ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/23/03 11:20:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 95359 LETTING ITEM NUMBER: 095 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: 99-08109-00-BR COUNTY: EFFINGHAM ESTIMATE: STATE JOB NUMBER: C-97-034-01 MUNICIPALITY: PROJECT NUMBER: BROS-0049/066/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1439 Depew and Owen Builders, Inc. NO ALT 212,825.90 212,825.90 212,825.90 2692 Howell Paving, Inc. NO ALT 288,264.11 288,264.11 288,264.11 3760 Mautz & Oren, Inc. NO ALT 222,907.21 222,907.21 222,907.21 4714 Perry County Construction Company NO ALT 202,098.00 * 202,098.00 202,098.00 * 5361 Schmidt Construction, Incorporated NO ALT 256,322.00 256,322.00 256,322.00 6310 A. J. Walker Construction Company NO ALT 215,165.26 215,165.26 215,165.26 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 33 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF Z0065000 SET PILES IN ROCK 4.000 EACH 1439 Depew and Owen Builders, Inc. 4,000.0000 16,000.00 16,000.00 2692 Howell Paving, Inc. 415.0000 1,660.00 1,660.00 3760 Mautz & Oren, Inc. 1,048.4600 4,193.84 4,193.84 4714 Perry County Construction Company 3,000.0000 12,000.00 12,000.00 5361 Schmidt Construction, Incorporated 3,000.0000 12,000.00 12,000.00 6310 A. J. Walker Construction Company 991.0000 3,964.00 3,964.00 20100500 TREE REMOV ACRES .300 ACRE 1439 Depew and Owen Builders, Inc. 10,000.0000 3,000.00 3,000.00 2692 Howell Paving, Inc. 29,165.0000 8,749.50 8,749.50 3760 Mautz & Oren, Inc. 22,000.0000 6,600.00 6,600.00 4714 Perry County Construction Company 20,000.0000 6,000.00 6,000.00 5361 Schmidt Construction, Incorporated 20,000.0000 6,000.00 6,000.00 6310 A. J. Walker Construction Company 17,050.0000 5,115.00 5,115.00 20200100 EARTH EXCAVATION 1,801.000 CU YD 1439 Depew and Owen Builders, Inc. 7.0000 12,607.00 12,607.00 2692 Howell Paving, Inc. 11.0000 19,811.00 19,811.00 3760 Mautz & Oren, Inc. 3.5800 6,447.58 6,447.58 4714 Perry County Construction Company 4.0000 7,204.00 7,204.00 5361 Schmidt Construction, Incorporated 10.0000 18,010.00 18,010.00 6310 A. J. Walker Construction Company 6.8400 12,318.84 12,318.84 20300100 CHANNEL EXCAV 173.000 CU YD 1439 Depew and Owen Builders, Inc. 7.0000 1,211.00 1,211.00 2692 Howell Paving, Inc. 19.0000 3,287.00 3,287.00 3760 Mautz & Oren, Inc. 5.5000 951.50 951.50 4714 Perry County Construction Company 6.0000 1,038.00 1,038.00 5361 Schmidt Construction, Incorporated 10.0000 1,730.00 1,730.00 6310 A. J. Walker Construction Company 7.5000 1,297.50 1,297.50 20400800 FURNISHED EXCAV 631.000 CU YD 1439 Depew and Owen Builders, Inc. 10.0000 6,310.00 6,310.00 2692 Howell Paving, Inc. 21.0000 13,251.00 13,251.00 3760 Mautz & Oren, Inc. 11.0000 6,941.00 6,941.00 4714 Perry County Construction Company 10.0000 