|
Invoice Archive
Contract Number
&
Estimate Numbers are listed below
Go to Current Estimate for this Contract Number
|
Contractor Invoice
Previous Report 10/26/2011
| DOT Vendor: |
C62990 |
|
Contract: |
60E10 |
| IL Project: |
|
From Date: |
09/15/2011 |
| Route: |
FAP 351 |
|
|
|
| Section: |
2008-001VB |
To Date: |
10/26/2011 |
| Project: |
NHF-HP-F-0351/017/ |
State Job: |
C-91-171-08 |
| Letting Date: |
06/13/2008 |
Dist/Cnty: |
01 - 031 (COOK )
|
| Airport: |
2008-001VB |
State Job: |
C-91-171-08 |
| Scope: |
FAP-351, FROM LEXINGTON AVE TO FISK AVE, US6(159TH ST).
|
|
|
|
Payee: |
WALSH CONSTRUCTION CO |
929 W ADAMS ST CHICAGO , IL 60607
|
|
|
|
|
|
|
Contract Awarded
Amount |
Additions |
Deductions |
Total Adjusted
Contract Value |
Total Amount
Due to Date |
| 38,440,150.77 |
4,501,476.72 |
1,071,610.38 |
41,870,017.11 |
39,608,277.47 |
|
Total retainage incld this est held by IDOT:
|
|
|
0.00
|
| Total
due after retainage: |
|
|
39,608,277.47 |
| Total
paid this estimate: |
|
|
39,608,277.47 |
|
Previous payments to contractor: |
|
|
-39,156,918.93 |
|
Payment to contractor this estimate: |
|
| 451,358.54 |
| |
|
Voucher # CC08544 | Date: 10/27/2011 |
|
1
of 1
|
451,358.54 |
|
---------------------------------------------------------------------------------------------------------------------------------------------- |
|
|
|
Pay Estimate Number: 38 |
Total: |
451,358.54 |
Report of Resident Engineer
Completed Work-In Place
For This Estimate Only
|
|
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| MX030207 |
CON ATS 50 GALVS PVC |
95.000 |
0.000 |
95.000 |
89.370 |
94.870 |
5.500 |
97.70 |
537.35 |
| MX032178 |
TEMP INFO SIGNING |
37.000 |
0.000 |
37.000 |
24.740 |
25.660 |
0.920 |
162.00 |
149.04 |
| MX033482 |
STL SLV 750D OPN-CUT |
44.000 |
0.000 |
44.000 |
0.000 |
14.000 |
14.000 |
1.00 |
14.00 |
| MX816065 |
UD 3#6 #6G EPRRHW 25 |
648.000 |
0.000 |
648.000 |
0.000 |
648.000 |
648.000 |
33.70 |
21,837.60 |
| MX873027 |
ELCBL C GROUND 6 1C |
385.000 |
0.000 |
385.000 |
0.000 |
201.830 |
201.830 |
2.50 |
504.58 |
| MZ001050 |
AGG SUBGRADE 300 |
21,806.000 |
0.000 |
21,806.000 |
20,344.798 |
21,153.050 |
808.252 |
18.00 |
14,548.54 |
| M2020010 |
EARTH EXCAVATION |
15,400.000 |
0.000 |
15,400.000 |
14,629.092 |
14,629.090 |
-0.002 |
29.00 |
-0.06 |
| M2021200 |
REM & DISP UNS MATL |
2,160.000 |
0.000 |
2,160.000 |
418.477 |
418.480 |
0.003 |
40.55 |
0.12 |
| M2070420 |
POROUS GRAN EMB SUBGR |
2,160.000 |
0.000 |
2,160.000 |
418.477 |
418.480 |
0.003 |
46.00 |
0.14 |
| M2080150 |
TRENCH BACKFILL |
4,196.000 |
-733.560 |
3,462.440 |
1,972.566 |
1,972.570 |
0.004 |
98.00 |
0.39 |
| M2113100 |
TOPSOIL F & P 100 |
7,650.000 |
0.000 |
7,650.000 |
4,804.500 |
7,650.000 |
2,845.500 |
