ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/23/03 11:20:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91278 LETTING ITEM NUMBER: 092 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 01-29865-00-BR COUNTY: CHAMPAIGN ESTIMATE: STATE JOB NUMBER: C-95-126-02 MUNICIPALITY: PROJECT NUMBER: BROS-0019/117/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0930 Champaign Asphalt Company NO ALT 98,801.00 98,801.00 98,801.00 1770 Feutz Contractors, Inc. NO ALT 90,756.80 90,756.80 90,756.80 4388 Newell Construction Co., Inc. NO ALT 88,219.00 88,219.00 88,219.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 102,400.00 102,400.00 102,400.00 5361 Schmidt Construction, Incorporated NO ALT 86,121.00 * 86,121.00 86,121.00 * 5672 Stark Excavating, Inc. NO ALT 101,922.00 101,922.00 101,922.00 6310 A. J. Walker Construction Company NO ALT 95,798.44 95,798.44 95,798.44 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 16 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX004285 FUR & DRIV CONC PILES 315.000 FOOT 0930 Champaign Asphalt Company 31.0000 9,765.00 9,765.00 1770 Feutz Contractors, Inc. 29.0000 9,135.00 9,135.00 4388 Newell Construction Co., Inc. 32.0000 10,080.00 10,080.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 37.0000 11,655.00 11,655.00 5361 Schmidt Construction, Incorporated 30.0000 9,450.00 9,450.00 5672 Stark Excavating, Inc. 31.0000 9,765.00 9,765.00 6310 A. J. Walker Construction Company 29.0000 9,135.00 9,135.00 20200100 EARTH EXCAVATION 290.000 CU YD 0930 Champaign Asphalt Company 12.7500 3,697.50 3,697.50 1770 Feutz Contractors, Inc. 15.0000 4,350.00 4,350.00 4388 Newell Construction Co., Inc. 8.5000 2,465.00 2,465.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 10.0000 2,900.00 2,900.00 5361 Schmidt Construction, Incorporated 10.0000 2,900.00 2,900.00 5672 Stark Excavating, Inc. 15.0000 4,350.00 4,350.00 6310 A. J. Walker Construction Company 15.1700 4,399.30 4,399.30 20300100 CHANNEL EXCAV 130.000 CU YD 0930 Champaign Asphalt Company 13.6500 1,774.50 1,774.50 1770 Feutz Contractors, Inc. 6.5000 845.00 845.00 4388 Newell Construction Co., Inc. 7.0000 910.00 910.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 8.5000 1,105.00 1,105.00 5361 Schmidt Construction, Incorporated 10.0000 1,300.00 1,300.00 5672 Stark Excavating, Inc. 15.0000 1,950.00 1,950.00 6310 A. J. Walker Construction Company 10.0000 1,300.00 1,300.00 28000250 TEMP EROS CONTR SEED 20.000 POUND 0930 Champaign Asphalt Company 8.0000 160.00 160.00 1770 Feutz Contractors, Inc. 3.6000 72.00 72.00 4388 Newell Construction Co., Inc. 10.0000 200.00 200.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3.0000 60.00 60.00 5361 Schmidt Construction, Incorporated 8.0000 160.00 160.00 5672 Stark Excavating, Inc. 3.0000 60.00 60.00 6310 A. J. Walker Construction Company 3.0000 60.00 60.00 28000300 TEMP DITCH CHECKS 2.000 EACH 0930 Champaign Asphalt Company 75.0000 150.00 150.00 1770 Feutz Contractors, Inc. 120.0000 240.00 240.00 4388 Newell Construction Co., Inc. 100.0000 200.00 200.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 100.0000 200.00 200.00 5361 Schmidt Construction, Incorporated 100.0000 200.00 200.00 5672 Stark Excavating, Inc. 100.0000 200.00 200.00 6310 A. J. Walker Construction Company 90.0000 180.00 180.00 28000400 PERIMETER EROS BAR 600.000 FOOT 0930 Champaign Asphalt Company 3.0000 1,800.00 1,800.00 1770 Feutz Contractors, Inc. 1.6000 960.00 960.00 4388 Newell Construction Co., Inc. 6.5000 3,900.00 3,900.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3.7500 2,250.00 2,250.00 5361 Schmidt Construction, Incorporated 5.0000 3,000.00 3,000.00 5672 Stark Excavating, Inc. 3.0000 1,800.00 1,800.00 6310 A. J. Walker Construction Company 3.0000 1,800.00 1,800.00 28000700 MULCH METHOD 1 .200 ACRE 0930 Champaign Asphalt Company 5,500.0000 1,100.00 1,100.00 1770 Feutz Contractors, Inc. 3,055.0000 611.00 611.00 4388 Newell Construction Co., Inc. 7,500.0000 1,500.00 1,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5,500.0000 1,100.00 1,100.00 5361 Schmidt Construction, Incorporated 1,750.0000 350.00 350.00 5672 Stark Excavating, Inc. 6,000.0000 1,200.00 1,200.00 6310 A. J. Walker Construction Company 7,500.0000 1,500.00 1,500.00 28101300 DUMPED RIPRAP SPL 124.000 TON 0930 Champaign Asphalt Company 57.0000 7,068.00 7,068.00 1770 Feutz Contractors, Inc. 42.0000 5,208.00 5,208.00 4388 Newell Construction Co., Inc. 45.0000 5,580.00 5,580.