ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/23/03 11:20:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91287 LETTING ITEM NUMBER: 105 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 97-00248-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-031-03 MUNICIPALITY: PROJECT NUMBER: BROS-0173/121/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4714 Perry County Construction Company NO ALT 191,333.00 191,333.00 191,333.00 5361 Schmidt Construction, Incorporated NO ALT 222,616.00 222,616.00 222,616.00 5612 Sparks & Wiewel Construction Company NO ALT 187,180.37 * 187,180.37 187,180.37 * 6310 A. J. Walker Construction Company NO ALT 201,232.07 201,232.07 201,232.07 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 34 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20100500 TREE REMOV ACRES 1.400 ACRE 4714 Perry County Construction Company 5,000.0000 7,000.00 7,000.00 5361 Schmidt Construction, Incorporated 3,500.0000 4,900.00 4,900.00 5612 Sparks & Wiewel Construction Company 3,000.0000 4,200.00 4,200.00 6310 A. J. Walker Construction Company 4,222.2200 5,911.11 5,911.11 20200100 EARTH EXCAVATION 3,250.000 CU YD 4714 Perry County Construction Company 4.0000 13,000.00 13,000.00 5361 Schmidt Construction, Incorporated 10.0000 32,500.00 32,500.00 5612 Sparks & Wiewel Construction Company 3.5000 11,375.00 11,375.00 6310 A. J. Walker Construction Company 5.6100 18,232.50 18,232.50 20300100 CHANNEL EXCAV 704.000 CU YD 4714 Perry County Construction Company 5.0000 3,520.00 3,520.00 5361 Schmidt Construction, Incorporated 10.0000 7,040.00 7,040.00 5612 Sparks & Wiewel Construction Company 5.0000 3,520.00 3,520.00 6310 A. J. Walker Construction Company 7.5000 5,280.00 5,280.00 20400800 FURNISHED EXCAV 664.000 CU YD 4714 Perry County Construction Company 8.0000 5,312.00 5,312.00 5361 Schmidt Construction, Incorporated 15.0000 9,960.00 9,960.00 5612 Sparks & Wiewel Construction Company 5.0000 3,320.00 3,320.00 6310 A. J. Walker Construction Company 10.6300 7,058.32 7,058.32 25000200 SEEDING CL 2 1.700 ACRE 4714 Perry County Construction Company 1,500.0000 2,550.00 2,550.00 5361 Schmidt Construction, Incorporated 1,200.0000 2,040.00 2,040.00 5612 Sparks & Wiewel Construction Company 1,352.3500 2,299.00 2,299.00 6310 A. J. Walker Construction Company 1,045.0000 1,776.50 1,776.50 25000400 NITROGEN FERT NUTR 153.000 POUND 4714 Perry County Construction Company 2.0000 306.00 306.00 5361 Schmidt Construction, Incorporated 2.0000 306.00 306.00 5612 Sparks & Wiewel Construction Company 0.6000 91.80 91.80 6310 A. J. Walker Construction Company 1.8000 275.40 275.40 25000500 PHOSPHORUS FERT NUTR 153.000 POUND 4714 Perry County Construction Company 2.0000 306.00 306.00 5361 Schmidt Construction, Incorporated 2.0000 306.00 306.00 5612 Sparks & Wiewel Construction Company 0.6000 91.80 91.80 6310 A. J. Walker Construction Company 1.8000 275.40 275.40 25000600 POTASSIUM FERT NUTR 153.000 POUND 4714 Perry County Construction Company 2.0000 306.00 306.00 5361 Schmidt Construction, Incorporated 2.0000 306.00 306.00 5612 Sparks & Wiewel Construction Company 0.6000 91.80 91.80 6310 A. J. Walker Construction Company 1.8000 275.40 275.40 25100115 MULCH METHOD 2 1.700 ACRE 4714 Perry County Construction Company 1,500.0000 2,550.00 2,550.00 5361 Schmidt Construction, Incorporated 1,500.0000 2,550.00 2,550.00 5612 Sparks & Wiewel Construction Company 1,645.1000 2,796.67 2,796.67 6310 A. J. Walker Construction Company 1,360.0000 2,312.00 2,312.00 28000250 TEMP EROS CONTR SEED 120.000 POUND 4714 Perry County Construction Company 8.0000 960.00 960.00 5361 Schmidt Construction, Incorporated 8.0000 960.00 960.00 5612 Sparks & Wiewel Construction Company 4.0000 480.00 480.00 6310 A. J. Walker Construction Company 3.0000 360.00 360.00 28000300 TEMP DITCH CHECKS 7.000 EACH 4714 Perry County Construction Company 40.0000 280.00 280.00 5361 Schmidt Construction, Incorporated 100.0000 700.00 700.00 5612 Sparks & Wiewel Construction Company 150.0000 1,050.00 1,050.00 6310 A. J. Walker Construction Company 90.0000 630.00 630.00 28000400 PERIMETER EROS BAR 300.000 FOOT 4714 Perry County Construction Company 3.0000 900.00 900.00 5361 Schmidt Construction, Incorporated 4.2500 1,275.00 1,275.00 5612 Sparks & Wiewel Construction Company 2.0000 600.00 600.00 6310 A. J. Walker Construction Company 3.0000 900.00 900.00 28100707 STONE DUMP RIP CL A4 571.000 SQ YD 4714 Perry County Construction Company 30.0000 17,130.00 17,130.00 5361 Schmidt Construction, Incorporated 35.0000 19,985.00 19,985.00 5612 Sparks & Wiewel Construction Company 30.0000 17,130.00 17,130.00 6310 A. J. Walker Construction Company 30.4200 17,369.82 17,369.82 28102600 STONE RIPRAP DITCH 214.000 TON 4714 Perry County Construction Company 25.0000 5,350.00 5,350.00 5361 Schmidt Construction, Incorporated 27.0000 5,778.00 5,778.00 5612 Sparks & Wiewel Construction Company 25.0000 5,350.00 5,350.00 6310 A. J. Walker Construction Company 31.8400 6,813.76 6,813.76 28200100 FILTER FAB FOR RIPRAP 571.000 SQ YD 4714 Perry County Construction Company 2.0000 1,142.00 1,142.00 5361 Schmidt Construction, Incorporated 3.0000 1,713.00 1,713.00 5612 Sparks & Wiewel Construction Company 1.5000 856.50 856.50 6310 A. J. Walker Construction Company 2.0000 1,142.00 1,142.00 40200100 AGG SURF CSE A 763.000 TON 4714 Perry County Construction Company 16.0000 12,208.00 12,208.00 5361 Schmidt Construction, Incorporated 22.0000 16,786.00 16,786.00 5612 Sparks & Wiewel Construction Company 18.0000 13,734.00 13,734.00 6310 A. J. Walker Construction Company 16.3000 12,436.90 12,436.90 50100100 REM EXIST STRUCT 1.000 EACH 4714 Perry County Construction Company 4,000.0000 4,000.00 4,000.00 5361 Schmidt Construction, Incorporated 7,000.0000 7,000.00 7,000.00 5612 Sparks & Wiewel Construction Company 15,000.0000 15,000.00 15,000.00 6310 A. J. Walker Construction Company 5,198.0000 5,198.00 5,198.00 50200100 STRUCTURE EXCAVATION 71.000 CU YD 4714 Perry County Construction Company 6.0000 426.00 426.00 5361 Schmidt Construction, Incorporated 10.0000 710.00 710.00 5612 Sparks & Wiewel Construction Company 12.0000 852.00 852.00 6310 A. J. Walker Construction Company 10.0000 710.00 710.00 50300225 CONC STRUCT 18.400 CU YD 4714 Perry County Construction Company 400.0000 7,360.00 7,360.00 5361 Schmidt Construction, Incorporated 450.0000 8,280.00 8,280.00 5612 Sparks & Wiewel Construction Company 500.0000 9,200.00 9,200.00 6310 A. J. Walker Construction Company 584.2300 10,749.83 10,749.83 50400605 P P CONC DK BM 33 DP 1,798.000 SQ FT 4714 Perry County Construction Company 38.0000 68,324.00 68,324.00 5361 Schmidt Construction, Incorporated 35.0000 62,930.00 62,930.00 5612 Sparks & Wiewel Construction Company 34.5000 62,031.00 62,031.00 6310 A. J. Walker Construction Company 37.0000 66,526.00 66,526.00 50800105 REINFORCEMENT BARS 2,360.000 POUND 4714 Perry County Construction Company 1.0000 2,360.00 2,360.00 5361 Schmidt Construction, Incorporated 0.8500 2,006.00 2,006.00 5612 Sparks & Wiewel Construction Company 1.0000 2,360.00 2,360.00 6310 A. J. Walker Construction Company 0.8000 1,888.00 1,888.00 50900205 STEEL RAILING TY S1 150.000 FOOT 4714 Perry County Construction Company 55.0000 8,250.00 8,250.00 5361 Schmidt Construction, Incorporated 53.0000 7,950.00 7,950.00 5612 Sparks & Wiewel Construction Company 47.8500 