ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/23/03 11:20:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91261 LETTING ITEM NUMBER: 106 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 99-17115-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-004-02 MUNICIPALITY: PROJECT NUMBER: BROS-0173/116/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1686 Entler Excavating Co., Inc. NO ALT 238,424.00 238,424.50 237,644.50 780.00- 4714 Perry County Construction Company NO ALT 244,115.00 244,115.00 244,115.00 5361 Schmidt Construction, Incorporated NO ALT 232,363.68 232,363.68 232,363.68 5612 Sparks & Wiewel Construction Company NO ALT 230,749.47 * 230,749.47 230,749.47 * 6310 A. J. Walker Construction Company NO ALT 259,277.01 259,277.01 259,277.01 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 31 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X5020501 UNWAT STR EX PROT L1 1.000 EACH 1686 Entler Excavating Co., Inc. 2,000.0000 2,000.00 2,000.00 4714 Perry County Construction Company 500.0000 500.00 500.00 5361 Schmidt Construction, Incorporated 1.0000 1.00 1.00 5612 Sparks & Wiewel Construction Company 3,500.0000 3,500.00 3,500.00 6310 A. J. Walker Construction Company 1,968.0000 1,968.00 1,968.00 X5020502 UNWAT STR EX PROT L2 1.000 EACH 1686 Entler Excavating Co., Inc. 2,000.0000 2,000.00 2,000.00 4714 Perry County Construction Company 500.0000 500.00 500.00 5361 Schmidt Construction, Incorporated 1.0000 1.00 1.00 5612 Sparks & Wiewel Construction Company 3,500.0000 3,500.00 3,500.00 6310 A. J. Walker Construction Company 1,968.0000 1,968.00 1,968.00 20100110 TREE REMOV 6-15 130.000 UNIT 1686 Entler Excavating Co., Inc. 25.0000 3,250.00 3,250.00 4714 Perry County Construction Company 10.0000 1,300.00 1,300.00 5361 Schmidt Construction, Incorporated 15.0000 1,950.00 1,950.00 5612 Sparks & Wiewel Construction Company 25.0000 3,250.00 3,250.00 6310 A. J. Walker Construction Company 12.5000 1,625.00 1,625.00 20200100 EARTH EXCAVATION 972.000 CU YD 1686 Entler Excavating Co., Inc. 8.0000 7,776.00 7,776.00 4714 Perry County Construction Company 6.0000 5,832.00 5,832.00 5361 Schmidt Construction, Incorporated 6.0000 5,832.00 5,832.00 5612 Sparks & Wiewel Construction Company 3.5000 3,402.00 3,402.00 6310 A. J. Walker Construction Company 6.1400 5,968.08 5,968.08 20300100 CHANNEL EXCAV 357.000 CU YD 1686 Entler Excavating Co., Inc. 9.0000 3,213.00 3,213.00 4714 Perry County Construction Company 6.0000 2,142.00 2,142.00 5361 Schmidt Construction, Incorporated 10.0000 3,570.00 3,570.00 5612 Sparks & Wiewel Construction Company 6.0000 2,142.00 2,142.00 6310 A. J. Walker Construction Company 7.5000 2,677.50 2,677.50 20400800 FURNISHED EXCAV 885.000 CU YD 1686 Entler Excavating Co., Inc. 9.0000 7,965.00 7,965.00 4714 Perry County Construction Company 10.0000 8,850.00 8,850.00 5361 Schmidt Construction, Incorporated 7.0000 6,195.00 6,195.00 5612 Sparks & Wiewel Construction Company 6.0000 5,310.00 5,310.00 6310 A. J. Walker Construction Company 10.7800 