ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/01/03 12:13:51 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/07/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91244 LETTING ITEM NUMBER: 053 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 00-00154-00-BR COUNTY: MACON ESTIMATE: STATE JOB NUMBER: C-95-066-01 MUNICIPALITY: PROJECT NUMBER: BRS-0556/308/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1686 Entler Excavating Co., Inc. NO ALT 229,337.15 229,337.65 229,355.65 18.00+ 4963 Rausch Construction Company, Incorporated NO ALT 279,288.00 279,288.00 279,288.00 5310 Sangamo Construction Company NO ALT 259,852.12 259,852.12 259,852.12 5361 Schmidt Construction, Incorporated NO ALT 230,657.74 230,657.74 230,657.74 5612 Sparks & Wiewel Construction Company NO ALT 224,294.20 * 224,294.20 224,294.20 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 35 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 178.000 TON 1686 Entler Excavating Co., Inc. 95.0000 16,910.00 16,910.00 4963 Rausch Construction Company, Incorporated 100.0000 17,800.00 17,800.00 5310 Sangamo Construction Company 90.8600 16,173.08 16,173.08 5361 Schmidt Construction, Incorporated 94.0000 16,732.00 16,732.00 5612 Sparks & Wiewel Construction Company 86.0000 15,308.00 15,308.00 X4066614 BCBC SUP IL-19.0 N50 517.000 TON 1686 Entler Excavating Co., Inc. 67.5000 34,879.50 34,897.50 18.00+ 4963 Rausch Construction Company, Incorporated 75.0000 38,775.00 38,775.00 5310 Sangamo Construction Company 67.8100 35,057.77 35,057.77 5361 Schmidt Construction, Incorporated 70.0000 36,190.00 36,190.00 5612 Sparks & Wiewel Construction Company 64.1000 33,139.70 33,139.70 20100210 TREE REMOV OVER 15 46.000 UNIT 1686 Entler Excavating Co., Inc. 30.0000 1,380.00 1,380.00 4963 Rausch Construction Company, Incorporated 30.0000 1,380.00 1,380.00 5310 Sangamo Construction Company 18.4000 846.40 846.40 5361 Schmidt Construction, Incorporated 20.0000 920.00 920.00 5612 Sparks & Wiewel Construction Company 25.0000 1,150.00 1,150.00 20200100 EARTH EXCAVATION 814.000 CU YD 1686 Entler Excavating Co., Inc. 9.0000 7,326.00 7,326.00 4963 Rausch Construction Company, Incorporated 10.0000 8,140.00 8,140.00 5310 Sangamo Construction Company 6.4400 5,242.16 5,242.16 5361 Schmidt Construction, Incorporated 8.0000 6,512.00 6,512.00 5612 Sparks & Wiewel Construction Company 6.0000 4,884.00 4,884.00 20300100 CHANNEL EXCAV 227.000 CU YD 1686 Entler Excavating Co., Inc. 10.0000 2,270.00 2,270.00 4963 Rausch Construction Company, Incorporated 10.0000 2,270.00 2,270.00 5310 Sangamo Construction Company 9.2000 2,088.40 2,088.40 5361 Schmidt Construction, Incorporated 10.0000 2,270.00 2,270.00 5612 Sparks & Wiewel Construction Company 10.0000 2,270.00 2,270.00 20400800 FURNISHED EXCAV 424.000 CU YD 1686 Entler Excavating Co., Inc. 10.0000 4,240.00 4,240.00 4963 Rausch Construction Company, Incorporated 18.0000 7,632.00 7,632.00 5310 Sangamo Construction Company 11.8800 5,037.12 5,037.12 5361 Schmidt Construction, Incorporated 10.0000 4,240.00 4,240.00 5612 Sparks & Wiewel Construction Company 25.0000 10,600.00 10,600.00 25000200 SEEDING CL 2 .900 ACRE 1686 Entler Excavating Co., Inc. 2,575.0000 2,317.50 2,317.50 4963 Rausch Construction Company, Incorporated 2,000.0000 1,800.00 1,800.00 5310 Sangamo Construction Company 2,514.6400 2,263.18 2,263.18 5361 Schmidt Construction, Incorporated 