ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 04/01/03 12:13:51 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/07/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 72756 LETTING ITEM NUMBER: 008 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: (111)RS-3 COUNTY: MONTGOMERY ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0635 P. H. Broughton & Sons, Inc. NO ALT 680,559.05 680,559.05 680,559.05 2807 Illinois Valley Paving Co. NO ALT 450,448.12 * 450,448.12 450,448.12 * 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. NO ALT 488,458.68 488,458.68 488,458.68 3822 Macoupin County Contracting, Inc. NO ALT 464,989.67 464,989.67 464,989.67 3990 Merrill's Contractors, Inc. NO ALT 613,106.06 613,106.06 613,106.06 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 23 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X4066414 BC SC SUPER "C" N50 2,393.000 TON 0635 P. H. Broughton & Sons, Inc. 54.6600 130,801.38 130,801.38 2807 Illinois Valley Paving Co. 39.4500 94,403.85 94,403.85 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 40.7500 97,514.75 97,514.75 3822 Macoupin County Contracting, Inc. 36.9100 88,325.63 88,325.63 3990 Merrill's Contractors, Inc. 50.4300 120,678.99 120,678.99 X4066614 BCBC SUP IL-19.0 N50 7,605.000 TON 0635 P. H. Broughton & Sons, Inc. 53.0200 403,217.10 403,217.10 2807 Illinois Valley Paving Co. 36.0100 273,856.05 273,856.05 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 38.0000 288,990.00 288,990.00 3822 Macoupin County Contracting, Inc. 36.1300 274,768.65 274,768.65 3990 Merrill's Contractors, Inc. 47.0300 357,663.15 357,663.15 40200800 AGG SURF CSE B 8.000 TON 0635 P. H. Broughton & Sons, Inc. 131.0000 1,048.00 1,048.00 2807 Illinois Valley Paving Co. 85.9100 687.28 687.28 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 55.0000 440.00 440.00 3822 Macoupin County Contracting, Inc. 40.4000 323.20 323.20 3990 Merrill's Contractors, Inc. 71.1500 569.20 569.20 40600200 BIT MATLS PR CT 10.800 TON 0635 P. H. Broughton & Sons, Inc. 486.8000 5,257.44 5,257.44 2807 Illinois Valley Paving Co. 0.0100 0.11 0.11 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 0.0100 0.11 0.11 3822 Macoupin County Contracting, Inc. 311.6400 3,365.71 3,365.71 3990 Merrill's Contractors, Inc. 436.8900 4,718.41 4,718.41 40600300 AGG PR CT 57.000 TON 0635 P. H. Broughton & Sons, Inc. 0.0100 0.57 0.57 2807 Illinois Valley Paving Co. 0.0100 0.57 0.57 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 0.0100 0.57 0.57 3822 Macoupin County Contracting, Inc. 24.6600 1,405.62 1,405.62 3990 Merrill's Contractors, Inc. 0.0100 0.57 0.57 40600895 CONSTRUC TEST STRIP 1.000 EACH 0635 P. H. Broughton & Sons, Inc. 2,823.0100 2,823.01 2,823.01 2807 Illinois Valley Paving Co. 2,676.3600 2,676.36 2,676.36 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 500.0000 500.00 500.00 3822 Macoupin County Contracting, Inc. 1,200.0000 1,200.00 1,200.00 3990 Merrill's Contractors, Inc. 3,621.8400 3,621.84 3,621.84 40600980 BIT SURF REM BUTT JT 80.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 26.8900 2,151.20 2,151.20 2807 Illinois Valley Paving Co. 42.2000 3,376.00 3,376.00 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 18.0000 1,440.00 1,440.00 3822 Macoupin County Contracting, Inc. 13.6700 1,093.60 1,093.60 3990 Merrill's Contractors, Inc. 21.6500 1,732.00 1,732.00 40600985 PCC SURF REM BUTT JT 80.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 26.8900 2,151.20 2,151.20 2807 Illinois Valley Paving Co. 42.2000 3,376.00 3,376.00 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 27.0000 2,160.00 2,160.00 3822 Macoupin County Contracting, Inc. 27.5400 2,203.20 2,203.20 3990 Merrill's Contractors, Inc. 21.6500 1,732.00 1,732.00 40600990 TEMPORARY RAMP 27.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 29.0400 784.08 784.08 2807 Illinois Valley Paving Co. 9.9400 268.38 268.38 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 0.0100 0.27 0.27 3822 Macoupin County Contracting, Inc. 18.2700 493.29 493.29 3990 Merrill's Contractors, Inc. 14.0000 378.00 378.00 40800020 BIT MATLS PR CT .200 TON 0635 P. H. Broughton & Sons, Inc. 2,612.3000 522.46 522.46 2807 Illinois Valley Paving Co. 1,174.9300 234.99 234.99 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 0.0100 0.00 0.00 3822 Macoupin County Contracting, Inc. 966.5300 193.31 193.31 3990 Merrill's Contractors, Inc. 2,342.4000 468.48 468.48 40800030 AGG PR CT .300 TON 0635 P. H. Broughton & Sons, Inc. 0.0300 0.01 0.01 2807 Illinois Valley Paving Co. 0.0100 0.00 0.00 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 0.0100 0.00 0.00 3822 Macoupin County Contracting, Inc. 3.3300 1.00 1.00 3990 Merrill's Contractors, Inc. 792.2000 237.66 237.66 40800040 INCIDENTAL BIT SURF 45.000 TON 0635 P. H. Broughton & Sons, Inc. 135.7100 6,106.95 6,106.95 2807 Illinois Valley Paving Co. 113.9300 5,126.85 5,126.85 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 119.0000 5,355.00 5,355.00 3822 Macoupin County Contracting, Inc. 152.8000 6,876.00 6,876.00 3990 Merrill's Contractors, Inc. 136.5000 6,142.50 6,142.50 44200124 PAVT PATCH T3 10 75.