6.00 |
17,073.00 |
| M2500400 |
NITROGEN FERT NUTR |
66.000 |
0.000 |
66.000 |
45.500 |
66.000 |
20.500 |
5.60 |
114.80 |
| M2500500 |
PHOSPHORUS FERT NUTR |
66.000 |
0.000 |
66.000 |
45.500 |
66.000 |
20.500 |
5.60 |
114.80 |
| M2500600 |
POTASSIUM FERT NUTR |
66.000 |
0.000 |
66.000 |
45.500 |
66.000 |
20.500 |
5.60 |
114.80 |
| M2520110 |
SODDING SALT TOLERANT |
3,600.000 |
0.000 |
3,600.000 |
0.000 |
1,654.720 |
1,654.720 |
9.00 |
14,892.48 |
| M4021200 |
AGGREGATE-TEMP ACCESS |
820.000 |
0.000 |
820.000 |
200.000 |
460.900 |
260.900 |
40.00 |
10,436.00 |
| M4202265 |
PCC PVT 260 JOINTED |
20,056.000 |
0.000 |
20,056.000 |
18,787.163 |
18,814.723 |
27.560 |
85.00 |
2,342.60 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| M4230200 |
PCC DRIVEWAY PAVT 200 |
75.000 |
228.940 |
303.940 |
229.140 |
303.940 |
74.800 |
75.00 |
5,610.00 |
| M4240125 |
PC CONC SIDEWALK 125 |
1,544.000 |
0.000 |
1,544.000 |
1,310.760 |
1,416.380 |
105.620 |
62.00 |
6,548.44 |
| M6060070 |
CONC CURB TB |
86.000 |
0.000 |
86.000 |
44.400 |
49.840 |
5.440 |
87.76 |
477.42 |
| M6060700 |
COMB CC&G TB15.60 |
2,904.000 |
0.000 |
2,904.000 |
2,847.313 |
2,847.310 |
-0.003 |
69.13 |
-0.21 |
| M8100060 |
CON T 50 GALVS |
667.000 |
28.000 |
695.000 |
403.250 |
528.000 |
124.750 |
42.70 |
5,326.82 |
| M8100070 |
CON T 65 GALVS |
35.000 |
0.000 |
35.000 |
13.700 |
35.000 |
21.300 |
70.30 |
1,497.39 |
| M8190200 |
TR & BKFIL F ELECT WK |
1,217.000 |
28.000 |
1,245.000 |
654.270 |
1,245.000 |
590.730 |
8.70 |
5,139.35 |
| M8305020 |
LT P A 14.5MH 2.5MA |
19.000 |
0.000 |
19.000 |
10.000 |
19.000 |
9.000 |
3,585.20 |
32,266.80 |
| M8307290 |
LT P WD 15.24 CL 4 |
4.000 |
0.000 |
4.000 |
2.000 |
3.000 |
1.000 |
1,476.10 |
1,476.10 |
| M8360100 |
LIGHT POLE FDN 600 |
76.000 |
0.000 |
76.000 |
46.460 |
51.720 |
5.260 |
649.20 |
3,414.79 |
| M8380095 |
BKWY DEV TR B 381BC |
19.000 |
0.000 |
19.000 |
10.000 |
19.000 |
9.000 |
429.40 |
3,864.60 |
| M8731210 |
ELCBL C SIGNAL 14 2C |
435.000 |
0.000 |
435.000 |
0.000 |
426.860 |
426.860 |
3.50 |
1,494.01 |
| M8731220 |
ELCBL C SIGNAL 14 3C |
470.000 |
271.000 |
741.000 |
0.000 |
741.000 |
741.000 |
4.00 |
2,964.00 |
| M8731240 |
ELCBL C SIGNAL 14 5C |
297.000 |
83.000 |
380.000 |
0.000 |
380.000 |
380.000 |
4.80 |
1,824.00 |
| M8731250 |
ELCBL C SIGNAL 14 7C |
520.000 |
0.000 |
520.000 |
0.000 |
520.000 |
520.000 |
5.40 |
2,808.00 |
| M8731300 |
ELCBL C LEAD 14 1PR |
210.000 |
0.000 |
210.000 |
0.000 |
210.000 |
210.000 |
3.80 |
798.00 |
| M8750510 |
TS POST GALVS 4.85 |
3.000 |
0.000 |
3.000 |
0.000 |
3.000 |
3.000 |
910.10 |
2,730.30 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| M8770735 |
STL COMB MAA&P 8.53 |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