6,310.00 6,310.00 5361 Schmidt Construction, Incorporated 15.0000 9,465.00 9,465.00 6310 A. J. Walker Construction Company 12.6200 7,963.22 7,963.22 25000200 SEEDING CL 2 .900 ACRE 1439 Depew and Owen Builders, Inc. 1,500.0000 1,350.00 1,350.00 2692 Howell Paving, Inc. 1,263.3300 1,137.00 1,137.00 3760 Mautz & Oren, Inc. 1,389.6600 1,250.69 1,250.69 4714 Perry County Construction Company 1,500.0000 1,350.00 1,350.00 5361 Schmidt Construction, Incorporated 2,500.0000 2,250.00 2,250.00 6310 A. J. Walker Construction Company 1,350.0000 1,215.00 1,215.00 25000400 NITROGEN FERT NUTR 81.000 POUND 1439 Depew and Owen Builders, Inc. 0.8000 64.80 64.80 2692 Howell Paving, Inc. 0.6300 51.03 51.03 3760 Mautz & Oren, Inc. 0.6900 55.89 55.89 4714 Perry County Construction Company 1.0000 81.00 81.00 5361 Schmidt Construction, Incorporated 3.0000 243.00 243.00 6310 A. J. Walker Construction Company 1.8000 145.80 145.80 25000500 PHOSPHORUS FERT NUTR 81.000 POUND 1439 Depew and Owen Builders, Inc. 0.8000 64.80 64.80 2692 Howell Paving, Inc. 0.6300 51.03 51.03 3760 Mautz & Oren, Inc. 0.6900 55.89 55.89 4714 Perry County Construction Company 1.0000 81.00 81.00 5361 Schmidt Construction, Incorporated 3.0000 243.00 243.00 6310 A. J. Walker Construction Company 1.8000 145.80 145.80 25000600 POTASSIUM FERT NUTR 81.000 POUND 1439 Depew and Owen Builders, Inc. 0.8000 64.80 64.80 2692 Howell Paving, Inc. 0.6300 51.03 51.03 3760 Mautz & Oren, Inc. 0.6900 55.89 55.89 4714 Perry County Construction Company 1.0000 81.00 81.00 5361 Schmidt Construction, Incorporated 3.0000 243.00 243.00 6310 A. J. Walker Construction Company 1.8000 145.80 145.80 25100115 MULCH METHOD 2 .900 ACRE 1439 Depew and Owen Builders, Inc. 1,885.0000 1,696.50 1,696.50 2692 Howell Paving, Inc. 1,571.5000 1,414.35 1,414.35 3760 Mautz & Oren, Inc. 1,728.6500 1,555.79 1,555.79 4714 Perry County Construction Company 2,000.0000 1,800.00 1,800.00 5361 Schmidt Construction, Incorporated 2,500.0000 2,250.00 2,250.00 6310 A. J. Walker Construction Company 1,950.0000 1,755.00 1,755.00 28000300 TEMP DITCH CHECKS 4.000 EACH 1439 Depew and Owen Builders, Inc. 100.0000 400.00 400.00 2692 Howell Paving, Inc. 160.9000 643.60 643.60 3760 Mautz & Oren, Inc. 55.0000 220.00 220.00 4714 Perry County Construction Company 50.0000 200.00 200.00 5361 Schmidt Construction, Incorporated 200.0000 800.00 800.00 6310 A. J. Walker Construction Company 100.0000 400.00 400.00 28100805 STONE DUMP RIP CL A3 69.000 TON 1439 Depew and Owen Builders, Inc. 32.0000 2,208.00 2,208.00 2692 Howell Paving, Inc. 37.5000 2,587.50 2,587.50 3760 Mautz & Oren, Inc. 25.3600 1,749.84 1,749.84 4714 Perry County Construction Company 25.0000 1,725.00 1,725.00 5361 Schmidt Construction, Incorporated 30.0000 2,070.00 2,070.00 6310 A. J. Walker Construction Company 34.5400 