ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/25/02 10:52:02 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/20/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85304 LETTING ITEM NUMBER: 042 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 00-00133-01-BT COUNTY: STEPHENSON ESTIMATE: STATE JOB NUMBER: C-92-092-01 MUNICIPALITY: FREEPORT PROJECT NUMBER: TE-00D2/109/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1045 Civil Constructors, Inc. of Illinois NO ALT 432,909.07 432,909.07 432,909.07 1799 Fischer Excavating, Inc. NO ALT 419,147.21 * 425,147.21 421,295.21 * 3,852.00- 4887 Bob Propheter Construction, L.L.C. NO ALT 503,996.38 503,996.38 503,996.38 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 41 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX000959 TRASH RECEPTACLES 6.000 EACH 1045 Civil Constructors, Inc. of Illinois 1,070.0000 6,420.00 6,420.00 1799 Fischer Excavating, Inc. 425.0000 2,550.00 2,550.00 4887 Bob Propheter Construction, L.L.C. 1,130.5800 6,783.48 6,783.48 XX001011 BICYCLE RACKS 2.000 EACH 1045 Civil Constructors, Inc. of Illinois 2,000.0000 4,000.00 4,000.00 1799 Fischer Excavating, Inc. 880.0000 1,760.00 1,760.00 4887 Bob Propheter Construction, L.L.C. 4,152.8200 8,305.64 8,305.64 XX003120 YARD HYDRANT (FP) 1.000 EACH 1045 Civil Constructors, Inc. of Illinois 6,280.0000 6,280.00 6,280.00 1799 Fischer Excavating, Inc. 470.0000 470.00 470.00 4887 Bob Propheter Construction, L.L.C. 1,044.0000 1,044.00 1,044.00 XX003868 WATER SERV CONN 2 CP 2.000 EACH 1045 Civil Constructors, Inc. of Illinois 0.0100 0.02 0.02 1799 Fischer Excavating, Inc. 5,281.0000 10,562.00 10,562.00 4887 Bob Propheter Construction, L.L.C. 7,440.0000 14,880.00 14,880.00 XX004144 DRINKING FOUNTAIN 1.000 EACH 1045 Civil Constructors, Inc. of Illinois 2,090.0000 2,090.00 2,090.00 1799 Fischer Excavating, Inc. 2,250.0000 2,250.00 2,250.00 4887 Bob Propheter Construction, L.L.C. 4,353.0000 4,353.00 4,353.00 XX004993 POLY END SEC 12 2.000 EACH 1045 Civil Constructors, Inc. of Illinois 191.0000 382.00 382.00 1799 Fischer Excavating, Inc. 110.0000 220.00 220.00 4887 Bob Propheter Construction, L.L.C. 203.7400 407.48 407.48 XX004994 STOP SIGN COMPLETE 1.000 EACH 1045 Civil Constructors, Inc. of Illinois 263.0000 263.00 263.00 1799 Fischer Excavating, Inc. 100.0000 100.00 100.00 4887 Bob Propheter Construction, L.L.C. 158.3000 158.30 158.30 X0321158 PARK BENCHES 3.000 EACH 1045 Civil Constructors, Inc. of Illinois 1,278.0000 3,834.00 3,834.00 1799 Fischer Excavating, Inc. 750.0000 2,250.00 2,250.00 4887 Bob Propheter Construction, L.L.C. 3,584.6100 10,753.83 10,753.83 X0322330 HANDICAP SIGN 7.000 EACH 1045 Civil Constructors, Inc. of Illinois 185.0000 1,295.00 1,295.00 1799 Fischer Excavating, Inc. 115.0000 805.00 805.00 4887 Bob Propheter Construction, L.L.C. 122.3000 856.10 856.10 X0322923 SEGMENT CONC BLK WALL 663.000 SQ FT 1045 Civil Constructors, Inc. of Illinois 27.8000 18,431.40 18,431.40 1799 Fischer Excavating, Inc. 24.2000 16,044.60 16,044.60 4887 Bob Propheter Construction, L.L.C. 31.0700 20,599.41 20,599.41 X0323760 SAN SEW SER 6 PVC CMP 1.000 EACH 1045 Civil Constructors, Inc. of Illinois 3,850.0000 3,850.00 3,850.00 1799 Fischer Excavating, Inc. 5,279.0000 5,279.00 5,279.00 4887 Bob Propheter Construction, L.L.C. 3,731.1300 3,731.13 3,731.13 X0800800 CORR POLY P CUL 12 505.000 FOOT 1045 Civil