7,838.60 |
7,838.60 |
| M8770745 |
STL COMB MAA&P 9.75 |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
8,183.60 |
8,183.60 |
| M8770760 |
STL COMB MAA&P 11.58 |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
9,081.70 |
9,081.70 |
| M8770770 |
STL COMB MAA&P 12.80 |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
10,569.80 |
10,569.80 |
| M8780100 |
CONC FDN TY A |
3.600 |
1.200 |
4.800 |
1.320 |
4.450 |
3.130 |
677.10 |
2,119.33 |
| M8780150 |
CONC FDN TY C |
1.200 |
0.000 |
1.200 |
0.000 |
1.200 |
1.200 |
2,301.40 |
2,761.68 |
| M8780400 |
CONC FDN TY E 750D |
18.400 |
0.000 |
18.400 |
0.000 |
14.170 |
14.170 |
873.00 |
12,370.41 |
| XX006661 |
UNINTERRUPT POWER SUP |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
4,764.10 |
4,764.10 |
| X0320870 |
BRACED EXCAVATION |
9,670.900 |
0.000 |
9,670.900 |
8,972.424 |
8,412.720 |
-559.704 |
160.00 |
-89,552.64 |
| X0324387 |
LUM SFTY C ASSEMBLY |
23.000 |
0.000 |
23.000 |
10.000 |
23.000 |
13.000 |
320.10 |
4,161.30 |
| X0326088 |
TEMP BALLAST RET SYS |
460.000 |
-40.000 |
420.000 |
321.100 |
420.000 |
98.900 |
125.00 |
12,362.50 |
| X6700410 |
ENGR FLD OFF A SPL |
38.000 |
0.000 |
38.000 |
35.000 |
36.000 |
1.000 |
3,500.00 |
3,500.00 |
| X8050015 |
SERV INSTALL POLE MT |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
1,587.70 |
1,587.70 |
| Z0002400 |
BALLAST |
11,750.000 |
0.000 |
11,750.000 |
9,419.830 |
10,063.090 |
643.260 |
60.00 |
38,595.60 |
| 20700400 |
POROUS GRAN EMB SPEC |
69.000 |
0.000 |
69.000 |
25.300 |
60.100 |
34.800 |
37.00 |
1,287.60 |
| 50200100 |
STRUCTURE EXCAVATION |
10,408.400 |
0.000 |
10,408.400 |
8,922.638 |
8,966.200 |
43.562 |
45.00 |
1,960.29 |
| 50300225 |
CONC STRUCT |
6,384.100 |
216.240 |
6,600.340 |
6,384.100 |
6,548.880 |
164.780 |
450.00 |
74,151.00 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| 50901765 |
PIPE HANDRAIL SPL |
928.000 |
0.000 |
928.000 |
909.890 |
924.210 |
14.320 |
172.00 |
2,463.04 |
| 51500100 |
NAME PLATES |
5.000 |
0.000 |
5.000 |
4.000 |
5.000 |
1.000 |
350.00 |
350.00 |
| 70101800 |
TRAF CONT & PROT SPL |
1.000 |
0.000 |
1.000 |
0.976 |
1.000 |
0.024 |
168,000.00 |
4,032.00 |
| 70106800 |
CHANGEABLE MESSAGE SN |
68.000 |
0.000 |
68.000 |
50.000 |
52.000 |
2.000 |
1,200.00 |
2,400.00 |
| 81000600 |
CON T 2 GALVS |
2,457.000 |
0.000 |
2,457.000 |
1,359.000 |
2,351.000 |
992.000 |
19.80 |
19,641.60 |
| 81400100 |
HANDHOLE |
12.000 |
0.000 |
12.000 |
3.000 |
7.000 |
4.000 |
1,700.50 |
6,802.00 |
| 81400300 |
DBL HANDHOLE |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
2,967.70 |
2,967.70 |
| 82102310 |
LUM SV HOR MT 310W |
23.000 |
0.000 |
23.000 |
10.000 |
23.000 |
13.000 |
513.70 |
6,678.10 |
| 85700200 |
FAC T4 CAB |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
