ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/06/03 09:23:29 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85311 LETTING ITEM NUMBER: 091 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 99-01127-00-BR COUNTY: CARROLL ESTIMATE: STATE JOB NUMBER: C-92-093-02 MUNICIPALITY: PROJECT NUMBER: BROS-0015/040/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0360 Belvidere Construction Co. NO ALT 404,644.85 404,644.85 404,644.85 0593 Brandt Construction Co. NO ALT 410,083.90 410,083.90 410,083.90 1045 Civil Constructors, Inc. of Illinois NO ALT 391,541.38 391,541.38 391,541.38 1304 Curnyn Construction Co. NO ALT 366,682.00 * 366,682.00 366,682.00 * 4255 Ronald Moring Construction NO ALT 459,494.80 459,494.80 459,494.80 5570 Sjostrom & Sons, Inc. NO ALT 408,707.87 408,707.87 408,707.87 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 30 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X2800110 TEMP DITCH CHECK AGG 4.000 EACH 0360 Belvidere Construction Co. 400.0000 1,600.00 1,600.00 0593 Brandt Construction Co. 330.0000 1,320.00 1,320.00 1045 Civil Constructors, Inc. of Illinois 100.0000 400.00 400.00 1304 Curnyn Construction Co. 150.0000 600.00 600.00 4255 Ronald Moring Construction 200.0000 800.00 800.00 5570 Sjostrom & Sons, Inc. 180.6300 722.52 722.52 Z0048665 RR PROT LIABILITY INS 1.000 L SUM 0360 Belvidere Construction Co. 5,000.0000 5,000.00 5,000.00 0593 Brandt Construction Co. 4,825.0000 4,825.00 4,825.00 1045 Civil Constructors, Inc. of Illinois 6,100.0000 6,100.00 6,100.00 1304 Curnyn Construction Co. 2,200.0000 2,200.00 2,200.00 4255 Ronald Moring Construction 2,000.0000 2,000.00 2,000.00 5570 Sjostrom & Sons, Inc. 3,204.7600 3,204.76 3,204.76 20200100 EARTH EXCAVATION 4,929.000 CU YD 0360 Belvidere Construction Co. 4.2500 20,948.25 20,948.25 0593 Brandt Construction Co. 7.5000 36,967.50 36,967.50 1045 Civil Constructors, Inc. of Illinois 4.9500 24,398.55 24,398.55 1304 Curnyn Construction Co. 5.5000 27,109.50 27,109.50 4255 Ronald Moring Construction 10.0000 49,290.00 49,290.00 5570 Sjostrom & Sons, Inc. 8.8200 43,473.78 43,473.78 20300100 CHANNEL EXCAV 359.000 CU YD 0360 Belvidere Construction Co. 14.0000 5,026.00 5,026.00 0593 Brandt Construction Co. 7.5000 2,692.50 2,692.50 1045 Civil Constructors, Inc. of Illinois 8.0000 2,872.00 2,872.00 1304 Curnyn Construction Co. 10.0000 3,590.00 3,590.00 4255 Ronald Moring Construction 14.0000 5,026.00 5,026.00 5570 Sjostrom & Sons, Inc. 15.6500 5,618.35 5,618.35 20700220 POROUS GRAN EMBANK 142.000 CU YD 0360 Belvidere Construction Co. 15.0000 2,130.00 2,130.00 0593 Brandt Construction Co. 38.7500 5,502.50 5,502.50 1045 Civil Constructors, Inc. of Illinois 35.0000 4,970.00 4,970.00 1304 Curnyn Construction Co. 20.0000 2,840.00 2,840.00 4255 Ronald Moring Construction 25.0000 3,550.00 3,550.00 5570 Sjostrom & Sons, Inc. 23.3800 3,319.96 3,319.96 21001000 GEOTECH FAB F/GR STAB 7,053.000 SQ YD 0360 Belvidere Construction Co. 1.5000 10,579.50 10,579.50 0593 Brandt Construction Co. 0.7500 5,289.75 5,289.75 1045 Civil Constructors, Inc. of Illinois 1.0000 7,053.00 7,053.00 1304 Curnyn Construction Co. 1.2500 8,816.25 