2,383.26 2,383.26 28100807 STONE DUMP RIP CL A4 485.000 TON 1439 Depew and Owen Builders, Inc. 32.0000 15,520.00 15,520.00 2692 Howell Paving, Inc. 45.0000 21,825.00 21,825.00 3760 Mautz & Oren, Inc. 38.8600 18,847.10 18,847.10 4714 Perry County Construction Company 30.0000 14,550.00 14,550.00 5361 Schmidt Construction, Incorporated 35.0000 16,975.00 16,975.00 6310 A. J. Walker Construction Company 39.6700 19,239.95 19,239.95 28200100 FILTER FAB FOR RIPRAP 672.000 SQ YD 1439 Depew and Owen Builders, Inc. 1.5000 1,008.00 1,008.00 2692 Howell Paving, Inc. 1.4500 974.40 974.40 3760 Mautz & Oren, Inc. 1.1000 739.20 739.20 4714 Perry County Construction Company 3.0000 2,016.00 2,016.00 5361 Schmidt Construction, Incorporated 4.0000 2,688.00 2,688.00 6310 A. J. Walker Construction Company 1.8000 1,209.60 1,209.60 40200100 AGG SURF CSE A 573.000 TON 1439 Depew and Owen Builders, Inc. 18.0000 10,314.00 10,314.00 2692 Howell Paving, Inc. 24.3400 13,946.82 13,946.82 3760 Mautz & Oren, Inc. 18.5400 10,623.42 10,623.42 4714 Perry County Construction Company 16.0000 9,168.00 9,168.00 5361 Schmidt Construction, Incorporated 23.0000 13,179.00 13,179.00 6310 A. J. Walker Construction Company 17.7000 10,142.10 10,142.10 50100100 REM EXIST STRUCT 1.000 EACH 1439 Depew and Owen Builders, Inc. 7,000.0000 7,000.00 7,000.00 2692 Howell Paving, Inc. 8,457.0000 8,457.00 8,457.00 3760 Mautz & Oren, Inc. 2,200.0000 2,200.00 2,200.00 4714 Perry County Construction Company 4,000.0000 4,000.00 4,000.00 5361 Schmidt Construction, Incorporated 15,000.0000 15,000.00 15,000.00 6310 A. J. Walker Construction Company 5,662.0000 5,662.00 5,662.00 50200100 STRUCTURE EXCAVATION 80.000 CU YD 1439 Depew and Owen Builders, Inc. 7.0000 560.00 560.00 2692 Howell Paving, Inc. 14.5000 1,160.00 1,160.00 3760 Mautz & Oren, Inc. 5.5000 440.00 440.00 4714 Perry County Construction Company 6.0000 480.00 480.00 5361 Schmidt Construction, Incorporated 10.0000 800.00 800.00 6310 A. J. Walker Construction Company 10.0000 800.00 800.00 50200200 STRUCTURE EXCAV SPL 42.000 CU YD 1439 Depew and Owen Builders, Inc. 50.0000 2,100.00 2,100.00 2692 Howell Paving, Inc. 198.0000 8,316.00 8,316.00 3760 Mautz & Oren, Inc. 5.5000 231.00 231.00 4714 Perry County Construction Company 6.0000 252.00 252.00 5361 Schmidt Construction, Incorporated 35.0000 1,470.00 1,470.00 6310 A. J. Walker Construction Company 1.0000 42.00 42.00 50200400 ROCK EXC STRUCT 2.000 CU YD 1439 Depew and Owen Builders, Inc. 1,000.0000 2,000.00 2,000.00 2692 Howell Paving, Inc. 5,320.0000 10,640.00 10,640.00 3760 Mautz & Oren, Inc. 5,851.9000 11,703.80 11,703.80 4714 Perry County Construction Company 500.0000 1,000.00 1,000.00 5361 Schmidt Construction, Incorporated 900.0000 1,800.00 1,800.00 6310 A. J. Walker Construction Company 7,871.0000 15,742.00 