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 124.4700 9,335.25 9,335.25 2807 Illinois Valley Paving Co. 76.4100 5,730.75 5,730.75 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 122.0000 9,150.00 9,150.00 3822 Macoupin County Contracting, Inc. 63.2500 4,743.75 4,743.75 3990 Merrill's Contractors, Inc. 122.1000 9,157.50 9,157.50 44200126 PAVT PATCH T4 10 75.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 124.4700 9,335.25 9,335.25 2807 Illinois Valley Paving Co. 76.4100 5,730.75 5,730.75 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 122.0000 9,150.00 9,150.00 3822 Macoupin County Contracting, Inc. 63.2500 4,743.75 4,743.75 3990 Merrill's Contractors, Inc. 122.1000 9,157.50 9,157.50 48101200 AGGREGATE SHLDS B 3,645.000 TON 0635 P. H. Broughton & Sons, Inc. 22.4300 81,757.35 81,757.35 2807 Illinois Valley Paving Co. 10.5700 38,527.65 38,527.65 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 12.0000 43,740.00 43,740.00 3822 Macoupin County Contracting, Inc. 13.9800 50,957.10 50,957.10 3990 Merrill's Contractors, Inc. 18.1100 66,010.95 66,010.95 67100100 MOBILIZATION 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 5,327.0600 5,327.06 5,327.06 2807 Illinois Valley Paving Co. 7,020.2300 7,020.23 7,020.23 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 16,035.0000 16,035.00 16,035.00 3822 Macoupin County Contracting, Inc. 5,625.5600 5,625.56 5,625.56 3990 Merrill's Contractors, Inc. 3,602.8800 3,602.88 3,602.88 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 1,830.3600 1,830.36 1,830.36 2807 Illinois Valley Paving Co. 1,110.4800 1,110.48 1,110.48 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 1,550.0000 1,550.00 1,550.00 3822 Macoupin County Contracting, Inc. 1,960.2200 1,960.22 1,960.22 3990 Merrill's Contractors, Inc. 1,100.5800 1,100.58 1,100.58 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 8,953.4700 8,953.47 8,953.47 2807 Illinois Valley Paving Co. 2,095.1400 2,095.14 2,095.14 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 2,500.0000 2,500.00 2,500.00 3822 Macoupin County Contracting, Inc. 10,694.2400 10,694.24 10,694.24 3990 Merrill's Contractors, Inc. 20,330.3300 20,330.33 20,330.33 70103815 TR CONT SURVEILLANCE 1.000 CAL DA 0635 P. H. Broughton & Sons, Inc. 492.5700 492.57 492.57 2807 Illinois Valley Paving Co. 551.1400 551.14 551.14 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 750.0000 750.00 750.00 3822 Macoupin County Contracting, Inc. 100.0000 100.00 100.00 3990 Merrill's Contractors, Inc. 483.8400 483.84 483.84 70300100 SHORT-TERM PAVT MKING 1,942.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.6100 1,184.62 1,184.62 2807 Illinois Valley Paving Co. 0.3200 621.44 621.44 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 2.5000 4,855.00 4,855.00 3822 Macoupin County Contracting, Inc. 0.9000 1,747.80 1,747.80 3990 Merrill's Contractors, Inc. 0.4400 854.48 854.48 70300230 TEMP PVT MK LINE 5 23,954.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.0100 239.54 239.54 2807 Illinois Valley Paving Co. 0.0100 239.54 239.54 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 0.0000 0.00 0.00 3822 Macoupin County Contracting, Inc. 0.0100 239.54 239.54 3990 Merrill's Contractors, Inc. 0.0100 239.54 239.54 70301000 WORK ZONE PAVT MK REM 323.000 SQ FT 0635 P. H. Broughton & Sons, Inc. 6.1000 1,970.30 1,970.30 2807 Illinois Valley Paving Co. 3.0400 981.92 981.92 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 4.5000 1,453.50 1,453.50 3822 Macoupin County Contracting, Inc. 1.7800 574.94 574.94 3990 Merrill's Contractors, Inc. 2.7000 872.10 872.10 78001120 PAINT PVT MK LINE 5 23,954.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.2200 5,269.88 5,269.88 2807 Illinois Valley Paving Co. 0.1600 3,832.64 3,832.64 3169 The Kilian Corporation & Asphalt Sales and Products, Inc. 0.1200 2,874.48 2,874.48 3822 Macoupin County Contracting, Inc. 0.1400 3,353.56 3,353.56 3990 Merrill's Contractors, Inc. 0.1400 3,353.56 3,353.56