ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/17/02 08:26:34 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/26/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64734 LETTING ITEM NUMBER: 174 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: D-2 BRIDGE PAINTING 2002-3 COUNTY: WINNEBAG0 ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0345 Atsalis Brothers Painting Co. NO ALT 461,290.00 461,290.00 461,290.00 0894 Central Painting, Inc. NO ALT 535,566.00 535,566.00 535,566.00 1604 ERA-Valdivia Contractors, Inc. NO ALT 357,354.00 357,354.00 357,354.00 3138 Kenny Industrial LLC. NO ALT 529,024.00 529,024.00 529,024.00 4624 Pannex Painting Company, Inc. NO ALT 345,179.00 345,179.00 345,179.00 5963 Three Star Painting, Inc. NO ALT 560,562.00 560,562.00 31,825,661.55 31,265,099.55+ 6254 Venus Painting Co. NO ALT 292,000.00 * 292,000.00 292,000.00 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 20 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X5067501 BR CLN & PT WAR #1 1.000 L SUM 0345 Atsalis Brothers Painting Co. 750.0000 750.00 750.00 0894 Central Painting, Inc. 1,000.0000 1,000.00 1,000.00 1604 ERA-Valdivia Contractors, Inc. 4,100.0000 4,100.00 4,100.00 3138 Kenny Industrial LLC. 1,200.0000 1,200.00 1,200.00 4624 Pannex Painting Company, Inc. 10,000.0000 10,000.00 10,000.00 5963 Three Star Painting, Inc. 500.0000 500.00 500.00 6254 Venus Painting Co. 2,000.0000 2,000.00 2,000.00 X5067502 BR CLN & PT WAR #2 1.000 L SUM 0345 Atsalis Brothers Painting Co. 750.0000 750.00 750.00 0894 Central Painting, Inc. 1,000.0000 1,000.00 1,000.00 1604 ERA-Valdivia Contractors, Inc. 6,250.0000 6,250.00 6,250.00 3138 Kenny Industrial LLC. 1,200.0000 1,200.00 1,200.00 4624 Pannex Painting Company, Inc. 10,000.0000 10,000.00 10,000.00 5963 Three Star Painting, Inc. 500.0000 500.00 500.00 6254 Venus Painting Co. 2,000.0000 2,000.00 2,000.00 X5067503 BR CLN & PT WAR #3 1.000 L SUM 0345 Atsalis Brothers Painting Co. 750.0000 750.00 750.00 0894 Central Painting, Inc. 500.0000 500.00 500.00 1604 ERA-Valdivia Contractors, Inc. 1,100.0000 1,100.00 1,100.00 3138 Kenny Industrial LLC. 1,200.0000 1,200.00 1,200.00 4624 Pannex Painting Company, Inc. 5,000.0000 5,000.00 5,000.00 5963 Three Star Painting, Inc. 500.0000 500.00 500.00 6254 Venus Painting Co. 2,000.0000 2,000.00 2,000.00 Z0056200 SAND MOD IMP ATT REL 24.000 EACH 0345 Atsalis Brothers Painting Co. 350.0000 8,400.00 8,400.00 0894 Central Painting, Inc. 400.0000 9,600.00 9,600.00 1604 ERA-Valdivia Contractors, Inc. 100.0000 2,400.00 2,400.00 3138 Kenny Industrial LLC. 80.0000 1,920.00 1,920.00 4624 Pannex Painting Company, Inc. 25.0000 600.00 600.00 5963 Three Star Painting, Inc. 250.0000 6,000.00 6,000.00 6254 Venus Painting Co. 500.0000 12,000.00 12,000.00 Z0056250 SAND MOD IMP ATT REPL 10.000 EACH 0345 Atsalis Brothers Painting Co. 400.0000 4,000.00 4,000.00 0894 Central Painting, Inc. 400.0000 4,000.00 4,000.00 1604 ERA-Valdivia Contractors, Inc. 200.0000 2,000.00 2,000.00 3138 Kenny Industrial LLC. 360.0000 3,600.00 3,600.00 4624 Pannex Painting Company, Inc. 100.0000 1,000.00 1,000.00 5963 Three Star Painting, Inc. 250.0000 2,500.00 2,500.00 6254 Venus Painting Co. 500.0000 5,000.00 5,000.00 Z0056400 SAND MOD IMP ATT TEMP 24.000 EACH 0345 Atsalis Brothers Painting Co. 400.0000 9,600.00 9,600.00 0894 Central Painting, Inc. 100.0000 2,400.00 2,400.00 1604 ERA-Valdivia Contractors, Inc. 