7,177.50 7,177.50 6310 A. J. Walker Construction Company 50.0000 7,500.00 7,500.00 51201000 FUR MET PILE SHELL 12 333.000 FOOT 4714 Perry County Construction Company 20.0000 6,660.00 6,660.00 5361 Schmidt Construction, Incorporated 30.0000 9,990.00 9,990.00 5612 Sparks & Wiewel Construction Company 26.0000 8,658.00 8,658.00 6310 A. J. Walker Construction Company 37.6000 12,520.80 12,520.80 51202600 DRIV & FILLING SHELLS 333.000 FOOT 4714 Perry County Construction Company 1.0000 333.00 333.00 5361 Schmidt Construction, Incorporated 1.0000 333.00 333.00 5612 Sparks & Wiewel Construction Company 0.1000 33.30 33.30 6310 A. J. Walker Construction Company 0.0100 3.33 3.33 51203200 TEST PILE MET SHELLS 1.000 EACH 4714 Perry County Construction Company 6,000.0000 6,000.00 6,000.00 5361 Schmidt Construction, Incorporated 2,000.0000 2,000.00 2,000.00 5612 Sparks & Wiewel Construction Company 2,000.0000 2,000.00 2,000.00 6310 A. J. Walker Construction Company 2,400.0000 2,400.00 2,400.00 51204315 CONCRETE ENCASEMENT 2.600 CU YD 4714 Perry County Construction Company 400.0000 1,040.00 1,040.00 5361 Schmidt Construction, Incorporated 450.0000 1,170.00 1,170.00 5612 Sparks & Wiewel Construction Company 450.0000 1,170.00 1,170.00 6310 A. J. Walker Construction Company 300.0000 780.00 780.00 51500100 NAME PLATES 1.000 EACH 4714 Perry County Construction Company 300.0000 300.00 300.00 5361 Schmidt Construction, Incorporated 300.0000 300.00 300.00 5612 Sparks & Wiewel Construction Company 300.0000 300.00 300.00 6310 A. J. Walker Construction Company 225.0000 225.00 225.00 54200649 P CUL 1 CS/A CP 24 112.000 FOOT 4714 Perry County Construction Company 30.0000 3,360.00 3,360.00 5361 Schmidt Construction, Incorporated 24.0000 2,688.00 2,688.00 5612 Sparks & Wiewel Construction Company 24.0000 2,688.00 2,688.00 6310 A. J. Walker Construction Company 23.0000 2,576.00 2,576.00 54200661 P CUL 1 CS/A CP 36 64.000 FOOT 4714 Perry County Construction Company 50.0000 3,200.00 3,200.00 5361 Schmidt Construction, Incorporated 36.0000 2,304.00 2,304.00 5612 Sparks & Wiewel Construction Company 30.0000 1,920.00 1,920.00 6310 A. J. Walker Construction Company 34.0000 2,176.00 2,176.00 63100075 TRAF BAR TERM T5A 2.000 EACH 4714 Perry County Construction Company 650.0000 1,300.00 1,300.00 5361 Schmidt Construction, Incorporated 650.0000 1,300.00 1,300.00 5612 Sparks & Wiewel Construction Company 590.0000 1,180.00 1,180.00 6310 A. J. Walker Construction Company 590.0000 1,180.00 1,180.00 63100167 TR BAR TRM T1 SPL TAN 2.000 EACH 4714 Perry County Construction Company 2,200.0000 4,400.00 4,400.00 5361 Schmidt Construction, Incorporated 2,200.0000 4,400.00 4,400.00 5612 Sparks & Wiewel Construction Company 2,000.0000 4,000.00 4,000.00 6310 A. J. Walker Construction Company 2,150.0000 4,300.00 4,300.00 66600105 FUR ERECT ROW MARKERS 20.000 EACH 4714 Perry County Construction Company 50.0000 1,000.00 1,000.00 5361 Schmidt Construction, Incorporated 100.0000 2,000.00 2,000.00 5612 Sparks & Wiewel Construction Company 75.0000 1,500.00 1,500.00 6310 A. J. Walker Construction Company 65.0000 1,300.00 1,300.00 78200405 GUARDRAIL MARKERS 8.000 EACH 4714 Perry County Construction Company 15.0000 120.00 120.00 5361 Schmidt Construction, Incorporated 10.0000 80.00 80.00 5612 Sparks & Wiewel Construction Company 8.0000 64.00 64.00 6310 A. J. Walker Construction Company 10.0000 80.00 80.00 78201000 TERMINAL MARKER - DA 2.000 EACH 4714 Perry County Construction Company 40.0000 80.00 80.00 5361 Schmidt Construction, Incorporated 35.0000 70.00 70.00 5612 Sparks & Wiewel Construction Company 30.0000 60.00 60.00 6310 A. J. Walker Construction Company 35.0000 70.00 70.00