8,816.25 4255 Ronald Moring Construction 2.5000 17,632.50 17,632.50 5570 Sjostrom & Sons, Inc. 0.9700 6,841.41 6,841.41 25001000 SEEDING CL 2 SPL 1.900 ACRE 0360 Belvidere Construction Co. 2,500.0000 4,750.00 4,750.00 0593 Brandt Construction Co. 2,250.0000 4,275.00 4,275.00 1045 Civil Constructors, Inc. of Illinois 2,400.0000 4,560.00 4,560.00 1304 Curnyn Construction Co. 3,000.0000 5,700.00 5,700.00 4255 Ronald Moring Construction 2,700.0000 5,130.00 5,130.00 5570 Sjostrom & Sons, Inc. 2,801.5400 5,322.93 5,322.93 28000300 TEMP DITCH CHECKS 50.000 EACH 0360 Belvidere Construction Co. 80.0000 4,000.00 4,000.00 0593 Brandt Construction Co. 110.0000 5,500.00 5,500.00 1045 Civil Constructors, Inc. of Illinois 75.0000 3,750.00 3,750.00 1304 Curnyn Construction Co. 75.0000 3,750.00 3,750.00 4255 Ronald Moring Construction 45.0000 2,250.00 2,250.00 5570 Sjostrom & Sons, Inc. 127.9900 6,399.50 6,399.50 28100749 STONE DUMP RIP CL C5 645.000 SQ YD 0360 Belvidere Construction Co. 23.0000 14,835.00 14,835.00 0593 Brandt Construction Co. 31.7500 20,478.75 20,478.75 1045 Civil Constructors, Inc. of Illinois 35.0000 22,575.00 22,575.00 1304 Curnyn Construction Co. 28.0000 18,060.00 18,060.00 4255 Ronald Moring Construction 34.0000 21,930.00 21,930.00 5570 Sjostrom & Sons, Inc. 14.8500 9,578.25 9,578.25 28200100 FILTER FAB FOR RIPRAP 645.000 SQ YD 0360 Belvidere Construction Co. 2.0000 1,290.00 1,290.00 0593 Brandt Construction Co. 1.7500 1,128.75 1,128.75 1045 Civil Constructors, Inc. of Illinois 2.0000 1,290.00 1,290.00 1304 Curnyn Construction Co. 2.2500 1,451.25 1,451.25 4255 Ronald Moring Construction 2.0000 1,290.00 1,290.00 5570 Sjostrom & Sons, Inc. 1.2600 812.70 812.70 35101400 AGG BASE CSE B 4,816.000 TON 0360 Belvidere Construction Co. 9.8500 47,437.60 47,437.60 0593 Brandt Construction Co. 11.5000 55,384.00 55,384.00 1045 Civil Constructors, Inc. of Illinois 9.3000 44,788.80 44,788.80 1304 Curnyn Construction Co. 9.7500 46,956.00 46,956.00 4255 Ronald Moring Construction 10.5000 50,568.00 50,568.00 5570 Sjostrom & Sons, Inc. 10.4600 50,375.36 50,375.36 50100100 REM EXIST STRUCT 2.000 EACH 0360 Belvidere Construction Co. 15,000.0000 30,000.00 30,000.00 0593 Brandt Construction Co. 5,950.0000 11,900.00 11,900.00 1045 Civil Constructors, Inc. of Illinois 15,000.0000 30,000.00 30,000.00 1304 Curnyn Construction Co. 4,700.0000 9,400.00 9,400.00 4255 Ronald Moring Construction 17,000.0000 34,000.00 34,000.00 5570 Sjostrom & Sons, Inc. 12,792.5600 25,585.12 25,585.12 50200100 STRUCTURE EXCAVATION 376.000 CU YD 0360 Belvidere Construction Co. 10.0000 3,760.00 3,760.00 0593 Brandt Construction Co. 6.7500 2,538.00 2,538.00 1045 Civil Constructors, Inc. of Illinois 11.0000 4,136.00 4,136.00 1304 Curnyn Construction Co. 12.0000 4,512.00 4,512.00 4255 Ronald Moring Construction 10.0000 3,760.00 3,760.00 5570 Sjostrom & Sons, Inc. 11.8000 4,436.80 4,436.80 50300225 CONC STRUCT 27.600 CU YD 0360 Belvidere Construction Co. 580.0000 16,008.00 16,008.00 0593 Brandt Construction Co. 490.0000 13,524.00 13,524.00 1045 Civil Constructors, Inc. of Illinois 520.0000 14,352.00 14,352.00 1304 Curnyn Construction