ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/01/03 12:13:51 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/07/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 85307 LETTING ITEM NUMBER: 050 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: 01-00067-06-AS COUNTY: WHITESIDE ESTIMATE: STATE JOB NUMBER: C-92-098-02 MUNICIPALITY: STERLING PROJECT NUMBER: M-5062/022/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1799 Fischer Excavating, Inc. NO ALT 370,188.29 370,188.29 370,188.29 1841 Foley Construction Company NO ALT 298,817.00 * 298,817.00 298,817.00 * 3330 Ladd Construction Co. NO ALT 405,343.00 405,343.00 405,343.00 4438 Northwest Illinois Construction Co. NO ALT 346,803.65 346,803.65 346,803.65 4887 Bob Propheter Construction, L.L.C. NO ALT 331,342.20 331,342.20 331,342.20 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 24 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF Z0005400 BREAKER-RUN CR STONE 1,025.000 TON 1799 Fischer Excavating, Inc. 13.9700 14,319.25 14,319.25 1841 Foley Construction Company 12.0000 12,300.00 12,300.00 3330 Ladd Construction Co. 12.0000 12,300.00 12,300.00 4438 Northwest Illinois Construction Co. 7.5000 7,687.50 7,687.50 4887 Bob Propheter Construction, L.L.C. 12.0000 12,300.00 12,300.00 Z0028415 GEOTECHNICAL REINF 4,084.000 SQ YD 1799 Fischer Excavating, Inc. 2.0300 8,290.52 8,290.52 1841 Foley Construction Company 2.0000 8,168.00 8,168.00 3330 Ladd Construction Co. 3.0000 12,252.00 12,252.00 4438 Northwest Illinois Construction Co. 3.5000 14,294.00 14,294.00 4887 Bob Propheter Construction, L.L.C. 2.0000 8,168.00 8,168.00 20100110 TREE REMOV 6-15 72.000 UNIT 1799 Fischer Excavating, Inc. 18.0600 1,300.32 1,300.32 1841 Foley Construction Company 27.0000 1,944.00 1,944.00 3330 Ladd Construction Co. 20.0000 1,440.00 1,440.00 4438 Northwest Illinois Construction Co. 20.0000 1,440.00 1,440.00 4887 Bob Propheter Construction, L.L.C. 18.0000 1,296.00 1,296.00 20100210 TREE REMOV OVER 15 85.000 UNIT 1799 Fischer Excavating, Inc. 19.1200 1,625.20 1,625.20 1841 Foley Construction Company 23.0000 1,955.00 1,955.00 3330 Ladd Construction Co. 22.0000 1,870.00 1,870.00 4438 Northwest Illinois Construction Co. 20.0000 1,700.00 1,700.00 4887 Bob Propheter Construction, L.L.C. 22.0000 1,870.00 1,870.00 20200100 EARTH EXCAVATION 759.000 CU YD 1799 Fischer Excavating, Inc. 6.0000 4,554.00 4,554.00 1841 Foley Construction Company 20.0000 15,180.00 15,180.00 3330 Ladd Construction Co. 8.5000 6,451.50 6,451.50 4438 Northwest Illinois Construction Co. 5.2500 3,984.75 3,984.75 4887 Bob Propheter Construction, L.L.C. 8.2500 6,261.75 6,261.75 20201200 REM & DISP UNS MATL 500.000 CU YD 1799 Fischer Excavating, Inc. 10.0000 5,000.00 5,000.00 1841 Foley Construction Company 7.0000 3,500.00 3,500.00 3330 Ladd Construction Co. 9.2500 4,625.00 4,625.00 4438 Northwest Illinois Construction Co. 6.5000 3,250.00 3,250.00 4887 Bob Propheter Construction, L.L.C. 11.0000 5,500.00 5,500.00 20400300 BORROW EXC BY CITY 5,172.000 CU YD 1799 