150.0000 3,600.00 3,600.00 3138 Kenny Industrial LLC. 360.0000 8,640.00 8,640.00 4624 Pannex Painting Company, Inc. 75.0000 1,800.00 1,800.00 5963 Three Star Painting, Inc. 250.0000 6,000.00 6,000.00 6254 Venus Painting Co. 500.0000 12,000.00 12,000.00 50600600 CLEAN & PT STL BR N1 1.000 L SUM 0345 Atsalis Brothers Painting Co. 126,000.0000 126,000.00 126,000.00 0894 Central Painting, Inc. 203,000.0000 203,000.00 203,000.00 1604 ERA-Valdivia Contractors, Inc. 82,000.0000 82,000.00 82,000.00 3138 Kenny Industrial LLC. 178,000.0000 178,000.00 178,000.00 4624 Pannex Painting Company, Inc. 55,159.0000 55,159.00 55,159.00 5963 Three Star Painting, Inc. 162,647.3500 162,647.35 162,647.35 6254 Venus Painting Co. 60,000.0000 60,000.00 60,000.00 50600700 CLEAN & PT STL BR N2 1.000 L SUM 0345 Atsalis Brothers Painting Co. 180,250.0000 180,250.00 180,250.00 0894 Central Painting, Inc. 194,000.0000 194,000.00 194,000.00 1604 ERA-Valdivia Contractors, Inc. 125,000.0000 125,000.00 125,000.00 3138 Kenny Industrial LLC. 169,000.0000 169,000.00 169,000.00 4624 Pannex Painting Company, Inc. 88,107.0000 88,107.00 88,107.00 5963 Three Star Painting, Inc. 242,718.1000 242,718.10 242,718.10 6254 Venus Painting Co. 90,000.0000 90,000.00 90,000.00 50600800 CLEAN & PT STL BR N3 1.000 L SUM 0345 Atsalis Brothers Painting Co. 44,000.0000 44,000.00 44,000.00 0894 Central Painting, Inc. 50,000.0000 50,000.00 50,000.00 1604 ERA-Valdivia Contractors, Inc. 22,000.0000 22,000.00 22,000.00 3138 Kenny Industrial LLC. 54,000.0000 54,000.00 54,000.00 4624 Pannex Painting Company, Inc. 26,250.0000 26,250.00 26,250.00 5963 Three Star Painting, Inc. 36,000.0000 36,000.00 36,000.00 6254 Venus Painting Co. 20,000.0000 20,000.00 20,000.00 50606401 C&D LEAD PT CL RS N1 1.000 L SUM 0345 Atsalis Brothers Painting Co. 2,600.0000 2,600.00 2,600.00 0894 Central Painting, Inc. 5,000.0000 5,000.00 5,000.00 1604 ERA-Valdivia Contractors, Inc. 17,000.0000 17,000.00 17,000.00 3138 Kenny Industrial LLC. 15,000.0000 15,000.00 15,000.00 4624 Pannex Painting Company, Inc. 23,404.0000 23,404.00 23,404.00 5963 Three Star Painting, Inc. 2,000.0000 2,000.00 2,000.00 6254 Venus Painting Co. 1,000.0000 1,000.00 1,000.00 50606402 C&D LEAD PT CL RS N2 1.000 L SUM 0345 Atsalis Brothers Painting Co. 3,300.0000 3,300.00 3,300.00 0894 Central Painting, Inc. 5,000.0000 5,000.00 5,000.00 1604 ERA-Valdivia Contractors, Inc. 25,000.0000 25,000.00 25,000.00 3138 Kenny Industrial LLC. 15,000.0000 15,000.00 15,000.00 4624 Pannex Painting Company, Inc. 34,386.0000 34,386.00 34,386.00 5963 Three Star Painting, Inc. 2,000.0000 2,000.00 2,000.00 6254 Venus Painting Co. 1,000.0000 1,000.00 1,000.00 50606403 C&D LEAD PT CL RS N3 1.000 L SUM 0345 Atsalis Brothers Painting Co. 1,100.0000 1,100.00 1,100.00 0894 Central Painting, Inc. 1,000.0000 1,000.00 1,000.00 1604 ERA-Valdivia Contractors, Inc. 5,000.0000 5,000.00 5,000.00 3138 Kenny Industrial LLC. 10,000.0000 10,000.00 10,000.00 4624 Pannex Painting Company, Inc. 8,750.0000 8,750.00 8,750.00 5963 Three Star Painting, Inc. 1,637.0000 1,637.45 1,637.00 .45- 6254 Venus Painting Co. 1,000.0000 1,000.00 1,000.00 67100100 MOBILIZATION 1.000 L SUM 0345 Atsalis Brothers Painting Co. 17,700.0000 17,700.00 17,700.00 0894 Central Painting, Inc. 25,000.0000 25,000.00 25,000.00 1604 ERA-Valdivia Contractors, Inc. 35,000.0000 35,000.00 35,000.00 3138 Kenny Industrial LLC. 25,000.0000 25,000.00 