9,540.30 9,540.30 25000200 SEEDING CL 2 1.200 ACRE 1686 Entler Excavating Co., Inc. 3,000.0000 3,600.00 3,600.00 4714 Perry County Construction Company 3,000.0000 3,600.00 3,600.00 5361 Schmidt Construction, Incorporated 1,750.0000 2,100.00 2,100.00 5612 Sparks & Wiewel Construction Company 1,840.0000 2,208.00 2,208.00 6310 A. J. Walker Construction Company 1,285.0000 1,542.00 1,542.00 25000400 NITROGEN FERT NUTR 108.000 POUND 1686 Entler Excavating Co., Inc. 2.0000 216.00 216.00 4714 Perry County Construction Company 2.0000 216.00 216.00 5361 Schmidt Construction, Incorporated 1.0000 108.00 108.00 5612 Sparks & Wiewel Construction Company 0.6000 64.80 64.80 6310 A. J. Walker Construction Company 1.8000 194.40 194.40 25000500 PHOSPHORUS FERT NUTR 108.000 POUND 1686 Entler Excavating Co., Inc. 2.0000 216.00 216.00 4714 Perry County Construction Company 2.0000 216.00 216.00 5361 Schmidt Construction, Incorporated 1.0000 108.00 108.00 5612 Sparks & Wiewel Construction Company 0.6000 64.80 64.80 6310 A. J. Walker Construction Company 1.8000 194.40 194.40 25000600 POTASSIUM FERT NUTR 108.000 POUND 1686 Entler Excavating Co., Inc. 2.0000 216.00 216.00 4714 Perry County Construction Company 2.0000 216.00 216.00 5361 Schmidt Construction, Incorporated 1.0000 108.00 108.00 5612 Sparks & Wiewel Construction Company 0.6000 64.80 64.80 6310 A. J. Walker Construction Company 1.8000 194.40 194.40 25100115 MULCH METHOD 2 1.200 ACRE 1686 Entler Excavating Co., Inc. 925.0000 1,110.00 1,110.00 4714 Perry County Construction Company 1,200.0000 1,440.00 1,440.00 5361 Schmidt Construction, Incorporated 1,750.0000 2,100.00 2,100.00 5612 Sparks & Wiewel Construction Company 1,832.6000 2,199.12 2,199.12 6310 A. J. Walker Construction Company 1,670.0000 2,004.00 2,004.00 28000250 TEMP EROS CONTR SEED 60.000 POUND 1686 Entler Excavating Co., Inc. 2.5000 150.00 150.00 4714 Perry County Construction Company 10.0000 600.00 600.00 5361 Schmidt Construction, Incorporated 3.0000 180.00 180.00 5612 Sparks & Wiewel Construction Company 2.5000 150.00 150.00 6310 A. J. Walker Construction Company 2.0000 120.00 120.00 28000300 TEMP DITCH CHECKS 12.000 EACH 1686 Entler Excavating Co., Inc. 125.0000 1,500.00 1,500.00 4714 Perry County Construction Company 60.0000 720.00 720.00 5361 Schmidt Construction, Incorporated 100.0000 1,200.00 1,200.00 5612 Sparks & Wiewel Construction Company 100.0000 1,200.00 1,200.00 6310 A. J. Walker Construction Company 90.0000 1,080.00 1,080.00 28000400 PERIMETER EROS BAR 175.000 FOOT 1686 Entler Excavating Co., Inc. 2.5000 437.50 437.50 4714 Perry County Construction Company 4.0000 700.00 700.00 5361 Schmidt Construction, Incorporated 5.0000 875.00 875.00 5612 Sparks & Wiewel Construction Company 2.0000 350.00 350.00 6310 A. J. Walker Construction Company 3.0000 525.00 525.00 28100207 STONE RIPRAP CL A4 366.000 TON 1686 Entler Excavating Co., Inc. 30.0000 10,980.00 10,980.00 4714 Perry County Construction Company 33.0000 12,078.00 12,078.00 5361 Schmidt Construction, Incorporated 