Fischer Excavating, Inc. 5.0400 26,066.88 26,066.88 1841 Foley Construction Company 5.5000 28,446.00 28,446.00 3330 Ladd Construction Co. 9.5000 49,134.00 49,134.00 4438 Northwest Illinois Construction Co. 5.8000 29,997.60 29,997.60 4887 Bob Propheter Construction, L.L.C. 2.2500 11,637.00 11,637.00 20400400 BORROW EXC BY CONTR 17,021.000 CU YD 1799 Fischer Excavating, Inc. 9.0100 153,359.21 153,359.21 1841 Foley Construction Company 6.0000 102,126.00 102,126.00 3330 Ladd Construction Co. 8.8500 150,635.85 150,635.85 4438 Northwest Illinois Construction Co. 7.6000 129,359.60 129,359.60 4887 Bob Propheter Construction, L.L.C. 9.3500 159,146.35 159,146.35 21000310 GRAN EMBANK SPEC 455.000 CU YD 1799 Fischer Excavating, Inc. 24.1000 10,965.50 10,965.50 1841 Foley Construction Company 22.0000 10,010.00 10,010.00 3330 Ladd Construction Co. 21.5500 9,805.25 9,805.25 4438 Northwest Illinois Construction Co. 15.5000 7,052.50 7,052.50 4887 Bob Propheter Construction, L.L.C. 25.0000 11,375.00 11,375.00 21101505 TOPSOIL EXC & PLAC 6,207.000 CU YD 1799 Fischer Excavating, Inc. 7.9200 49,159.44 49,159.44 1841 Foley Construction Company 3.0000 18,621.00 18,621.00 3330 Ladd Construction Co. 10.0000 62,070.00 62,070.00 4438 Northwest Illinois Construction Co. 9.7500 60,518.25 60,518.25 4887 Bob Propheter Construction, L.L.C. 4.0000 24,828.00 24,828.00 25000200 SEEDING CL 2 6.260 ACRE 1799 Fischer Excavating, Inc. 497.9700 3,117.29 3,117.29 1841 Foley Construction Company 500.0000 3,130.00 3,130.00 3330 Ladd Construction Co. 475.0000 2,973.50 2,973.50 4438 Northwest Illinois Construction Co. 735.0000 4,601.10 4,601.10 4887 Bob Propheter Construction, L.L.C. 630.0000 3,943.80 3,943.80 25000400 NITROGEN FERT NUTR 563.000 POUND 1799 Fischer Excavating, Inc. 1.1100 624.93 624.93 1841 Foley Construction Company 1.0000 563.00 563.00 3330 Ladd Construction Co. 1.1000 619.30 619.30 4438 Northwest Illinois Construction Co. 0.4500 253.35 253.35 4887 Bob Propheter Construction, L.L.C. 1.0000 563.00 563.00 25000500 PHOSPHORUS FERT NUTR 563.000 POUND 1799 Fischer Excavating, Inc. 1.1100 624.93 624.93 1841 Foley Construction Company 1.0000 563.00 563.00 3330 Ladd Construction Co. 1.1000 619.30 619.30 4438 Northwest Illinois Construction Co. 0.4500 253.35 253.35 4887 Bob Propheter Construction, L.L.C. 1.0000 563.00 563.00 25000600 POTASSIUM FERT NUTR 563.000 POUND 1799 Fischer Excavating, Inc. 1.1100 624.93 624.93 1841 Foley Construction Company 1.0000 563.00 563.00 3330 Ladd Construction Co. 1.1000 619.30 619.30 4438 Northwest Illinois Construction Co. 0.4500 253.35 253.35 4887 Bob Propheter Construction, L.L.C. 1.0000 563.00 563.00 25100115 MULCH METHOD 2 6.260 ACRE 1799 Fischer Excavating, Inc. 525.6300 3,290.44 3,290.44 1841 Foley Construction Company 500.0000 3,130.00 3,130.00 3330 Ladd Construction Co. 500.0000 3,130.00 3,130.00 4438 Northwest Illinois Construction Co. 735.0000 4,601.10 4,601.10 4887 Bob Propheter Construction, L.L.C. 455.0000 2,848.30 2,848.30 28000300 TEMP DITCH CHECKS 4.000 