Co. 390.0000 10,764.00 10,764.00 4255 Ronald Moring Construction 850.0000 23,460.00 23,460.00 5570 Sjostrom & Sons, Inc. 586.7900 16,195.40 16,195.40 50300300 PROTECTIVE COAT 548.000 SQ YD 0360 Belvidere Construction Co. 1.0000 548.00 548.00 0593 Brandt Construction Co. 1.5000 822.00 822.00 1045 Civil Constructors, Inc. of Illinois 1.2000 657.60 657.60 1304 Curnyn Construction Co. 1.7500 959.00 959.00 4255 Ronald Moring Construction 1.0000 548.00 548.00 5570 Sjostrom & Sons, Inc. 2.0400 1,117.92 1,117.92 50400605 P P CONC DK BM 33 DP 4,104.000 SQ FT 0360 Belvidere Construction Co. 38.0000 155,952.00 155,952.00 0593 Brandt Construction Co. 41.8500 171,752.40 171,752.40 1045 Civil Constructors, Inc. of Illinois 35.0000 143,640.00 143,640.00 1304 Curnyn Construction Co. 35.5000 145,692.00 145,692.00 4255 Ronald Moring Construction 38.0000 155,952.00 155,952.00 5570 Sjostrom & Sons, Inc. 35.8300 147,046.32 147,046.32 50800205 REINF BARS, EPOXY CTD 4,560.000 POUND 0360 Belvidere Construction Co. 0.8500 3,876.00 3,876.00 0593 Brandt Construction Co. 0.9500 4,332.00 4,332.00 1045 Civil Constructors, Inc. of Illinois 1.6000 7,296.00 7,296.00 1304 Curnyn Construction Co. 1.2500 5,700.00 5,700.00 4255 Ronald Moring Construction 1.0000 4,560.00 4,560.00 5570 Sjostrom & Sons, Inc. 1.1100 5,061.60 5,061.60 50901005 STEEL BR RAIL TYPE SM 308.000 FOOT 0360 Belvidere Construction Co. 65.0000 20,020.00 20,020.00 0593 Brandt Construction Co. 72.5000 22,330.00 22,330.00 1045 Civil Constructors, Inc. of Illinois 70.0500 21,575.40 21,575.40 1304 Curnyn Construction Co. 76.0000 23,408.00 23,408.00 4255 Ronald Moring Construction 72.0000 22,176.00 22,176.00 5570 Sjostrom & Sons, Inc. 70.0000 21,560.00 21,560.00 51201400 FUR STL PILE HP10X42 484.000 FOOT 0360 Belvidere Construction Co. 29.0000 14,036.00 14,036.00 0593 Brandt Construction Co. 17.5000 8,470.00 8,470.00 1045 Civil Constructors, Inc. of Illinois 21.0000 10,164.00 10,164.00 1304 Curnyn Construction Co. 24.0000 11,616.00 11,616.00 4255 Ronald Moring Construction 24.0000 11,616.00 11,616.00 5570 Sjostrom & Sons, Inc. 28.3600 13,726.24 13,726.24 51202700 DRIVE STL PILE 484.000 FOOT 0360 Belvidere Construction Co. 1.0000 484.00 484.00 0593 Brandt Construction Co. 1.0000 484.00 484.00 1045 Civil Constructors, Inc. of Illinois 0.1000 48.40 48.40 1304 Curnyn Construction Co. 1.0000 484.00 484.00 4255 Ronald Moring Construction 0.2000 96.80 96.80 5570 Sjostrom & Sons, Inc. 1.0000 484.00 484.00 51203400 TEST PILE ST HP10X42 2.000 EACH 0360 Belvidere Construction Co. 4,000.0000 8,000.00 8,000.00 0593 Brandt Construction Co. 2,000.0000 4,000.00 4,000.00 1045 Civil Constructors, Inc. of Illinois 5,000.0000 10,000.00 10,000.00 1304 Curnyn Construction Co. 2,600.0000 5,200.00 5,200.00 4255 Ronald Moring Construction 3,400.0000 6,800.00 6,800.00 5570 Sjostrom & Sons, Inc. 3,837.7200 7,675.44 7,675.44 51204315 CONCRETE ENCASEMENT 42.400 CU YD 0360 Belvidere Construction Co. 580.0000 24,592.00 24,592.00 0593 Brandt Construction Co. 365.0000 15,476.00 15,476.00 1045 Civil Constructors, Inc. of Illinois 370.0000 15,688.00 15,688.00 1304 Curnyn Construction Co. 