20,588.00 |
20,588.00 |
| 86400100 |
TRANSCEIVER - FIB OPT |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
3,601.50 |
3,601.50 |
| 88030020 |
SH LED 1F 3S MAM |
4.000 |
0.000 |
4.000 |
0.000 |
4.000 |
4.000 |
1,358.00 |
5,432.00 |
| 88030100 |
SH LED 1F 5S BM |
4.000 |
0.000 |
4.000 |
0.000 |
4.000 |
4.000 |
1,381.30 |
5,525.20 |
| 88030110 |
SH LED 1F 5S MAM |
4.000 |
0.000 |
4.000 |
0.000 |
4.000 |
4.000 |
1,680.00 |
6,720.00 |
| 88102710 |
PED SH LED 1F BM |
6.000 |
0.000 |
6.000 |
0.000 |
6.000 |
6.000 |
906.70 |
5,440.20 |
| 88102740 |
PED SH LED 2F BM |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
1,634.30 |
1,634.30 |
| 88200100 |
TS BACKPLATE |
8.000 |
0.000 |
8.000 |
0.000 |
8.000 |
8.000 |
169.50 |
1,356.00 |
| 88500100 |
INDUCTIVE LOOP DETECT |
9.000 |
0.000 |
9.000 |
0.000 |
9.000 |
9.000 |
204.00 |
1,836.00 |
continued
|
PAY ITEM |
QUANTITY |
PAYMENT |
|
Number |
Description |
Awarded |
Net of Adds/
Deducts |
Total Adjusted |
Completed Prior Est. |
Completed to Date |
This Estimate |
$ Unit Price |
$ This Estimate |
| 88700200 |
LIGHT DETECTOR |
2.000 |
1.000 |
3.000 |
0.000 |
3.000 |
3.000 |
1,171.20 |
3,513.60 |
| 88700300 |
LIGHT DETECTOR AMP |
1.000 |
0.000 |
1.000 |
0.000 |
1.000 |
1.000 |
1,847.70 |
1,847.70 |
| 88800100 |
PED PUSH-BUTTON |
7.000 |
0.000 |
7.000 |
0.000 |
7.000 |
7.000 |
334.30 |
2,340.10 |
| 89000100 |
TEMP TR SIG INSTALL |
1.000 |
0.000 |
1.000 |
0.900 |
1.000 |
0.100 |
81,555.20 |
8,155.52 |
| FRC02201 |
IMPACT ATT QS6903Y |
0.000 |
32,000.000 |
32,000.000 |
0.000 |
32,000.000 |
32,000.000 |
1.00 |
32,000.00 |
| FRC04101 |
RECONSTRUCT MH |
0.000 |
18,689.070 |
18,689.070 |
15,881.480 |
18,418.930 |
2,537.450 |
1.00 |
2,537.45 |
| FRC05901 |
ISLAND C&G |
0.000 |
7,000.000 |
7,000.000 |
0.000 |
7,000.000 |
7,000.000 |
1.00 |
7,000.00 |
| FRC07401 |
MISC WATER MAIN |
0.000 |
7,500.000 |
7,500.000 |
0.000 |
7,500.000 |
7,500.000 |
1.00 |
7,500.00 |
| FRC07901 |
CRASH WALL CAP |
0.000 |
10,000.000 |
10,000.000 |
0.000 |
10,000.000 |
10,000.000 |
1.00 |
10,000.00 |
| FRC08001 |
FENCE REPAIR |
0.000 |
6,000.000 |
6,000.000 |
0.000 |
4,528.110 |
4,528.110 |
1.00 |
4,528.11 |
| FRC08701 |
INSTALL METRA STEP |
0.000 |
2,500.000 |
2,500.000 |
0.000 |
2,500.000 |
2,500.000 |
1.00 |
2,500.00 |
| X9107601 |
SH LED 1F 3S BM |
0.000 |
1.000 |
1.000 |
0.000 |
1.000 |
1.000 |
829.16 |
829.16 |
| X9107602 |
SH LED 1F 3S BM ABUT |
0.000 |
1.000 |
1.000 |
0.000 |
1.000 |
1.000 |
1,503.76 |
1,503.76 |
| X9107603 |
TS POST GALVS 5.48M |
0.000 |
1.000 |
1.000 |
0.000 |
1.000 |
1.000 |
1,767.66 |
1,767.66 |
| X9107604 |
ELCBL C 20 3C TW SH |
0.000 |
372.000 |
372.000 |
0.000 |
372.000 |
372.000 |
3.24 |
1,205.28 |
|
Total: |
$451,358.54 |
|
|