27.0000 9,882.00 9,882.00 5612 Sparks & Wiewel Construction Company 30.0000 10,980.00 10,980.00 6310 A. J. Walker Construction Company 40.0000 14,640.00 14,640.00 28102600 STONE RIPRAP DITCH 100.000 TON 1686 Entler Excavating Co., Inc. 29.0000 2,900.00 2,900.00 4714 Perry County Construction Company 25.0000 2,500.00 2,500.00 5361 Schmidt Construction, Incorporated 22.0000 2,200.00 2,200.00 5612 Sparks & Wiewel Construction Company 26.0000 2,600.00 2,600.00 6310 A. J. Walker Construction Company 28.8800 2,888.00 2,888.00 28200100 FILTER FAB FOR RIPRAP 514.000 SQ YD 1686 Entler Excavating Co., Inc. 3.0000 1,542.00 1,542.00 4714 Perry County Construction Company 4.0000 2,056.00 2,056.00 5361 Schmidt Construction, Incorporated 3.0000 1,542.00 1,542.00 5612 Sparks & Wiewel Construction Company 1.5000 771.00 771.00 6310 A. J. Walker Construction Company 1.8000 925.20 925.20 40200800 AGG SURF CSE B 946.000 TON 1686 Entler Excavating Co., Inc. 20.0000 18,920.00 18,920.00 4714 Perry County Construction Company 15.0000 14,190.00 14,190.00 5361 Schmidt Construction, Incorporated 19.0000 17,974.00 17,974.00 5612 Sparks & Wiewel Construction Company 16.0000 15,136.00 15,136.00 6310 A. J. Walker Construction Company 15.5200 14,681.92 14,681.92 50100100 REM EXIST STRUCT 1.000 EACH 1686 Entler Excavating Co., Inc. 4,000.0000 4,000.00 4,000.00 4714 Perry County Construction Company 9,000.0000 9,000.00 9,000.00 5361 Schmidt Construction, Incorporated 7,000.0000 7,000.00 7,000.00 5612 Sparks & Wiewel Construction Company 15,000.0000 15,000.00 15,000.00 6310 A. J. Walker Construction Company 13,445.0000 13,445.00 13,445.00 50200100 STRUCTURE EXCAVATION 50.000 CU YD 1686 Entler Excavating Co., Inc. 10.0000 500.00 500.00 4714 Perry County Construction Company 7.0000 350.00 350.00 5361 Schmidt Construction, Incorporated 10.0000 500.00 500.00 5612 Sparks & Wiewel Construction Company 10.0000 500.00 500.00 6310 A. J. Walker Construction Company 10.0000 500.00 500.00 50300225 CONC STRUCT 36.500 CU YD 1686 Entler Excavating Co., Inc. 450.0000 16,425.00 16,425.00 4714 Perry County Construction Company 350.0000 12,775.00 12,775.00 5361 Schmidt Construction, Incorporated 450.0000 16,425.00 16,425.00 5612 Sparks & Wiewel Construction Company 450.0000 16,425.00 16,425.00 6310 A. J. Walker Construction Company 615.4400 22,463.56 22,463.56 50400405 P P CONC DK BM 21 DP 3,264.000 SQ FT 1686 Entler Excavating Co., Inc. 27.0000 88,128.00 88,128.00 4714 Perry County Construction Company 32.0000 104,448.00 104,448.00 5361 Schmidt Construction, Incorporated 28.5000 93,024.00 93,024.00 5612 Sparks & Wiewel Construction Company 28.8000 94,003.20 94,003.20 6310 A. J. Walker Construction Company 30.7000 100,204.80 100,204.80 50800105 REINFORCEMENT BARS 4,320.000 POUND 1686 Entler Excavating Co., Inc. 0.9000 3,888.00 3,888.00 4714 Perry County Construction Company 1.0000 4,320.00 4,320.00 5361 Schmidt Construction, Incorporated 0.8500 3,672.00 3,672.00 5612 Sparks & Wiewel Construction Company 1.0000 4,320.00 