Constructors, Inc. of Illinois 16.5000 8,332.50 8,332.50 1799 Fischer Excavating, Inc. 18.7800 9,483.90 9,483.90 4887 Bob Propheter Construction, L.L.C. 17.6900 8,933.45 8,933.45 Z0022800 FENCE REMOVAL 1,243.000 FOOT 1045 Civil Constructors, Inc. of Illinois 2.1100 2,622.73 2,622.73 1799 Fischer Excavating, Inc. 3.5000 4,350.50 4,350.50 4887 Bob Propheter Construction, L.L.C. 1.3200 1,640.76 1,640.76 20200100 EARTH EXCAVATION 633.000 CU YD 1045 Civil Constructors, Inc. of Illinois 14.0000 8,862.00 8,862.00 1799 Fischer Excavating, Inc. 11.4400 7,241.52 7,241.52 4887 Bob Propheter Construction, L.L.C. 9.7100 6,146.43 6,146.43 20201500 SUB GRAN MAT B 100.000 TON 1045 Civil Constructors, Inc. of Illinois 19.8000 1,980.00 1,980.00 1799 Fischer Excavating, Inc. 11.4400 1,144.00 1,144.00 4887 Bob Propheter Construction, L.L.C. 13.1600 1,316.00 1,316.00 20400800 FURNISHED EXCAV 4,800.000 CU YD 1045 Civil Constructors, Inc. of Illinois 10.8500 52,080.00 52,080.00 1799 Fischer Excavating, Inc. 14.9900 71,952.00 71,952.00 4887 Bob Propheter Construction, L.L.C. 11.1900 53,712.00 53,712.00 20800150 TRENCH BACKFILL 63.000 CU YD 1045 Civil Constructors, Inc. of Illinois 19.0000 1,197.00 1,197.00 1799 Fischer Excavating, Inc. 15.0300 946.89 946.89 4887 Bob Propheter Construction, L.L.C. 15.2500 960.75 960.75 21001000 GEOTECH FAB F/GR STAB 200.000 SQ YD 1045 Civil Constructors, Inc. of Illinois 1.6500 330.00 330.00 1799 Fischer Excavating, Inc. 1.2000 240.00 240.00 4887 Bob Propheter Construction, L.L.C. 1.7200 344.00 344.00 21101615 TOPSOIL F & P 4 19,935.000 SQ YD 1045 Civil Constructors, Inc. of Illinois 1.5000 29,902.50 29,902.50 1799 Fischer Excavating, Inc. 1.5000 29,902.50 29,902.50 4887 Bob Propheter Construction, L.L.C. 2.1400 42,660.90 42,660.90 25000300 SEEDING CL 3 4.110 ACRE 1045 Civil Constructors, Inc. of Illinois 975.0000 4,007.25 4,007.25 1799 Fischer Excavating, Inc. 1,650.0000 6,781.50 6,781.50 4887 Bob Propheter Construction, L.L.C. 850.0000 3,493.50 3,493.50 25100125 MULCH METHOD 3 4.110 ACRE 1045 Civil Constructors, Inc. of Illinois 975.0000 4,007.25 4,007.25 1799 Fischer Excavating, Inc. 550.0000 2,260.50 2,260.50 4887 Bob Propheter Construction, L.L.C. 850.0000 3,493.50 3,493.50 28000400 PERIMETER EROS BAR 2,222.000 FOOT 1045 Civil Constructors, Inc. of Illinois 1.7500 3,888.50 3,888.50 1799 Fischer Excavating, Inc. 1.7000 3,777.40 3,777.40 4887 Bob Propheter Construction, L.L.C. 2.3800 5,288.36 5,288.36 28000500 INLET & PIPE PROTECT 2.000 EACH 1045 Civil Constructors, Inc. of Illinois 150.0000 300.00 300.00 1799 Fischer Excavating, Inc. 140.0000 280.00 280.00 4887 Bob Propheter Construction, L.L.C. 91.7200 183.44 183.44 28100103 STONE RIPRAP CL A2 61.000 SQ YD 1045 Civil Constructors, Inc. of Illinois 45.0000 2,745.00 2,745.00 1799 Fischer Excavating, Inc. 7.5400 459.94 459.94 4887 Bob Propheter Construction, L.L.C. 17.3100 1,055.91 1,055.91 28200100 FILTER FAB FOR RIPRAP 61.000 SQ YD 1045 Civil Constructors, Inc. of Illinois 3.0000 183.00 183.00 1799 Fischer Excavating, Inc. 1.2000 73.20 73.20 4887 Bob Propheter Construction, L.L.C. 3.2000 195.20 195.20 35101400 AGG BASE CSE B 8,432.000 TON 1045 Civil Constructors, Inc. of Illinois 9.0000 75,888.00 75,888.00 1799 Fischer Excavating, Inc. 9.4600 79,766.72 79,766.72 4887 Bob Propheter Construction, L.L.C. 11.6600 98,317.12 98,317.12 40600100 BIT MATLS PR CT 5,364.000 GALLON 