25,000.00 4624 Pannex Painting Company, Inc. 20,000.0000 20,000.00 20,000.00 5963 Three Star Painting, Inc. 23,579.1000 23,579.10 23,579.10 6254 Venus Painting Co. 10,000.0000 10,000.00 10,000.00 70100207 TRAF CONT-PROT 701402 1.000 EACH 0345 Atsalis Brothers Painting Co. 4,600.0000 4,600.00 4,600.00 0894 Central Painting, Inc. 500.0000 500.00 500.00 1604 ERA-Valdivia Contractors, Inc. 1,500.0000 1,500.00 1,500.00 3138 Kenny Industrial LLC. 1,000.0000 1,000.00 1,000.00 4624 Pannex Painting Company, Inc. 15,000.0000 15,000.00 15,000.00 5963 Three Star Painting, Inc. 1,300.0000 1,300.00 1,300.00 6254 Venus Painting Co. 1,000.0000 1,000.00 1,000.00 70100405 TRAF CONT-PROT 701321 1.000 EACH 0345 Atsalis Brothers Painting Co. 4,900.0000 4,900.00 4,900.00 0894 Central Painting, Inc. 500.0000 500.00 500.00 1604 ERA-Valdivia Contractors, Inc. 1,500.0000 1,500.00 1,500.00 3138 Kenny Industrial LLC. 1,000.0000 1,000.00 1,000.00 4624 Pannex Painting Company, Inc. 10,000.0000 10,000.00 10,000.00 5963 Three Star Painting, Inc. 2,000.0000 2,000.00 2,000.00 6254 Venus Painting Co. 940.0000 940.00 940.00 70100420 TRAF CONT-PROT 701411 2.000 EACH 0345 Atsalis Brothers Painting Co. 3,100.0000 6,200.00 6,200.00 0894 Central Painting, Inc. 300.0000 600.00 600.00 1604 ERA-Valdivia Contractors, Inc. 1,500.0000 3,000.00 3,000.00 3138 Kenny Industrial LLC. 1,000.0000 2,000.00 2,000.00 4624 Pannex Painting Company, Inc. 4,000.0000 8,000.00 8,000.00 5963 Three Star Painting, Inc. 3,000.0000 6,000.00 6,000.00 6254 Venus Painting Co. 1,000.0000 2,000.00 2,000.00 70106500 TEMP BR TRAF SIGNALS 1.000 EACH 0345 Atsalis Brothers Painting Co. 7,500.0000 7,500.00 7,500.00 0894 Central Painting, Inc. 15,000.0000 15,000.00 15,000.00 1604 ERA-Valdivia Contractors, Inc. 2,000.0000 2,000.00 2,000.00 3138 Kenny Industrial LLC. 15,000.0000 15,000.00 15,000.00 4624 Pannex Painting Company, Inc. 10,000.0000 10,000.00 10,000.00 5963 Three Star Painting, Inc. 35,000.0000 35,000.00 35,000.00 6254 Venus Painting Co. 8,000.0000 8,000.00 8,000.00 70400100 TEMP CONC BARRIER 900.000 FOOT 0345 Atsalis Brothers Painting Co. 15.0000 13,500.00 13,500.00 0894 Central Painting, Inc. 16.0000 14,400.00 14,400.00 1604 ERA-Valdivia Contractors, Inc. 12.0000 10,800.00 10,800.00 3138 Kenny Industrial LLC. 20.0000 18,000.00 18,000.00 4624 Pannex Painting Company, Inc. 13.2500 11,925.00 11,925.00 5963 Three Star Painting, Inc. 19,350.0000 19,350.00 17,415,000.00 17,395,650.00+ 6254 Venus Painting Co. 50.0000 45,000.00 45,000.00 70400200 REL TEMP CONC BARRIER 1,666.000 FOOT 0345 Atsalis Brothers Painting Co. 15.0000 24,990.00 24,990.00 0894 Central Painting, Inc. 1.0000 1,666.00 1,666.00 1604 ERA-Valdivia Contractors, Inc. 4.0000 6,664.00 6,664.00 3138 Kenny Industrial LLC. 4.0000 6,664.00 6,664.00 4624 Pannex Painting Company, Inc. 3.0000 4,998.00 4,998.00 5963 Three Star Painting, Inc. 8,330.0000 8,330.00 13,877,780.00 13,869,450.00+ 6254 Venus Painting Co. 10.0000 16,660.00 16,660.00 70400300 TEMP CON BAR TERM SEC 4.000 EACH 0345 Atsalis Brothers Painting Co. 100.0000 400.00 400.00 0894 Central Painting, Inc. 350.0000 1,400.00 1,400.00 1604 ERA-Valdivia Contractors, Inc. 360.0000 1,440.00 1,440.00 3138 Kenny Industrial LLC. 400.0000 1,600.00 1,600.00 4624 Pannex Painting Company, Inc. 200.0000 800.00 800.00 5963 Three Star Painting, Inc. 500.0000 2,000.00 2,000.00 6254 Venus Painting Co. 100.0000 400.00 400.00