15,742.00 50203000 STR EX PROT PILE BENT 1.000 EACH 1439 Depew and Owen Builders, Inc. 3,000.0000 3,000.00 3,000.00 2692 Howell Paving, Inc. 10,831.0000 10,831.00 10,831.00 3760 Mautz & Oren, Inc. 1,261.6800 1,261.68 1,261.68 4714 Perry County Construction Company 500.0000 500.00 500.00 5361 Schmidt Construction, Incorporated 20,000.0000 20,000.00 20,000.00 6310 A. J. Walker Construction Company 1,500.0000 1,500.00 1,500.00 50300225 CONC STRUCT 42.600 CU YD 1439 Depew and Owen Builders, Inc. 400.0000 17,040.00 17,040.00 2692 Howell Paving, Inc. 800.0000 34,080.00 34,080.00 3760 Mautz & Oren, Inc. 670.3700 28,557.76 28,557.76 4714 Perry County Construction Company 400.0000 17,040.00 17,040.00 5361 Schmidt Construction, Incorporated 500.0000 21,300.00 21,300.00 6310 A. J. Walker Construction Company 550.0000 23,430.00 23,430.00 50400405 P P CONC DK BM 21 DP 579.000 SQ FT 1439 Depew and Owen Builders, Inc. 33.0000 19,107.00 19,107.00 2692 Howell Paving, Inc. 45.5000 26,344.50 26,344.50 3760 Mautz & Oren, Inc. 36.2800 21,006.12 21,006.12 4714 Perry County Construction Company 30.0000 17,370.00 17,370.00 5361 Schmidt Construction, Incorporated 30.0000 17,370.00 17,370.00 6310 A. J. Walker Construction Company 29.7000 17,196.30 17,196.30 50400605 P P CONC DK BM 33 DP 1,671.000 SQ FT 1439 Depew and Owen Builders, Inc. 37.0000 61,827.00 61,827.00 2692 Howell Paving, Inc. 41.0000 68,511.00 68,511.00 3760 Mautz & Oren, Inc. 41.6200 69,547.02 69,547.02 4714 Perry County Construction Company 38.0000 63,498.00 63,498.00 5361 Schmidt Construction, Incorporated 35.0000 58,485.00 58,485.00 6310 A. J. Walker Construction Company 34.4000 57,482.40 57,482.40 50800105 REINFORCEMENT BARS 3,920.000 POUND 1439 Depew and Owen Builders, Inc. 1.0000 3,920.00 3,920.00 2692 Howell Paving, Inc. 0.7200 2,822.40 2,822.40 3760 Mautz & Oren, Inc. 1.0300 4,037.60 4,037.60 4714 Perry County Construction Company 1.0000 3,920.00 3,920.00 5361 Schmidt Construction, Incorporated 1.0000 3,920.00 3,920.00 6310 A. J. Walker Construction Company 0.8000 3,136.00 3,136.00 50900205 STEEL RAILING TY S1 188.000 FOOT 1439 Depew and Owen Builders, Inc. 55.0000 10,340.00 10,340.00 2692 Howell Paving, Inc. 50.2500 9,447.00 9,447.00 3760 Mautz & Oren, Inc. 55.2800 10,392.64 10,392.64 4714 Perry County Construction Company 55.0000 10,340.00 10,340.00 5361 Schmidt Construction, Incorporated 55.0000 10,340.00 10,340.00 6310 A. J. Walker Construction Company 50.2500 9,447.00 9,447.00 51201400 FUR STL PILE HP10X42 129.000 FOOT 1439 Depew and Owen Builders, Inc. 10.0000 1,290.00 1,290.00 2692 Howell Paving, Inc. 43.5000 5,611.50 5,611.50 3760 Mautz & Oren, Inc. 31.7400 4,094.46 4,094.46 4714 Perry County Construction Company 25.0000 3,225.00 3,225.00 5361 Schmidt Construction, Incorporated 30.0000 3,870.00 3,870.00 