1045 Civil Constructors, Inc. of Illinois 1.0000 5,364.00 5,364.00 1799 Fischer Excavating, Inc. 1.5000 8,046.00 8,046.00 4887 Bob Propheter Construction, L.L.C. 0.5000 2,682.00 2,682.00 40600840 BIT CON SC "C" CLI T2 1,873.000 TON 1045 Civil Constructors, Inc. of Illinois 34.0000 63,682.00 63,682.00 1799 Fischer Excavating, Inc. 43.6000 81,662.80 81,662.80 4887 Bob Propheter Construction, L.L.C. 54.2000 101,516.60 101,516.60 48101200 AGGREGATE SHLDS B 302.000 TON 1045 Civil Constructors, Inc. of Illinois 9.0000 2,718.00 2,718.00 1799 Fischer Excavating, Inc. 11.9600 3,611.92 3,611.92 4887 Bob Propheter Construction, L.L.C. 16.6200 5,019.24 5,019.24 60218300 MAN TA 4 DIA T1F OL 2.000 EACH 1045 Civil Constructors, Inc. of Illinois 2,100.0000 4,200.00 4,200.00 1799 Fischer Excavating, Inc. 1,043.0000 2,086.00 2,086.00 4887 Bob Propheter Construction, L.L.C. 1,299.8700 2,599.74 2,599.74 60228110 MAN SAN 4 DIA T1F CL 1.000 EACH 1045 Civil Constructors, Inc. of Illinois 2,200.0000 2,200.00 2,200.00 1799 Fischer Excavating, Inc. 1,860.0000 1,860.00 1,860.00 4887 Bob Propheter Construction, L.L.C. 1,827.3500 1,827.35 1,827.35 60236200 INLETS TA T8G 2.000 EACH 1045 Civil Constructors, Inc. of Illinois 1,400.0000 2,800.00 2,800.00 1799 Fischer Excavating, Inc. 508.0000 1,016.00 1,016.00 4887 Bob Propheter Construction, L.L.C. 932.0100 1,864.02 1,864.02 60242500 INLETS SPL N1 2.000 EACH 1045 Civil Constructors, Inc. of Illinois 2,600.0000 5,200.00 5,200.00 1799 Fischer Excavating, Inc. 1,554.0000 3,108.00 3,108.00 4887 Bob Propheter Construction, L.L.C. 1,869.1000 3,738.20 3,738.20 60255500 MAN ADJUST 3.000 EACH 1045 Civil Constructors, Inc. of Illinois 500.0000 1,500.00 1,500.00 1799 Fischer Excavating, Inc. 225.0000 675.00 675.00 4887 Bob Propheter Construction, L.L.C. 270.1900 810.57 810.57 60609800 COMB CC&G TM6.18 3,696.000 FOOT 1045 Civil Constructors, Inc. of Illinois 23.0000 85,008.00 85,008.00 1799 Fischer Excavating, Inc. 10.9000 40,286.40 40,286.40 4887 Bob Propheter Construction, L.L.C. 17.8000 65,788.80 65,788.80 78000100 THPL PVT MK LTR & SYM 53.000 SQ FT 1045 Civil Constructors, Inc. of Illinois 2.5000 132.50 132.50 1799 Fischer Excavating, Inc. 2.5000 132.50 132.50 4887 Bob Propheter Construction, L.L.C. 2.5000 132.50 132.50 78000200 THPL PVT MK LINE 4 2,755.000 FOOT 1045 Civil Constructors, Inc. of Illinois 0.7500 2,066.25 2,066.25 1799 Fischer Excavating, Inc. 0.7500 2,066.25 2,066.25 4887 Bob Propheter Construction, L.L.C. 0.7500 2,066.25 2,066.25 78000500 THPL PVT MK LINE 8 50.000 FOOT 1045 Civil Constructors, Inc. of Illinois 1.5000 75.00 75.00 1799 Fischer Excavating, Inc. 1.5000 75.00 75.00 4887 Bob Propheter Construction, L.L.C. 1.5000 75.00 75.00 78000650 THPL PVT MK LINE 24 24.000 FOOT 1045 Civil Constructors, Inc. of Illinois 4.5000 108.00 108.00 1799 Fischer Excavating, Inc. 4.5000 108.00 108.00 4887 Bob Propheter Construction, L.L.C. 4.5000 108.00 108.00 81013000 CON T 4 PVC 463.000 FOOT 1045 Civil Constructors, Inc. of Illinois 5.1600 2,389.08 2,389.08 1799 Fischer Excavating, Inc. 7.1600 7,167.08 3,315.08 3,852.00- 4887 Bob Propheter Construction, L.L.C. 5.6800 2,629.84 2,629.84 81400100 HANDHOLE 19.000 EACH 1045 Civil Constructors, Inc. of Illinois 647.1100 12,295.09 12,295.09 1799 Fischer Excavating, Inc. 647.1100 12,295.09 12,295.09 4887 Bob Propheter Construction, L.L.C. 711.8200 13,524.58 13,524.58