2,750.0000 2,475.00 2,475.00 5612 Sparks & Wiewel Construction Company 2,380.0000 2,142.00 2,142.00 25000400 NITROGEN FERT NUTR 81.000 POUND 1686 Entler Excavating Co., Inc. 1.0000 81.00 81.00 4963 Rausch Construction Company, Incorporated 1.5000 121.50 121.50 5310 Sangamo Construction Company 0.7400 59.94 59.94 5361 Schmidt Construction, Incorporated 1.2500 101.25 101.25 5612 Sparks & Wiewel Construction Company 0.7000 56.70 56.70 25000500 PHOSPHORUS FERT NUTR 81.000 POUND 1686 Entler Excavating Co., Inc. 1.0000 81.00 81.00 4963 Rausch Construction Company, Incorporated 1.5000 121.50 121.50 5310 Sangamo Construction Company 0.7400 59.94 59.94 5361 Schmidt Construction, Incorporated 1.2500 101.25 101.25 5612 Sparks & Wiewel Construction Company 0.7000 56.70 56.70 25000600 POTASSIUM FERT NUTR 81.000 POUND 1686 Entler Excavating Co., Inc. 1.0000 81.00 81.00 4963 Rausch Construction Company, Incorporated 1.5000 121.50 121.50 5310 Sangamo Construction Company 0.7400 59.94 59.94 5361 Schmidt Construction, Incorporated 1.2500 101.25 101.25 5612 Sparks & Wiewel Construction Company 0.7000 56.70 56.70 25100115 MULCH METHOD 2 .900 ACRE 1686 Entler Excavating Co., Inc. 2,575.0000 2,317.50 2,317.50 4963 Rausch Construction Company, Incorporated 1,300.0000 1,170.00 1,170.00 5310 Sangamo Construction Company 2,517.7100 2,265.94 2,265.94 5361 Schmidt Construction, Incorporated 2,475.0000 2,227.50 2,227.50 5612 Sparks & Wiewel Construction Company 2,380.0000 2,142.00 2,142.00 28000300 TEMP DITCH CHECKS 4.000 EACH 1686 Entler Excavating Co., Inc. 150.0000 600.00 600.00 4963 Rausch Construction Company, Incorporated 288.0000 1,152.00 1,152.00 5310 Sangamo Construction Company 713.1800 2,852.72 2,852.72 5361 Schmidt Construction, Incorporated 100.0000 400.00 400.00 5612 Sparks & Wiewel Construction Company 125.0000 500.00 500.00 28000400 PERIMETER EROS BAR 213.000 FOOT 1686 Entler Excavating Co., Inc. 2.0000 426.00 426.00 4963 Rausch Construction Company, Incorporated 2.0000 426.00 426.00 5310 Sangamo Construction Company 2.6600 566.58 566.58 5361 Schmidt Construction, Incorporated 2.0000 426.00 426.00 5612 Sparks & Wiewel Construction Company 2.5000 532.50 532.50 28000500 INLET & PIPE PROTECT 3.000 EACH 1686 Entler Excavating Co., Inc. 100.0000 300.00 300.00 4963 Rausch Construction Company, Incorporated 400.0000 1,200.00 1,200.00 5310 Sangamo Construction Company 80.6100 241.83 241.83 5361 Schmidt Construction, Incorporated 150.0000 450.00 450.00 5612 Sparks & Wiewel Construction Company 200.0000 600.00 600.00 28100107 STONE RIPRAP CL A4 281.000 SQ YD 1686 Entler Excavating Co., Inc. 38.0000 10,678.00 10,678.00 4963 Rausch Construction Company, Incorporated 30.0000 8,430.00 8,430.00 5310 Sangamo Construction Company 32.2700 9,067.87 9,067.87 5361 Schmidt Construction, Incorporated 25.0000 7,025.00 7,025.00 5612 Sparks & Wiewel Construction Company 27.0000 7,587.00 7,587.00 28200100 FILTER FAB FOR RIPRAP 281.000 SQ YD 1686 Entler Excavating Co., Inc. 3.0000 843.00 843.00 4963 Rausch Construction Company, Incorporated 1.5000 421.50 421.50 5310 Sangamo Construction Company 2.8700 806.47 806.47 5361 Schmidt Construction, Incorporated 3.0000 843.00 843.00 5612 Sparks & Wiewel Construction Company 2.0000 562.00 562.00 35100100 AGG BASE CSE A 895.000 TON 1686 Entler Excavating Co., Inc. 20.0000 17,900.00 17,900.00 4963 Rausch Construction