4,320.00 6310 A. J. Walker Construction Company 0.8000 3,456.00 3,456.00 50900205 STEEL RAILING TY S1 273.000 FOOT 1686 Entler Excavating Co., Inc. 55.0000 15,015.00 15,015.00 4714 Perry County Construction Company 50.0000 13,650.00 13,650.00 5361 Schmidt Construction, Incorporated 50.0000 13,650.00 13,650.00 5612 Sparks & Wiewel Construction Company 49.6500 13,554.45 13,554.45 6310 A. J. Walker Construction Company 48.0000 13,104.00 13,104.00 51201400 FUR STL PILE HP10X42 768.000 FOOT 1686 Entler Excavating Co., Inc. 26.0000 20,748.00 19,968.00 780.00- 4714 Perry County Construction Company 20.0000 15,360.00 15,360.00 5361 Schmidt Construction, Incorporated 29.0000 22,272.00 22,272.00 5612 Sparks & Wiewel Construction Company 17.0000 13,056.00 13,056.00 6310 A. J. Walker Construction Company 24.0000 18,432.00 18,432.00 51202700 DRIVE STL PILE 768.000 FOOT 1686 Entler Excavating Co., Inc. 1.0000 768.00 768.00 4714 Perry County Construction Company 1.0000 768.00 768.00 5361 Schmidt Construction, Incorporated 0.0100 7.68 7.68 5612 Sparks & Wiewel Construction Company 0.1000 76.80 76.80 6310 A. J. Walker Construction Company 0.0100 7.68 7.68 51203400 TEST PILE ST HP10X42 2.000 EACH 1686 Entler Excavating Co., Inc. 1,750.0000 3,500.00 3,500.00 4714 Perry County Construction Company 5,000.0000 10,000.00 10,000.00 5361 Schmidt Construction, Incorporated 1,700.0000 3,400.00 3,400.00 5612 Sparks & Wiewel Construction Company 2,000.0000 4,000.00 4,000.00 6310 A. J. Walker Construction Company 2,727.0000 5,454.00 5,454.00 51204315 CONCRETE ENCASEMENT 29.900 CU YD 1686 Entler Excavating Co., Inc. 450.0000 13,455.00 13,455.00 4714 Perry County Construction Company 400.0000 11,960.00 11,960.00 5361 Schmidt Construction, Incorporated 450.0000 13,455.00 13,455.00 5612 Sparks & Wiewel Construction Company 325.0000 9,717.50 9,717.50 6310 A. J. Walker Construction Company 544.3400 16,275.77 16,275.77 51500100 NAME PLATES 1.000 EACH 1686 Entler Excavating Co., Inc. 350.0000 350.00 350.00 4714 Perry County Construction Company 300.0000 300.00 300.00 5361 Schmidt Construction, Incorporated 300.0000 300.00 300.00 5612 Sparks & Wiewel Construction Company 300.0000 300.00 300.00 6310 A. J. Walker Construction Company 240.0000 240.00 240.00 542D0220 P CUL CL D 1 15 64.000 FOOT 1686 Entler Excavating Co., Inc. 20.0000 1,280.00 1,280.00 4714 Perry County Construction Company 18.0000 1,152.00 1,152.00 5361 Schmidt Construction, Incorporated 14.0000 896.00 896.00 5612 Sparks & Wiewel Construction Company 15.0000 960.00 960.00 6310 A. J. Walker Construction Company 15.0000 960.00 960.00 542D0223 P CUL CL D 1 18 108.000 FOOT 1686 Entler Excavating Co., Inc. 22.0000 2,376.00 2,376.00 4714 Perry County Construction Company 22.0000 2,376.00 2,376.00 * 5361 Schmidt Construction, Incorporated 17.0000 1,836.00 1,836.00 5612 Sparks & Wiewel Construction Company 18.0000 1,944.00 1,944.00 6310 A. J. Walker Construction Company 18.5000 1,998.00 1,998.00 * - PAY ITEM UNIT PRICE AND/OR BIDDER TOTAL PRICE WAS OMITTED