |
WORK ZONE PAVT MK REM |
379.000 |
0.000 |
379.000 |
0.000 |
275.700 |
275.700 |
17.00 |
4,686.90 |
| M7040100 |
TEMP CONC BARRIER |
266.000 |
0.000 |
266.000 |
232.450 |
240.070 |
7.620 |
120.00 |
914.40 |
| M7200100 |
SIGN PANEL T1 |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
210.00 |
210.00 |
| M7240710 |
RELOC SIGN PANEL T1 |
7.000 |
0.000 |
7.000 |
0.000 |
0.580 |
0.580 |
110.00 |
63.80 |
| M7280100 |
TELES STL SIN SUPPORT |
90.000 |
0.000 |
90.000 |
0.000 |
28.520 |
28.520 |
29.00 |
827.08 |
| M7802000 |
POLYUREA PM T1 LTR&SY |
74.000 |
0.000 |
74.000 |
36.700 |
74.000 |
37.300 |
75.35 |
2,810.55 |
| M7802010 |
POLYUREA PM T1 LN 100 |
3,863.000 |
0.000 |
3,863.000 |
2,688.800 |
3,863.000 |
1,174.200 |
6.56 |
7,702.75 |
| M7802015 |
POLYUREA PM T1 LN 150 |
832.000 |
0.000 |
832.000 |
224.800 |
832.000 |
607.200 |
9.84 |
5,974.85 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| M7802030 |
POLYUREA PM T1 LN 300 |
117.000 |
0.000 |
117.000 |
79.200 |
117.000 |
37.800 |
19.64 |
742.39 |
| M7802060 |
POLYUREA PM T1 LN 600 |
96.000 |
0.000 |
96.000 |
14.800 |
70.120 |
55.320 |
39.37 |
2,177.94 |
| M8100060 |
CON T 50 GALVS |
667.000 |
0.000 |
667.000 |
350.840 |
403.250 |
52.410 |
42.70 |
2,237.91 |
| M8100070 |
CON T 65 GALVS |
35.000 |
0.000 |
35.000 |
35.000 |
13.700 |
-21.300 |
70.30 |
-1,497.39 |
| M8101090 |
CON P 100 GALVS |
89.000 |
0.000 |
89.000 |
33.530 |
0.000 |
-33.530 |
154.90 |
-5,193.80 |
| M8130130 |
JBX SS AS 200X150X100 |
48.000 |
0.000 |
48.000 |
18.000 |
48.000 |
30.000 |
318.20 |
9,546.00 |
| M8130223 |
JBX SS AS 400X350X150 |
8.000 |
0.000 |
8.000 |
1.000 |
8.000 |
7.000 |
866.10 |
6,062.70 |
| M8160415 |
UD 3#2 #4G EPRRHW 40 |
346.000 |
0.000 |
346.000 |
0.000 |
346.000 |
346.000 |
54.60 |
18,891.60 |
| M8170405 |
EC C EPR RHW 1C 2 |
204.000 |
0.000 |
204.000 |
0.000 |
179.120 |
179.120 |
10.60 |
1,898.67 |
| M8170410 |
EC C EPR RHW 1C 4 |
68.000 |
0.000 |
68.000 |
0.000 |
68.000 |
68.000 |
7.90 |
537.20 |
| M8170415 |
EC C EPR RHW 1C 6 |
210.000 |
0.000 |
210.000 |
0.000 |
210.000 |
210.000 |
5.90 |
1,239.00 |
| M8170425 |
EC C EPR RHW 1C 10 |
2,480.000 |
0.000 |
2,480.000 |
0.000 |
1,041.080 |
1,041.080 |
3.70 |
3,852.00 |
| M8170485 |
EC C EPR RHW 3-1C 10 |
460.000 |
0.000 |
460.000 |
0.000 |
460.000 |
460.000 |
7.90 |
3,634.00 |
| M8190200 |
TR & BKFIL F ELECT WK |
1,217.000 |
0.000 |
1,217.000 |
107.340 |
654.270 |
546.930 |
8.70 |
4,758.29 |
| M8305020 |
LT P A 14.5MH 2.5MA |
19.000 |
0.000 |
19.000 |
0.000 |
10.000 |
10.000 |
3,585.20 |
35,852.00 |
| M8307300 |
LP WD 15.24 CL4 4.5MA |
19.000 |
4.000 |