Company, Incorporated 20.0000 17,900.00 17,900.00 5310 Sangamo Construction Company 21.1000 18,884.50 18,884.50 5361 Schmidt Construction, Incorporated 21.0000 18,795.00 18,795.00 5612 Sparks & Wiewel Construction Company 17.0000 15,215.00 15,215.00 40300100 BIT MATLS PR CT 1,035.000 GALLON 1686 Entler Excavating Co., Inc. 2.9000 3,001.50 3,001.50 4963 Rausch Construction Company, Incorporated 3.0000 3,105.00 3,105.00 5310 Sangamo Construction Company 2.7400 2,835.90 2,835.90 5361 Schmidt Construction, Incorporated 2.8500 2,949.75 2,949.75 5612 Sparks & Wiewel Construction Company 2.6000 2,691.00 2,691.00 40600300 AGG PR CT 4.000 TON 1686 Entler Excavating Co., Inc. 1.0000 4.00 4.00 4963 Rausch Construction Company, Incorporated 14.0000 56.00 56.00 5310 Sangamo Construction Company 0.0100 0.04 0.04 5361 Schmidt Construction, Incorporated 0.0100 0.04 0.04 5612 Sparks & Wiewel Construction Company 0.1000 0.40 0.40 48101200 AGGREGATE SHLDS B 223.000 TON 1686 Entler Excavating Co., Inc. 30.0000 6,690.00 6,690.00 4963 Rausch Construction Company, Incorporated 30.0000 6,690.00 6,690.00 5310 Sangamo Construction Company 27.5700 6,148.11 6,148.11 5361 Schmidt Construction, Incorporated 35.0000 7,805.00 7,805.00 5612 Sparks & Wiewel Construction Company 16.0000 3,568.00 3,568.00 50100100 REM EXIST STRUCT 1.000 EACH 1686 Entler Excavating Co., Inc. 5,000.0000 5,000.00 5,000.00 4963 Rausch Construction Company, Incorporated 15,000.0000 15,000.00 15,000.00 5310 Sangamo Construction Company 14,130.8700 14,130.87 14,130.87 5361 Schmidt Construction, Incorporated 6,000.0000 6,000.00 6,000.00 5612 Sparks & Wiewel Construction Company 12,500.0000 12,500.00 12,500.00 50300225 CONC STRUCT 27.800 CU YD 1686 Entler Excavating Co., Inc. 400.0000 11,120.00 11,120.00 4963 Rausch Construction Company, Incorporated 600.0000 16,680.00 16,680.00 5310 Sangamo Construction Company 543.3000 15,103.74 15,103.74 5361 Schmidt Construction, Incorporated 450.0000 12,510.00 12,510.00 5612 Sparks & Wiewel Construction Company 400.0000 11,120.00 11,120.00 50400505 P P CONC DK BM 27 DP 1,885.000 SQ FT 1686 Entler Excavating Co., Inc. 31.0000 58,435.00 58,435.00 4963 Rausch Construction Company, Incorporated 38.0000 71,630.00 71,630.00 5310 Sangamo Construction Company 42.3900 79,905.15 79,905.15 5361 Schmidt Construction, Incorporated 32.5000 61,262.50 61,262.50 5612 Sparks & Wiewel Construction Company 32.0000 60,320.00 60,320.00 50800205 REINF BARS, EPOXY CTD 2,900.000 POUND 1686 Entler Excavating Co., Inc. 1.0000 2,900.00 2,900.00 4963 Rausch Construction Company, Incorporated 1.5000 4,350.00 4,350.00 5310 Sangamo Construction Company 0.9200 2,668.00 2,668.00 5361 Schmidt Construction, Incorporated 1.0000 2,900.00 2,900.00 5612 Sparks & Wiewel Construction Company 1.0000 2,900.00 2,900.00 50900205 STEEL RAILING TY S1 126.000 FOOT 1686 Entler Excavating Co., Inc. 55.0000 6,930.00 6,930.00 4963 Rausch Construction Company, Incorporated 58.0000 7,308.00 7,308.00 5310 Sangamo Construction Company 52.9600 6,672.96 6,672.96 5361 Schmidt Construction, Incorporated 55.0000 6,930.00 6,930.00 5612 Sparks & Wiewel Construction Company 55.8000 7,030.80 7,030.80 51201000 FUR MET PILE SHELL 12 337.000 FOOT 1686 Entler Excavating Co., Inc. 29.0000 9,773.00 9,773.00 4963 Rausch Construction Company, Incorporated 75.0000 25,275.00 25,275.00 5310 Sangamo Construction Company 28.2800 