ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/23/03 11:20:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85313 LETTING ITEM NUMBER: 107 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 01-00161-00-BR COUNTY: STEPHENSON ESTIMATE: STATE JOB NUMBER: C-92-043-03 MUNICIPALITY: PROJECT NUMBER: BRS-0066/105/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0360 Belvidere Construction Co. NO ALT 596,662.00 596,662.00 596,662.00 1045 Civil Constructors, Inc. of Illinois NO ALT 572,326.76 * 572,326.76 572,326.76 * 3249 Edward Kraemer & Sons, Inc. NO ALT 574,816.34 574,816.34 574,816.34 4255 Ronald Moring Construction NO ALT 616,504.00 616,504.00 616,504.00 5570 Sjostrom & Sons, Inc. NO ALT 599,498.03 599,498.03 599,498.03 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 36 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X5020501 UNWAT STR EX PROT L1 1.000 EACH 0360 Belvidere Construction Co. 12,500.0000 12,500.00 12,500.00 1045 Civil Constructors, Inc. of Illinois 15,000.0000 15,000.00 15,000.00 3249 Edward Kraemer & Sons, Inc. 1,750.0000 1,750.00 1,750.00 4255 Ronald Moring Construction 5,000.0000 5,000.00 5,000.00 5570 Sjostrom & Sons, Inc. 17,077.0800 17,077.08 17,077.08 X5020502 UNWAT STR EX PROT L2 1.000 EACH 0360 Belvidere Construction Co. 12,500.0000 12,500.00 12,500.00 1045 Civil Constructors, Inc. of Illinois 15,000.0000 15,000.00 15,000.00 3249 Edward Kraemer & Sons, Inc. 1,750.0000 1,750.00 1,750.00 4255 Ronald Moring Construction 5,000.0000 5,000.00 5,000.00 5570 Sjostrom & Sons, Inc. 7,785.4400 7,785.44 7,785.44 20200100 EARTH EXCAVATION 110.000 CU YD 0360 Belvidere Construction Co. 15.0000 1,650.00 1,650.00 1045 Civil Constructors, Inc. of Illinois 12.0000 1,320.00 1,320.00 3249 Edward Kraemer & Sons, Inc. 12.0000 1,320.00 1,320.00 4255 Ronald Moring Construction 15.0000 1,650.00 1,650.00 5570 Sjostrom & Sons, Inc. 12.1400 1,335.40 1,335.40 20400800 FURNISHED EXCAV 520.000 CU YD 0360 Belvidere Construction Co. 23.0000 11,960.00 11,960.00 1045 Civil Constructors, Inc. of Illinois 8.5000 4,420.00 4,420.00 3249 Edward Kraemer & Sons, Inc. 8.5000 4,420.00 4,420.00 4255 Ronald Moring Construction 11.0000 5,720.00 5,720.00 5570 Sjostrom & Sons, Inc. 16.1600 8,403.20 8,403.20 25001000 SEEDING CL 2 SPL .520 ACRE 0360 Belvidere Construction Co. 5,000.0000 2,600.00 2,600.00 1045 Civil Constructors, Inc. of Illinois 4,900.0000 2,548.00 2,548.00 3249 Edward Kraemer & Sons, Inc. 4,800.0000 2,496.00 2,496.00 4255 Ronald Moring Construction 5,000.0000 2,600.00 2,600.00 5570 Sjostrom & Sons, Inc. 5,551.0900 2,886.57 2,886.57 28100109 STONE RIPRAP CL A5 1,041.000 SQ YD 0360 Belvidere Construction Co. 43.0000 44,763.00 44,763.00 1045 Civil Constructors, Inc. of Illinois 16.0000 16,656.00 16,656.00 3249 Edward Kraemer & Sons, Inc. 16.0000 16,656.00 16,656.00 4255 Ronald Moring Construction 35.0000 36,435.00 36,435.00 5570 Sjostrom & Sons, Inc. 19.1600 19,945.56 19,945.56 28200100 FILTER FAB FOR RIPRAP 1,041.000 SQ YD 0360 Belvidere Construction Co. 2.0000 2,082.00 2,082.00 1045 Civil Constructors, Inc. of Illinois 1.5000 1,561.50 1,561.50 3249 Edward Kraemer & Sons, Inc. 1.5000 1,561.50 1,561.50 4255 Ronald Moring Construction 2.0000 2,082.00 2,082.00 5570 Sjostrom & Sons, Inc. 