23.000 |
21.000 |
23.000 |
2.000 |
1,943.80 |
3,887.60 |
| M8360100 |
LIGHT POLE FDN 600 |
76.000 |
0.000 |
76.000 |
0.000 |
46.460 |
46.460 |
649.20 |
30,161.83 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| M8380095 |
BKWY DEV TR B 381BC |
19.000 |
0.000 |
19.000 |
0.000 |
10.000 |
10.000 |
429.40 |
4,294.00 |
| M8780100 |
CONC FDN TY A |
3.600 |
0.000 |
3.600 |
0.000 |
1.320 |
1.320 |
677.10 |
893.77 |
| XX005978 |
GROUND ROD SYST INST |
25.000 |
0.000 |
25.000 |
0.000 |
19.000 |
19.000 |
118.90 |
2,259.10 |
| X0324387 |
LUM SFTY C ASSEMBLY |
23.000 |
0.000 |
23.000 |
0.000 |
10.000 |
10.000 |
320.10 |
3,201.00 |
| X0325355 |
RAIL TRACK, REMOVE |
8,903.000 |
0.000 |
8,903.000 |
8,156.180 |
8,476.240 |
320.060 |
8.00 |
2,560.48 |
| X0326029 |
GRADING & SHAPING SPL |
48,646.000 |
0.000 |
48,646.000 |
0.000 |
48,646.000 |
48,646.000 |
0.26 |
12,647.96 |
| X6700410 |
ENGR FLD OFF A SPL |
38.000 |
0.000 |
38.000 |
33.000 |
35.000 |
2.000 |
3,500.00 |
7,000.00 |
| Z0013798 |
CONSTRUCTION LAYOUT |
1.000 |
0.000 |
1.000 |
0.980 |
1.000 |
0.020 |
450,000.00 |
9,000.00 |
| Z0030240 |
IMP ATTN TEMP NRD TL2 |
8.000 |
0.000 |
8.000 |
2.000 |
3.000 |
1.000 |
3,200.00 |
3,200.00 |
| Z0069800 |
SUB-BALLAST |
4,545.000 |
1,779.000 |
6,324.000 |
5,533.100 |
6,130.740 |
597.640 |
30.00 |
17,929.20 |
| Z0076600 |
TRAINEES |
7,500.000 |
0.000 |
7,500.000 |
3,291.500 |
3,734.500 |
443.000 |
0.80 |
354.40 |
| 20700220 |
POROUS GRAN EMBANK |
9,120.000 |
0.000 |
9,120.000 |
7,464.000 |
8,386.850 |
922.850 |
60.00 |
55,371.00 |
| 28000510 |
INLET FILTERS |
48.000 |
5.000 |
53.000 |
49.000 |
53.000 |
4.000 |
185.00 |
740.00 |
| 31101200 |
SUB GRAN MAT B 4 |
2,400.000 |
0.000 |
2,400.000 |
0.000 |
2,400.000 |
2,400.000 |
5.50 |
13,200.00 |
| 35501300 |
HMA BASE CSE 4 |
2,400.000 |
0.000 |
2,400.000 |
0.000 |
2,400.000 |
2,400.000 |
25.00 |
60,000.00 |
| 40603080 |
HMA BC IL-19.0 N50 |
537.000 |
0.000 |
537.000 |
0.000 |
537.000 |
537.000 |
95.00 |
51,015.00 |
| 40603310 |
HMA SC "C" N50 |
269.000 |
0.000 |
269.000 |
0.000 |
269.000 |
269.000 |
100.00 |
26,900.00 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| 42001165 |
BR APPR PAVT |
991.000 |
0.000 |
991.000 |
988.150 |
991.000 |
2.850 |
265.00 |
755.25 |
| 50300300 |
PROTECTIVE COAT |
1,683.000 |
0.000 |
1,683.000 |
0.000 |
1,576.640 |
1,576.640 |
1.50 |
2,364.96 |
| 50901720 |
BICYCLE RAILING |
1,280.000 |
0.000 |
1,280.000 |
715.000 |
1,280.000 |
565.000 |
170.00 |
96,050.00 |
| 50901750 |
PARAPET RAILING |
330.000 |
0.000 |
330.000 |
232.530 |
324.780 |
92.250 |
91.00 |
8,394.75 |
| 50901765 |
PIPE HANDRAIL SPL |