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 60.0000 7,440.00 7,440.00 5361 Schmidt Construction, Incorporated 30.0000 3,720.00 3,720.00 5672 Stark Excavating, Inc. 50.0000 6,200.00 6,200.00 6310 A. J. Walker Construction Company 59.8900 7,426.36 7,426.36 40200800 AGG SURF CSE B 207.000 TON 0930 Champaign Asphalt Company 17.5000 3,622.50 3,622.50 1770 Feutz Contractors, Inc. 18.0000 3,726.00 3,726.00 4388 Newell Construction Co., Inc. 16.0000 3,312.00 3,312.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 20.0000 4,140.00 4,140.00 5361 Schmidt Construction, Incorporated 21.0000 4,347.00 4,347.00 5672 Stark Excavating, Inc. 19.0000 3,933.00 3,933.00 6310 A. J. Walker Construction Company 19.9500 4,129.65 4,129.65 50100100 REM EXIST STRUCT 1.000 EACH 0930 Champaign Asphalt Company 5,975.0000 5,975.00 5,975.00 1770 Feutz Contractors, Inc. 3,000.0000 3,000.00 3,000.00 4388 Newell Construction Co., Inc. 3,000.0000 3,000.00 3,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5,108.0000 5,108.00 5,108.00 5361 Schmidt Construction, Incorporated 5,000.0000 5,000.00 5,000.00 5672 Stark Excavating, Inc. 7,750.0000 7,750.00 7,750.00 6310 A. J. Walker Construction Company 4,000.0000 4,000.00 4,000.00 50300225 CONC STRUCT 19.800 CU YD 0930 Champaign Asphalt Company 550.0000 10,890.00 10,890.00 1770 Feutz Contractors, Inc. 540.0000 10,692.00 10,692.00 4388 Newell Construction Co., Inc. 475.0000 9,405.00 9,405.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 640.0000 12,672.00 12,672.00 5361 Schmidt Construction, Incorporated 450.0000 8,910.00 8,910.00 5672 Stark Excavating, Inc. 550.0000 10,890.00 10,890.00 6310 A. J. Walker Construction Company 552.8600 10,946.63 10,946.63 50400305 P P CONC DK BM 17 DP 1,260.000 SQ FT 0930 Champaign Asphalt Company 33.8500 42,651.00 42,651.00 1770 Feutz Contractors, Inc. 32.5000 40,950.00 40,950.00 4388 Newell Construction Co., Inc. 28.9000 36,414.00 36,414.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 34.0000 42,840.00 42,840.00 5361 Schmidt Construction, Incorporated 29.0000 36,540.00 36,540.00 5672 Stark Excavating, Inc. 33.0000 41,580.00 41,580.00 6310 A. J. Walker Construction Company 33.0000 41,580.00 41,580.00 50800105 REINFORCEMENT BARS 2,480.000 POUND 0930 Champaign Asphalt Company 1.0000 2,480.00 2,480.00 1770 Feutz Contractors, Inc. 0.8600 2,132.80 2,132.80 4388 Newell Construction Co., Inc. 1.1000 2,728.00 2,728.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.0000 2,480.00 2,480.00 5361 Schmidt Construction, Incorporated 0.8000 1,984.00 1,984.00 5672 Stark Excavating, Inc. 1.0500 2,604.00 2,604.00 6310 A. J. Walker Construction Company 0.8000 1,984.00 1,984.00 50900205 STEEL RAILING TY S1 90.000 FOOT 0930 Champaign Asphalt Company 65.7500 5,917.50 5,917.50 1770 Feutz Contractors, Inc. 73.0000 6,570.00 6,570.00 4388 Newell Construction Co., Inc. 75.0000 6,750.00 6,750.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 70.0000 6,300.00 6,300.00 5361 Schmidt Construction, Incorporated 69.0000 6,210.00 6,210.00 5672 Stark Excavating, Inc. 66.0000 5,940.00 5,940.00 6310 A. J. Walker Construction Company 65.7500 5,917.50 5,917.50 51204200 TEST PILE CONCRETE 1.000 EACH 0930 Champaign Asphalt Company 1,500.0000 1,500.00 1,500.00 1770 Feutz Contractors, Inc. 2,000.0000 2,000.00 2,000.00 4388 Newell Construction Co., Inc. 1,500.0000 1,500.00 1,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,900.0000 1,900.00 1,900.00 5361 Schmidt Construction, Incorporated 1,750.0000 1,750.00 1,750.00 5672 Stark Excavating, Inc. 3,500.0000 3,500.00 3,500.00 6310 A. J. Walker Construction Company 1,200.0000 1,200.00 1,200.00 51500100 NAME PLATES 1.000 EACH 0930 Champaign Asphalt Company 250.0000 250.00 250.00 1770 Feutz Contractors, Inc. 265.0000 265.00 265.00 4388 Newell Construction Co., Inc. 275.0000 275.00 275.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 250.0000 250.00 250.00 5361 Schmidt Construction, Incorporated 300.0000 300.00 300.00 5672 Stark Excavating, Inc. 200.0000 200.00 200.00 6310 A. J. Walker Construction Company 240.0000 240.00 240.00