9,530.36 9,530.36 5361 Schmidt Construction, Incorporated 30.0000 10,110.00 10,110.00 5612 Sparks & Wiewel Construction Company 24.0000 8,088.00 8,088.00 51202600 DRIV & FILLING SHELLS 337.000 FOOT 1686 Entler Excavating Co., Inc. 1.0000 337.00 337.00 4963 Rausch Construction Company, Incorporated 1.0000 337.00 337.00 5310 Sangamo Construction Company 0.0100 3.37 3.37 5361 Schmidt Construction, Incorporated 0.1000 33.70 33.70 5612 Sparks & Wiewel Construction Company 0.1000 33.70 33.70 51203200 TEST PILE MET SHELLS 1.000 EACH 1686 Entler Excavating Co., Inc. 1,850.0000 1,850.00 1,850.00 4963 Rausch Construction Company, Incorporated 3,000.0000 3,000.00 3,000.00 5310 Sangamo Construction Company 2,941.1300 2,941.13 2,941.13 5361 Schmidt Construction, Incorporated 2,000.0000 2,000.00 2,000.00 5612 Sparks & Wiewel Construction Company 1,500.0000 1,500.00 1,500.00 51500100 NAME PLATES 1.000 EACH 1686 Entler Excavating Co., Inc. 300.0000 300.00 300.00 4963 Rausch Construction Company, Incorporated 500.0000 500.00 500.00 5310 Sangamo Construction Company 259.1100 259.11 259.11 5361 Schmidt Construction, Incorporated 350.0000 350.00 350.00 5612 Sparks & Wiewel Construction Company 300.0000 300.00 300.00 542D0220 P CUL CL D 1 15 74.000 FOOT 1686 Entler Excavating Co., Inc. 19.0000 1,406.00 1,406.00 4963 Rausch Construction Company, Incorporated 17.0000 1,258.00 1,258.00 5310 Sangamo Construction Company 23.6300 1,748.62 1,748.62 5361 Schmidt Construction, Incorporated 14.0000 1,036.00 1,036.00 5612 Sparks & Wiewel Construction Company 15.0000 1,110.00 1,110.00 542D0229 P CUL CL D 1 24 40.000 FOOT 1686 Entler Excavating Co., Inc. 21.0000 840.00 840.00 4963 Rausch Construction Company, Incorporated 32.0000 1,280.00 1,280.00 5310 Sangamo Construction Company 32.0500 1,282.00 1,282.00 5361 Schmidt Construction, Incorporated 23.0000 920.00 920.00 5612 Sparks & Wiewel Construction Company 22.0000 880.00 880.00 58100200 WATERPRF MEMBRANE SYS 209.000 SQ YD 1686 Entler Excavating Co., Inc. 35.0000 7,315.00 7,315.00 4963 Rausch Construction Company, Incorporated 9.5000 1,985.50 1,985.50 5310 Sangamo Construction Company 25.6300 5,356.67 5,356.67 5361 Schmidt Construction, Incorporated 25.0000 5,225.00 5,225.00 5612 Sparks & Wiewel Construction Company 25.0000 5,225.00 5,225.00 58300100 PC MORTAR FAIRING CSE 565.000 FOOT 1686 Entler Excavating Co., Inc. 0.0100 5.65 5.65 4963 Rausch Construction Company, Incorporated 2.5000 1,412.50 1,412.50 5310 Sangamo Construction Company 0.0100 5.65 5.65 5361 Schmidt Construction, Incorporated 0.1000 56.50 56.50 5612 Sparks & Wiewel Construction Company 1.0000 565.00 565.00 63100075 TRAF BAR TERM T5A 4.000 EACH 1686 Entler Excavating Co., Inc. 700.0000 2,800.00 2,800.00 4963 Rausch Construction Company, Incorporated 540.0000 2,160.00 2,160.00 5310 Sangamo Construction Company 496.1800 1,984.72 1,984.72 5361 Schmidt Construction, Incorporated 590.0000 2,360.00 2,360.00 5612 Sparks & Wiewel Construction Company 535.0000 2,140.00 2,140.00 63100167 TR BAR TRM T1 SPL TAN 4.000 EACH 1686 Entler Excavating Co., Inc. 2,000.0000 8,000.00 8,000.00 4963 Rausch Construction Company, Incorporated 2,100.0000 8,400.00 8,400.00 5310 Sangamo Construction Company 1,925.4700 7,701.88 7,701.88 5361 Schmidt Construction, Incorporated 2,100.0000 8,400.00 8,400.00 5612 Sparks & Wiewel Construction Company 1,880.0000 7,520.00 7,520.00