ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/08/02 08:28:16 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/18/2002 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 72586 LETTING ITEM NUMBER: 019 RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: 110W-1,RS-1 COUNTY: SANGAMON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0635 P. H. Broughton & Sons, Inc. NO ALT 431,447.38 431,447.38 431,447.38 2807 Illinois Valley Paving Co. NO ALT 346,932.45 * 346,932.46 346,932.46 * 3990 Merrill's Contractors, Inc. NO ALT 377,328.20 377,328.20 377,328.20 6211 Valley Improvement Construction Company NO ALT 382,782.25 382,782.25 382,782.25 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 26 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0323107 BIT MIX STAB BSE CA-7 4,145.000 TON 0635 P. H. Broughton & Sons, Inc. 38.6700 160,287.15 160,287.15 2807 Illinois Valley Paving Co. 35.3200 146,401.40 146,401.40 3990 Merrill's Contractors, Inc. 34.8300 144,370.35 144,370.35 6211 Valley Improvement Construction Company 37.7300 156,390.85 156,390.85 X7200300 ILLINOIS FIRST SIGNS 2.000 EACH 0635 P. H. Broughton & Sons, Inc. 215.0000 430.00 430.00 2807 Illinois Valley Paving Co. 149.2500 298.50 298.50 3990 Merrill's Contractors, Inc. 254.7900 509.58 509.58 6211 Valley Improvement Construction Company 250.0000 500.00 500.00 20200500 EARTH EXC WID 1,704.000 CU YD 0635 P. H. Broughton & Sons, Inc. 21.1600 36,056.64 36,056.64 2807 Illinois Valley Paving Co. 14.4300 24,588.72 24,588.72 3990 Merrill's Contractors, Inc. 15.7800 26,889.12 26,889.12 6211 Valley Improvement Construction Company 11.1400 18,982.56 18,982.56 35650400 BASE CSE WID 9 6,814.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 22.9500 156,381.30 156,381.30 2807 Illinois Valley Paving Co. 17.7600 121,016.64 121,016.64 3990 Merrill's Contractors, Inc. 18.8000 128,103.20 128,103.20 6211 Valley Improvement Construction Company 18.2900 124,628.06 124,628.06 35800100 PREPARATION OF BASE 185.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 14.6000 2,701.00 2,701.00 2807 Illinois Valley Paving Co. 3.8300 708.55 708.55 3990 Merrill's Contractors, Inc. 12.6000 2,331.00 2,331.00 6211 Valley Improvement Construction Company 10.0000 1,850.00 1,850.00 40400200 BIT MATLS PR CT 9.000 TON 0635 P. H. Broughton & Sons, Inc. 524.9200 4,724.28 4,724.28 2807 Illinois Valley Paving Co. 455.7100 4,101.39 4,101.39 3990 Merrill's Contractors, Inc. 512.0800 4,608.72 4,608.72 6211 Valley Improvement Construction Company 350.0000 3,150.00 3,150.00 40400800 SEAL COAT AGG 178.000 TON 0635 P. H. Broughton & Sons, Inc. 73.7400 13,125.72 13,125.72 2807 Illinois Valley Paving Co. 39.8000 7,084.40 7,084.40 3990 Merrill's Contractors, Inc. 77.9200 13,869.76 13,869.76 6211 Valley Improvement Construction Company 30.0000 5,340.00 5,340.00 40600300 AGG PR CT 48.000 TON 0635 P. H. Broughton & Sons, Inc. 0.0100 0.48 0.48 2807 Illinois Valley Paving Co. 0.0100 0.48 0.48 3990 Merrill's Contractors, Inc. 0.0100 0.48 0.48 6211 Valley Improvement Construction Company 1.0000 48.00 48.00 40600980 BIT SURF REM BUTT JT 327.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 17.7300 5,797.71 5,797.71 2807 Illinois Valley Paving Co. 10.9500 3,580.65 3,580.65 3990 Merrill's Contractors, Inc. 9.2300 3,018.21 3,018.21 6211 Valley Improvement Construction Company 15.4600 5,055.42 5,055.42 40600990 TEMPORARY RAMP 49.