EACH 1799 Fischer Excavating, Inc. 66.4000 265.60 265.60 1841 Foley Construction Company 100.0000 400.00 400.00 3330 Ladd Construction Co. 100.0000 400.00 400.00 4438 Northwest Illinois Construction Co. 100.0000 400.00 400.00 4887 Bob Propheter Construction, L.L.C. 95.0000 380.00 380.00 28000400 PERIMETER EROS BAR 5,356.000 FOOT 1799 Fischer Excavating, Inc. 2.0300 10,872.68 10,872.68 1841 Foley Construction Company 2.5000 13,390.00 13,390.00 3330 Ladd Construction Co. 2.2500 12,051.00 12,051.00 4438 Northwest Illinois Construction Co. 2.0500 10,979.80 10,979.80 4887 Bob Propheter Construction, L.L.C. 2.0000 10,712.00 10,712.00 28000500 INLET & PIPE PROTECT 2.000 EACH 1799 Fischer Excavating, Inc. 138.3300 276.66 276.66 1841 Foley Construction Company 150.0000 300.00 300.00 3330 Ladd Construction Co. 300.0000 600.00 600.00 4438 Northwest Illinois Construction Co. 500.0000 1,000.00 1,000.00 4887 Bob Propheter Construction, L.L.C. 86.0000 172.00 172.00 31101000 SUB GRAN MAT B 3,294.000 TON 1799 Fischer Excavating, Inc. 13.7800 45,391.32 45,391.32 1841 Foley Construction Company 12.0000 39,528.00 39,528.00 3330 Ladd Construction Co. 13.0000 42,822.00 42,822.00 4438 Northwest Illinois Construction Co. 9.7500 32,116.50 32,116.50 4887 Bob Propheter Construction, L.L.C. 11.0000 36,234.00 36,234.00 35100100 AGG BASE CSE A 1,648.000 TON 1799 Fischer Excavating, Inc. 13.6500 22,495.20 22,495.20 1841 Foley Construction Company 12.5000 20,600.00 20,600.00 3330 Ladd Construction Co. 11.5000 18,952.00 18,952.00 4438 Northwest Illinois Construction Co. 11.7500 19,364.00 19,364.00 4887 Bob Propheter Construction, L.L.C. 11.5000 18,952.00 18,952.00 542A0223 P CUL CL A 1 18 91.000 FOOT 1799 Fischer Excavating, Inc. 22.4700 2,044.77 2,044.77 1841 Foley Construction Company 40.0000 3,640.00 3,640.00 3330 Ladd Construction Co. 35.0000 3,185.00 3,185.00 4438 Northwest Illinois Construction Co. 35.9000 3,266.90 3,266.90 4887 Bob Propheter Construction, L.L.C. 47.0000 4,277.00 4,277.00 542A5485 P CUL CL A 1 EQRS 30 87.000 FOOT 1799 Fischer Excavating, Inc. 53.5200 4,656.24 4,656.24 1841 Foley Construction Company 80.0000 6,960.00 6,960.00 3330 Ladd Construction Co. 64.0000 5,568.00 5,568.00 4438 Northwest Illinois Construction Co. 70.0000 6,090.00 6,090.00 4887 Bob Propheter Construction, L.L.C. 76.0000 6,612.00 6,612.00 54213663 PRC FLAR END SEC 18 2.000 EACH 1799 Fischer Excavating, Inc. 255.6800 511.36 511.36 1841 Foley Construction Company 400.0000 800.00 800.00 3330 Ladd Construction Co. 560.0000 1,120.00 1,120.00 4438 Northwest Illinois Construction Co. 1,035.0000 2,070.00 2,070.00 4887 Bob Propheter Construction, L.L.C. 635.0000 1,270.00 1,270.00 54214725 PRCF END S EL EQRS 30 2.000 EACH 1799 Fischer Excavating, Inc. 375.8100 751.62 751.62 1841 Foley Construction Company 1,500.0000 3,000.00 3,000.00 3330 Ladd Construction Co. 1,050.0000 2,100.00 2,100.00 4438 Northwest Illinois Construction Co. 1,135.0000 2,270.00 2,270.00 4887 Bob Propheter Construction, L.L.C. 935.0000 1,870.00 1,870.00