ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/08/02 08:28:16 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/18/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91246 LETTING ITEM NUMBER: 062 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 86-08116-00-BR COUNTY: DOUGLAS ESTIMATE: STATE JOB NUMBER: C-95-041-90 MUNICIPALITY: PROJECT NUMBER: BROS-0041/070/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1770 Feutz Contractors, Inc. NO ALT 147,619.90 147,619.90 147,619.90 5361 Schmidt Construction, Incorporated NO ALT 132,620.00 * 132,620.00 132,620.00 * 6310 A. J. Walker Construction Company NO ALT 149,557.04 149,557.04 149,557.04 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 20 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20100110 TREE REMOV 6-15 300.000 UNIT 1770 Feutz Contractors, Inc. 15.0000 4,500.00 4,500.00 5361 Schmidt Construction, Incorporated 15.0000 4,500.00 4,500.00 6310 A. J. Walker Construction Company 13.5700 4,071.00 4,071.00 20100210 TREE REMOV OVER 15 60.000 UNIT 1770 Feutz Contractors, Inc. 18.0000 1,080.00 1,080.00 5361 Schmidt Construction, Incorporated 17.0000 1,020.00 1,020.00 6310 A. J. Walker Construction Company 13.5700 814.20 814.20 20200100 EARTH EXCAVATION 770.000 CU YD 1770 Feutz Contractors, Inc. 5.0000 3,850.00 3,850.00 5361 Schmidt Construction, Incorporated 5.0000 3,850.00 3,850.00 6310 A. J. Walker Construction Company 4.0000 3,080.00 3,080.00 20300100 CHANNEL EXCAV 100.000 CU YD 1770 Feutz Contractors, Inc. 6.5000 650.00 650.00 5361 Schmidt Construction, Incorporated 8.0000 800.00 800.00 6310 A. J. Walker Construction Company 10.0000 1,000.00 1,000.00 20400800 FURNISHED EXCAV 2,070.000 CU YD 1770 Feutz Contractors, Inc. 8.0000 16,560.00 16,560.00 5361 Schmidt Construction, Incorporated 7.0000 14,490.00 14,490.00 6310 A. J. Walker Construction Company 7.9800 16,518.60 16,518.60 25001000 SEEDING CL 2 SPL .900 ACRE 1770 Feutz Contractors, Inc. 3,600.0000 3,240.00 3,240.00 5361 Schmidt Construction, Incorporated 3,000.0000 2,700.00 2,700.00 6310 A. J. Walker Construction Company 4,400.0000 3,960.00 3,960.00 28101700 RIPRAP SPL 150.000 TON 1770 Feutz Contractors, Inc. 29.0000 4,350.00 4,350.00 5361 Schmidt Construction, Incorporated 25.0000 3,750.00 3,750.00 6310 A. J. Walker Construction Company 44.4700 6,670.50 6,670.50 40200800 AGG SURF CSE B 370.000 TON 1770 Feutz Contractors, Inc. 18.0000 6,660.00 6,660.00 5361 Schmidt Construction, Incorporated 17.0000 6,290.00 6,290.00 6310 A. J. Walker Construction Company 17.5500 6,493.50 6,493.50 50100100 REM EXIST STRUCT 1.000 EACH 1770 Feutz Contractors, Inc. 3,500.0000 3,500.00 3,500.00 5361 Schmidt Construction, Incorporated 3,000.0000 3,000.00 3,000.00 6310 A. J. Walker Construction Company 4,000.0000 4,000.00 4,000.00 50300225 CONC STRUCT 30.700 CU YD 1770 Feutz Contractors, Inc. 697.0000 21,397.90 21,397.90 5361 Schmidt Construction, Incorporated 450.0000 13,815.00 13,815.00 6310 A. J. Walker Construction Company 490.0000 15,043.00 15,043.00 50400105 PREC CONC BR SLAB 2,094.000 SQ FT 1770 Feutz Contractors, Inc. 24.5000 51,303.00 51,303.00 5361 Schmidt Construction, Incorporated 23.5000 49,209.00 49,209.00 6310 A. J. Walker Construction Company 26.8800 56,286.72 56,286.72 50800105 REINFORCEMENT BARS 3,940.000 POUND 1770 Feutz Contractors, Inc. 0.7000 2,758.00 2,758.00 5361 Schmidt Construction, Incorporated 1.0000 3,940.00 3,940.00 6310 A. J. Walker Construction Company 1.0000 3,940.00 3,940.00 50900205 STEEL RAILING TY S1 156.000 FOOT 1770 Feutz Contractors, Inc. 58.0000 9,048.00 9,048.00 5361 Schmidt Construction, Incorporated 56.0000 8,736.00 8,736.00 6310 A. J. Walker Construction Company 53.4000 8,330.40 8,330.40 51201400 FUR STL PILE HP10X42 315.000 FOOT 1770 Feutz Contractors, Inc. 26.0000 8,190.00 8,190.00 5361 Schmidt Construction, Incorporated 27.0000 8,505.00 8,505.00 6310 A. J. Walker Construction Company 24.2300 7,632.45 7,632.45 51202700 DRIVE STL PILE 315.000 FOOT 1770 Feutz Contractors, Inc. 3.0000 945.00 945.00 5361 Schmidt Construction, Incorporated 1.0000 315.00 315.00 6310 A. J. Walker Construction Company 0.0100 3.15 3.15 51203400 TEST PILE ST HP10X42 2.000 EACH 1770 Feutz Contractors, Inc. 2,150.0000 4,300.00 4,300.00 5361 Schmidt Construction, Incorporated 1,500.0000 3,000.00 3,000.00 6310 A. J. Walker Construction Company 2,000.0000 4,000.00 4,000.00 51204310 CLASS SI CONC ENCASE 6.800 CU YD 1770 Feutz Contractors, Inc. 620.0000 4,216.00 4,216.00 5361 Schmidt Construction, Incorporated 525.0000 3,570.00 3,570.00 6310 A. J. Walker Construction Company 948.9000 6,452.52 6,452.52 51500100 NAME PLATES 1.000 EACH 1770 Feutz Contractors, Inc. 250.0000 250.00 250.00 5361 Schmidt Construction, Incorporated 350.0000 350.00 350.00 6310 A. J. Walker Construction Company 250.0000 250.00 250.00 542D0223 P CUL CL D 1 18 34.000 FOOT 1770 Feutz Contractors, Inc. 18.0000 612.00 612.00 5361 Schmidt Construction, Incorporated 18.0000 612.00 612.00 6310 A. J. Walker Construction Company 21.5000 731.00 731.00 60103200 PIPE DRAINS CS 6 14.000 FOOT 1770 Feutz Contractors, Inc. 15.0000 210.00 210.00 5361 Schmidt Construction, Incorporated 12.0000 168.00 168.00 6310 A. J. Walker Construction Company 20.0000 280.00 280.00