1.2900 1,342.89 1,342.89 35101400 AGG BASE CSE B 353.000 TON 0360 Belvidere Construction Co. 15.0000 5,295.00 5,295.00 1045 Civil Constructors, Inc. of Illinois 10.0000 3,530.00 3,530.00 3249 Edward Kraemer & Sons, Inc. 10.0000 3,530.00 3,530.00 4255 Ronald Moring Construction 12.0000 4,236.00 4,236.00 5570 Sjostrom & Sons, Inc. 20.2100 7,134.13 7,134.13 40500100 BIT MATLS PR CT 363.000 GALLON 0360 Belvidere Construction Co. 2.5000 907.50 907.50 1045 Civil Constructors, Inc. of Illinois 2.5000 907.50 907.50 3249 Edward Kraemer & Sons, Inc. 2.5000 907.50 907.50 4255 Ronald Moring Construction 3.0000 1,089.00 1,089.00 5570 Sjostrom & Sons, Inc. 1.5100 548.13 548.13 40500300 BIT MIX COMPL 271.000 TON 0360 Belvidere Construction Co. 55.0000 14,905.00 14,905.00 1045 Civil Constructors, Inc. of Illinois 55.0000 14,905.00 14,905.00 3249 Edward Kraemer & Sons, Inc. 55.0000 14,905.00 14,905.00 4255 Ronald Moring Construction 60.0000 16,260.00 16,260.00 5570 Sjostrom & Sons, Inc. 50.3800 13,652.98 13,652.98 40600980 BIT SURF REM BUTT JT 200.000 SQ YD 0360 Belvidere Construction Co. 15.0000 3,000.00 3,000.00 1045 Civil Constructors, Inc. of Illinois 6.0000 1,200.00 1,200.00 3249 Edward Kraemer & Sons, Inc. 6.0000 1,200.00 1,200.00 4255 Ronald Moring Construction 10.0000 2,000.00 2,000.00 5570 Sjostrom & Sons, Inc. 10.4500 2,090.00 2,090.00 44000009 BIT SURF REM 3 186.000 SQ YD 0360 Belvidere Construction Co. 15.0000 2,790.00 2,790.00 1045 Civil Constructors, Inc. of Illinois 5.2500 976.50 976.50 3249 Edward Kraemer & Sons, Inc. 5.2500 976.50 976.50 4255 Ronald Moring Construction 12.0000 2,232.00 2,232.00 5570 Sjostrom & Sons, Inc. 13.2700 2,468.22 2,468.22 44000100 PAVEMENT REM 126.000 SQ YD 0360 Belvidere Construction Co. 20.0000 2,520.00 2,520.00 1045 Civil Constructors, Inc. of Illinois 5.2500 661.50 661.50 3249 Edward Kraemer & Sons, Inc. 5.2500 661.50 661.50 4255 Ronald Moring Construction 14.0000 1,764.00 1,764.00 5570 Sjostrom & Sons, Inc. 17.4200 2,194.92 2,194.92 44300200 STRIP REF CR CON TR 838.000 FOOT 0360 Belvidere Construction Co. 2.0000 1,676.00 1,676.00 1045 Civil Constructors, Inc. of Illinois 2.0000 1,676.00 1,676.00 3249 Edward Kraemer & Sons, Inc. 2.0000 1,676.00 1,676.00 4255 Ronald Moring Construction 5.0000 4,190.00 4,190.00 5570 Sjostrom & Sons, Inc. 4.3300 3,628.54 3,628.54 48200400 BIT SHOULDERS 6 278.000 SQ YD 0360 Belvidere Construction Co. 27.0000 7,506.00 7,506.00 1045 Civil Constructors, Inc. of Illinois 27.0000 7,506.00 7,506.00 3249 Edward Kraemer & Sons, Inc. 27.0000 7,506.00 7,506.00 4255 Ronald Moring Construction 30.0000 8,340.00 8,340.00 5570 Sjostrom & Sons, Inc. 26.1900 7,280.82 7,280.82 50100100 REM EXIST STRUCT 1.000 EACH 0360 Belvidere Construction Co. 30,000.0000 30,000.00 30,000.00 1045 Civil Constructors, Inc. of Illinois 43,000.0000 43,000.00 43,000.00 3249 Edward Kraemer & Sons, Inc. 37,592.0000 37,592.00 37,592.00 4255 Ronald Moring Construction 18,750.0000 18,750.00 18,750.00 5570 Sjostrom & Sons, Inc. 39,810.2600 39,810.26 39,810.26 50200100 STRUCTURE EXCAVATION 70.000 CU YD 0360 Belvidere Construction Co. 25.0000 1,750.00 1,750.00 1045 Civil Constructors, Inc. of Illinois 55.0000 3,850.00 3,850.00 3249 Edward Kraemer & Sons, Inc. 73.3700 5,135.90 