6310 A. J. Walker Construction Company 35.6000 4,592.40 4,592.40 51201500 FUR STL PILE HP10X57 88.000 FOOT 1439 Depew and Owen Builders, Inc. 13.0000 1,144.00 1,144.00 2692 Howell Paving, Inc. 17.0000 1,496.00 1,496.00 3760 Mautz & Oren, Inc. 18.7500 1,650.00 1,650.00 4714 Perry County Construction Company 30.0000 2,640.00 2,640.00 5361 Schmidt Construction, Incorporated 35.0000 3,080.00 3,080.00 6310 A. J. Walker Construction Company 17.5000 1,540.00 1,540.00 51202700 DRIVE STL PILE 129.000 FOOT 1439 Depew and Owen Builders, Inc. 1.0000 129.00 129.00 2692 Howell Paving, Inc. 0.0100 1.29 1.29 3760 Mautz & Oren, Inc. 0.2500 32.25 32.25 4714 Perry County Construction Company 1.0000 129.00 129.00 5361 Schmidt Construction, Incorporated 5.0000 645.00 645.00 6310 A. J. Walker Construction Company 0.0100 1.29 1.29 51203400 TEST PILE ST HP10X42 2.000 EACH 1439 Depew and Owen Builders, Inc. 3,750.0000 7,500.00 7,500.00 2692 Howell Paving, Inc. 2,577.0000 5,154.00 5,154.00 3760 Mautz & Oren, Inc. 1,696.6300 3,393.26 3,393.26 4714 Perry County Construction Company 5,000.0000 10,000.00 10,000.00 5361 Schmidt Construction, Incorporated 2,000.0000 4,000.00 4,000.00 6310 A. J. Walker Construction Company 2,140.0000 4,280.00 4,280.00 51204315 CONCRETE ENCASEMENT 2.200 CU YD 1439 Depew and Owen Builders, Inc. 400.0000 880.00 880.00 2692 Howell Paving, Inc. 568.7100 1,251.16 1,251.16 3760 Mautz & Oren, Inc. 439.4500 966.79 966.79 4714 Perry County Construction Company 400.0000 880.00 880.00 5361 Schmidt Construction, Incorporated 550.0000 1,210.00 1,210.00 6310 A. J. Walker Construction Company 300.0000 660.00 660.00 51500100 NAME PLATES 1.000 EACH 1439 Depew and Owen Builders, Inc. 250.0000 250.00 250.00 2692 Howell Paving, Inc. 253.0000 253.00 253.00 3760 Mautz & Oren, Inc. 281.2900 281.29 281.29 4714 Perry County Construction Company 300.0000 300.00 300.00 5361 Schmidt Construction, Incorporated 350.0000 350.00 350.00 6310 A. J. Walker Construction Company 225.0000 225.00 225.00 54200640 P CUL 1 CS/A CP 15 96.000 FOOT 1439 Depew and Owen Builders, Inc. 20.0000 1,920.00 1,920.00 2692 Howell Paving, Inc. 23.0000 2,208.00 2,208.00 3760 Mautz & Oren, Inc. 18.0900 1,736.64 1,736.64 4714 Perry County Construction Company 20.0000 1,920.00 1,920.00 5361 Schmidt Construction, Incorporated 16.0000 1,536.00 1,536.00 6310 A. J. Walker Construction Company 15.5000 1,488.00 1,488.00 70101830 TRAF CONT-PROT BLR 21 1.000 L SUM 1439 Depew and Owen Builders, Inc. 1,000.0000 1,000.00 1,000.00 2692 Howell Paving, Inc. 2,240.0000 2,240.00 2,240.00 3760 Mautz & Oren, Inc. 1,087.2700 1,087.27 1,087.27 4714 Perry County Construction Company 1,000.0000 1,000.00 1,000.00 5361 Schmidt Construction, Incorporated 3,000.0000 3,000.00 3,000.00 6310 A. J. Walker Construction Company 500.0000 500.00 500.00