928.000 |
0.000 |
928.000 |
842.690 |
909.890 |
67.200 |
172.00 |
11,558.40 |
| 51604000 |
DRILLED SHAFT IN ROCK |
314.200 |
544.930 |
859.130 |
827.890 |
816.300 |
-11.590 |
1,500.00 |
-17,385.00 |
| 58000110 |
MEMBRANE WATERPRF SPL |
19,736.500 |
299.530 |
20,036.030 |
19,736.500 |
20,036.030 |
299.530 |
12.00 |
3,594.36 |
| 58700300 |
CONCRETE SEALER |
2,141.000 |
0.000 |
2,141.000 |
0.000 |
950.940 |
950.940 |
0.75 |
713.21 |
| 59100100 |
GEOCOMPOSITE WALL DR |
2,776.200 |
101.260 |
2,877.460 |
2,598.780 |
2,877.460 |
278.680 |
22.00 |
6,130.96 |
| 60218400 |
MAN TA 4 DIA T1F CL |
2.000 |
2.000 |
4.000 |
2.000 |
4.000 |
2.000 |
1,900.00 |
3,800.00 |
| 60604400 |
COMB CC&G TB6.18 |
197.000 |
0.000 |
197.000 |
0.000 |
197.000 |
197.000 |
25.20 |
4,964.40 |
| 66400570 |
CH LK FENCE 8 SPL |
140.000 |
0.000 |
140.000 |
0.000 |
140.000 |
140.000 |
86.50 |
12,110.00 |
| 70101800 |
TRAF CONT & PROT SPL |
1.000 |
0.000 |
1.000 |
0.932 |
0.976 |
0.044 |
168,000.00 |
7,392.00 |
| 70102550 |
TR CONT-PROT TEMP DET |
1.000 |
0.000 |
1.000 |
0.913 |
1.000 |
0.087 |
14,000.00 |
1,218.00 |
| 70103815 |
TR CONT SURVEILLANCE |
1,280.000 |
0.000 |
1,280.000 |
0.000 |
11.000 |
11.000 |
1.00 |
11.00 |
| 70106800 |
CHANGEABLE MESSAGE SN |
68.000 |
0.000 |
68.000 |
46.000 |
50.000 |
4.000 |
1,200.00 |
4,800.00 |
| 78100100 |
RAISED REFL PAVT MKR |
299.000 |
0.000 |
299.000 |
0.000 |
299.000 |
299.000 |
39.00 |
11,661.00 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| 81400100 |
HANDHOLE |
12.000 |
0.000 |
12.000 |
1.000 |
3.000 |
2.000 |
1,700.50 |
3,401.00 |
| 81400200 |
HD HANDHOLE |
2.000 |
0.000 |
2.000 |
0.000 |
2.000 |
2.000 |
2,139.50 |
4,279.00 |
| 82102310 |
LUM SV HOR MT 310W |
23.000 |
0.000 |
23.000 |
0.000 |
10.000 |
10.000 |
513.70 |
5,137.00 |
| 82107100 |
UNDERPAS LUM 70W HPS |
48.000 |
0.000 |
48.000 |
16.000 |
48.000 |
32.000 |
2,020.30 |
64,649.60 |
| 85000200 |
MAIN EX TR SIG INSTAL |
1.000 |
0.000 |
1.000 |
0.990 |
1.000 |
0.010 |
22,776.50 |
227.76 |
| FRC00101 |
RDWY PRESERVATION |
0.000 |
66,200.000 |
66,200.000 |
57,444.090 |
64,119.680 |
6,675.590 |
1.00 |
6,675.59 |
| FRC05401 |
CAISSON OBSTRUCTIONS |
0.000 |
15,000.000 |
15,000.000 |
14,851.170 |
15,000.000 |
148.830 |
1.00 |
148.83 |
| X9100701 |
PERM ACCESS STAIRWAY |
0.000 |
1.000 |
1.000 |
0.990 |
1.000 |
0.010 |
30,553.18 |
305.53 |
| X9101101 |
TVLSLV/V750VV 3.7X3.4T |
0.000 |
2.000 |
2.000 |
1.990 |
2.000 |
0.010 |
73,385.00 |
733.85 |
| X9103601 |
CONC FDN TYPE E 900D |
0.000 |
4.570 |
4.570 |
0.000 |
4.120 |
4.120 |
1,335.61 |
5,502.71 |
|
Total: |
$1,094,953.94 |
|
|