5,135.90 4255 Ronald Moring Construction 35.0000 2,450.00 2,450.00 5570 Sjostrom & Sons, Inc. 17.3700 1,215.90 1,215.90 50300225 CONC STRUCT 167.500 CU YD 0360 Belvidere Construction Co. 500.0000 83,750.00 83,750.00 1045 Civil Constructors, Inc. of Illinois 450.0000 75,375.00 75,375.00 3249 Edward Kraemer & Sons, Inc. 447.9300 75,028.28 75,028.28 4255 Ronald Moring Construction 600.0000 100,500.00 100,500.00 5570 Sjostrom & Sons, Inc. 529.1400 88,630.95 88,630.95 50300255 CONC SUP-STR 168.600 CU YD 0360 Belvidere Construction Co. 600.0000 101,160.00 101,160.00 1045 Civil Constructors, Inc. of Illinois 680.0000 114,648.00 114,648.00 3249 Edward Kraemer & Sons, Inc. 738.2900 124,475.69 124,475.69 4255 Ronald Moring Construction 600.0000 101,160.00 101,160.00 5570 Sjostrom & Sons, Inc. 610.9200 103,001.11 103,001.11 50300260 BR DECK GROOVING 593.000 SQ YD 0360 Belvidere Construction Co. 5.0000 2,965.00 2,965.00 1045 Civil Constructors, Inc. of Illinois 5.5000 3,261.50 3,261.50 3249 Edward Kraemer & Sons, Inc. 5.4500 3,231.85 3,231.85 4255 Ronald Moring Construction 5.0000 2,965.00 2,965.00 5570 Sjostrom & Sons, Inc. 8.0600 4,779.58 4,779.58 50300300 PROTECTIVE COAT 683.000 SQ YD 0360 Belvidere Construction Co. 0.1000 68.30 68.30 1045 Civil Constructors, Inc. of Illinois 1.2000 819.60 819.60 3249 Edward Kraemer & Sons, Inc. 2.7400 1,871.42 1,871.42 4255 Ronald Moring Construction 1.0000 683.00 683.00 5570 Sjostrom & Sons, Inc. 1.8500 1,263.55 1,263.55 50500105 F & E STRUCT STEEL 1.000 L SUM 0360 Belvidere Construction Co. 110,000.0000 110,000.00 110,000.00 1045 Civil Constructors, Inc. of Illinois 101,000.0000 101,000.00 101,000.00 3249 Edward Kraemer & Sons, Inc. 123,767.0000 123,767.00 123,767.00 4255 Ronald Moring Construction 116,000.0000 116,000.00 116,000.00 5570 Sjostrom & Sons, Inc. 114,790.2400 114,790.24 114,790.24 50500505 STUD SHEAR CONNECTORS 1,805.000 EACH 0360 Belvidere Construction Co. 2.3000 4,151.50 4,151.50 1045 Civil Constructors, Inc. of Illinois 2.5000 4,512.50 4,512.50 3249 Edward Kraemer & Sons, Inc. 1.7600 3,176.80 3,176.80 4255 Ronald Moring Construction 2.5000 4,512.50 4,512.50 5570 Sjostrom & Sons, Inc. 2.6600 4,801.30 4,801.30 50800205 REINF BARS, EPOXY CTD 49,040.000 POUND 0360 Belvidere Construction Co. 0.7800 38,251.20 38,251.20 1045 Civil Constructors, Inc. of Illinois 0.8500 41,684.00 41,684.00 3249 Edward Kraemer & Sons, Inc. 0.9600 47,078.40 47,078.40 4255 Ronald Moring Construction 1.0000 49,040.00 49,040.00 5570 Sjostrom & Sons, Inc. 0.8100 39,722.40 39,722.40 50901005 STEEL BR RAIL TYPE SM 372.000 FOOT 0360 Belvidere Construction Co. 72.0000 26,784.00 26,784.00 1045 Civil Constructors, Inc. of Illinois 86.3300 32,114.76 32,114.76 3249 Edward Kraemer & Sons, Inc. 70.0000 26,040.00 26,040.00 4255 Ronald Moring Construction 90.0000 33,480.00 33,480.00 5570 Sjostrom & Sons, Inc. 72.4500 26,951.40 26,951.40 51201600 FUR STL PILE HP12X53 1,839.000 FOOT 0360 Belvidere Construction Co. 23.0000 42,297.00 42,297.00 1045 Civil Constructors, Inc. of Illinois 20.0000 36,780.00 36,780.00 3249 Edward Kraemer & Sons, Inc. 14.0000 25,746.00 25,746.00 4255 Ronald Moring Construction 30.0000 55,170.00 55,170.00 5570 Sjostrom & Sons, Inc. 26.6600 49,027.74 49,027.74 51202700 DRIVE