390.0000 16,536.00 16,536.00 4255 Ronald Moring Construction 600.0000 25,440.00 25,440.00 5570 Sjostrom & Sons, Inc. 472.3500 20,027.64 20,027.64 51204600 METAL SHOES 11.000 EACH 0360 Belvidere Construction Co. 95.0000 1,045.00 1,045.00 0593 Brandt Construction Co. 100.0000 1,100.00 1,100.00 1045 Civil Constructors, Inc. of Illinois 130.0000 1,430.00 1,430.00 1304 Curnyn Construction Co. 120.0000 1,320.00 1,320.00 4255 Ronald Moring Construction 150.0000 1,650.00 1,650.00 5570 Sjostrom & Sons, Inc. 73.4800 808.28 808.28 51500100 NAME PLATES 1.000 EACH 0360 Belvidere Construction Co. 250.0000 250.00 250.00 0593 Brandt Construction Co. 300.0000 300.00 300.00 1045 Civil Constructors, Inc. of Illinois 360.0000 360.00 360.00 1304 Curnyn Construction Co. 250.0000 250.00 250.00 4255 Ronald Moring Construction 300.0000 300.00 300.00 5570 Sjostrom & Sons, Inc. 215.1900 215.19 215.19 54200640 P CUL 1 CS/A CP 15 36.000 FOOT 0360 Belvidere Construction Co. 20.0000 720.00 720.00 0593 Brandt Construction Co. 28.0000 1,008.00 1,008.00 1045 Civil Constructors, Inc. of Illinois 31.0000 1,116.00 1,116.00 1304 Curnyn Construction Co. 19.0000 684.00 684.00 4255 Ronald Moring Construction 24.0000 864.00 864.00 5570 Sjostrom & Sons, Inc. 28.1500 1,013.40 1,013.40 63000000 SPBGR TY A 112.500 FOOT 0360 Belvidere Construction Co. 13.0000 1,462.50 1,462.50 0593 Brandt Construction Co. 14.5000 1,631.25 1,631.25 1045 Civil Constructors, Inc. of Illinois 13.3000 1,496.25 1,496.25 1304 Curnyn Construction Co. 15.2000 1,710.00 1,710.00 4255 Ronald Moring Construction 15.0000 1,687.50 1,687.50 5570 Sjostrom & Sons, Inc. 14.0000 1,575.00 1,575.00 63000005 SPBGR TY B 12.500 FOOT 0360 Belvidere Construction Co. 22.0000 275.00 275.00 0593 Brandt Construction Co. 25.0000 312.50 312.50 1045 Civil Constructors, Inc. of Illinois 25.9500 324.38 324.38 1304 Curnyn Construction Co. 28.0000 350.00 350.00 4255 Ronald Moring Construction 28.0000 350.00 350.00 5570 Sjostrom & Sons, Inc. 20.0000 250.00 250.00 63100075 TRAF BAR TERM T5A 4.000 EACH 0360 Belvidere Construction Co. 500.0000 2,000.00 2,000.00 0593 Brandt Construction Co. 560.0000 2,240.00 2,240.00 1045 Civil Constructors, Inc. of Illinois 595.0000 2,380.00 2,380.00 1304 Curnyn Construction Co. 640.0000 2,560.00 2,560.00 4255 Ronald Moring Construction 625.0000 2,500.00 2,500.00 5570 Sjostrom & Sons, Inc. 600.0000 2,400.00 2,400.00 63100167 TR BAR TRM T1 SPL TAN 2.000 EACH 0360 Belvidere Construction Co. 1,980.0000 3,960.00 3,960.00 0593 Brandt Construction Co. 2,215.0000 4,430.00 4,430.00 1045 Civil Constructors, Inc. of Illinois 2,030.0000 4,060.00 4,060.00 1304 Curnyn Construction Co. 2,200.0000 4,400.00 4,400.00 4255 Ronald Moring Construction 2,100.0000 4,200.00 4,200.00 5570 Sjostrom & Sons, Inc. 1,900.0000 3,800.00 3,800.00 78201000 TERMINAL MARKER - DA 2.000 EACH 0360 Belvidere Construction Co. 30.0000 60.00 60.00 0593 Brandt Construction Co. 35.0000 70.00 70.00 1045 Civil Constructors, Inc. of Illinois 30.0000 60.00 60.00 1304 Curnyn Construction Co. 32.0000 64.00 64.00 4255 Ronald Moring Construction 34.0000 68.00 68.00 5570 Sjostrom & Sons, Inc. 30.0000 60.00 60.00