STL PILE 1,839.000 FOOT 0360 Belvidere Construction Co. 1.0000 1,839.00 1,839.00 1045 Civil Constructors, Inc. of Illinois 0.1000 183.90 183.90 3249 Edward Kraemer & Sons, Inc. 12.5000 22,987.50 22,987.50 4255 Ronald Moring Construction 1.0000 1,839.00 1,839.00 5570 Sjostrom & Sons, Inc. 1.0600 1,949.34 1,949.34 51203600 TEST PILE ST HP12X53 2.000 EACH 0360 Belvidere Construction Co. 4,500.0000 9,000.00 9,000.00 1045 Civil Constructors, Inc. of Illinois 5,500.0000 11,000.00 11,000.00 3249 Edward Kraemer & Sons, Inc. 750.0000 1,500.00 1,500.00 4255 Ronald Moring Construction 4,500.0000 9,000.00 9,000.00 5570 Sjostrom & Sons, Inc. 4,090.0900 8,180.18 8,180.18 51500100 NAME PLATES 1.000 EACH 0360 Belvidere Construction Co. 120.0000 120.00 120.00 1045 Civil Constructors, Inc. of Illinois 250.0000 250.00 250.00 3249 Edward Kraemer & Sons, Inc. 350.0000 350.00 350.00 4255 Ronald Moring Construction 350.0000 350.00 350.00 5570 Sjostrom & Sons, Inc. 252.9800 252.98 252.98 63000000 SPBGR TY A 550.000 FOOT 0360 Belvidere Construction Co. 12.0000 6,600.00 6,600.00 1045 Civil Constructors, Inc. of Illinois 11.0000 6,050.00 6,050.00 3249 Edward Kraemer & Sons, Inc. 10.0000 5,500.00 5,500.00 4255 Ronald Moring Construction 14.0000 7,700.00 7,700.00 5570 Sjostrom & Sons, Inc. 11.3400 6,237.00 6,237.00 63100075 TRAF BAR TERM T5A 4.000 EACH 0360 Belvidere Construction Co. 500.0000 2,000.00 2,000.00 1045 Civil Constructors, Inc. of Illinois 500.0000 2,000.00 2,000.00 3249 Edward Kraemer & Sons, Inc. 450.0000 1,800.00 1,800.00 4255 Ronald Moring Construction 600.0000 2,400.00 2,400.00 5570 Sjostrom & Sons, Inc. 493.6700 1,974.68 1,974.68 63100167 TR BAR TRM T1 SPL TAN 4.000 EACH 0360 Belvidere Construction Co. 1,900.0000 7,600.00 7,600.00 1045 Civil Constructors, Inc. of Illinois 1,600.0000 6,400.00 6,400.00 3249 Edward Kraemer & Sons, Inc. 1,700.0000 6,800.00 6,800.00 4255 Ronald Moring Construction 1,800.0000 7,200.00 7,200.00 5570 Sjostrom & Sons, Inc. 1,895.1000 7,580.40 7,580.40 63200305 SPBGR REM 204.000 FOOT 0360 Belvidere Construction Co. 3.0000 612.00 612.00 1045 Civil Constructors, Inc. of Illinois 2.5000 510.00 510.00 3249 Edward Kraemer & Sons, Inc. 2.0000 408.00 408.00 4255 Ronald Moring Construction 10.0000 2,040.00 2,040.00 5570 Sjostrom & Sons, Inc. 2.4200 493.68 493.68 78001110 PAINT PVT MK LINE 4 1,591.000 FOOT 0360 Belvidere Construction Co. 0.5000 795.50 795.50 1045 Civil Constructors, Inc. of Illinois 0.5000 795.50 795.50 3249 Edward Kraemer & Sons, Inc. 0.5000 795.50 795.50 4255 Ronald Moring Construction 1.5000 2,386.50 2,386.50 5570 Sjostrom & Sons, Inc. 0.5000 795.50 795.50 78200455 BIDIRECT GDRL REFL 18.000 EACH 0360 Belvidere Construction Co. 8.0000 144.00 144.00 1045 Civil Constructors, Inc. of Illinois 8.0000 144.00 144.00 3249 Edward Kraemer & Sons, Inc. 8.0000 144.00 144.00 4255 Ronald Moring Construction 10.0000 180.00 180.00 5570 Sjostrom & Sons, Inc. 8.0600 145.08 145.08 78201000 TERMINAL MARKER - DA 4.000 EACH 0360 Belvidere Construction Co. 30.0000 120.00 120.00 1045 Civil Constructors, Inc. of Illinois 20.0000 80.00 80.00 3249 Edward Kraemer & Sons, Inc. 18.0000 72.00 72.00 4255 Ronald Moring Construction 25.0000 100.00 100.00 5570 Sjostrom & Sons, Inc. 30.2200 120.88 120.88