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 8.4700 415.03 415.03 2807 Illinois Valley Paving Co. 7.6400 374.36 374.36 3990 Merrill's Contractors, Inc. 6.4900 318.01 318.01 6211 Valley Improvement Construction Company 15.0000 735.00 735.00 40800020 BIT MATLS PR CT .400 TON 0635 P. H. Broughton & Sons, Inc. 524.9200 209.97 209.97 2807 Illinois Valley Paving Co. 1,061.6700 424.67 424.67 3990 Merrill's Contractors, Inc. 1,155.6500 462.26 462.26 6211 Valley Improvement Construction Company 1,200.0000 480.00 480.00 40800030 AGG PR CT .600 TON 0635 P. H. Broughton & Sons, Inc. 0.0100 0.01 0.01 2807 Illinois Valley Paving Co. 0.0100 0.01 0.01 3990 Merrill's Contractors, Inc. 1.1200 0.67 0.67 6211 Valley Improvement Construction Company 1.0000 0.60 0.60 40800040 INCIDENTAL BIT SURF 65.000 TON 0635 P. H. Broughton & Sons, Inc. 121.6500 7,907.25 7,907.25 2807 Illinois Valley Paving Co. 97.5100 6,338.15 6,338.15 3990 Merrill's Contractors, Inc. 98.9300 6,430.45 6,430.45 6211 Valley Improvement Construction Company 75.0000 4,875.00 4,875.00 44000200 DRIVE PAVEMENT REM 12.000 SQ YD 0635 P. H. Broughton & Sons, Inc. 20.4500 245.40 245.40 2807 Illinois Valley Paving Co. 34.6300 415.56 415.56 3990 Merrill's Contractors, Inc. 8.8100 105.72 105.72 6211 Valley Improvement Construction Company 30.0000 360.00 360.00 48101200 AGGREGATE SHLDS B 907.000 TON 0635 P. H. Broughton & Sons, Inc. 18.6600 16,924.62 16,924.62 2807 Illinois Valley Paving Co. 15.4200 13,985.94 13,985.94 3990 Merrill's Contractors, Inc. 15.7100 14,248.97 14,248.97 6211 Valley Improvement Construction Company 19.1400 17,359.98 17,359.98 50105210 REM EXIST CULVERTS 192.000 FOOT 0635 P. H. Broughton & Sons, Inc. 13.4400 2,580.48 2,580.48 2807 Illinois Valley Paving Co. 8.9600 1,720.32 1,720.32 3990 Merrill's Contractors, Inc. 15.8900 3,050.88 3,050.88 6211 Valley Improvement Construction Company 24.1400 4,634.88 4,634.88 542D0220 P CUL CL D 1 15 240.000 FOOT 0635 P. H. Broughton & Sons, Inc. 25.7000 6,168.00 6,168.00 2807 Illinois Valley Paving Co. 15.4200 3,700.80 3,700.80 3990 Merrill's Contractors, Inc. 25.9300 6,223.20 6,223.20 6211 Valley Improvement Construction Company 28.1400 6,753.60 6,753.60 67100100 MOBILIZATION 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 2,358.6500 2,358.65 2,358.65 2807 Illinois Valley Paving Co. 2,674.5600 2,674.56 2,674.56 3990 Merrill's Contractors, Inc. 2,871.7000 2,871.70 2,871.70 6211 Valley Improvement Construction Company 23,628.0000 23,628.00 23,628.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 3,921.0900 3,921.09 3,921.09 2807 Illinois Valley Paving Co. 0.0100 0.01 0.01 3990 Merrill's Contractors, Inc. 1,524.8000 1,524.80 1,524.80 6211 Valley Improvement Construction Company 1,000.0000 1,000.00 1,000.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 2,515.5700 2,515.57 2,515.57 2807 Illinois Valley Paving Co. 2,036.7700 2,036.77 2,036.77 3990 Merrill's Contractors, Inc. 5,097.9000 5,097.90 5,097.90 6211 Valley Improvement Construction Company 1,000.0000 1,000.00 1,000.00 70100500 TRAF CONT-PROT 701326 1.000 L SUM 0635 P. H. Broughton & Sons, Inc. 4,301.2900 4,301.29 4,301.29 2807 Illinois Valley Paving Co. 2,036.7700 2,036.77 2,036.77 3990 Merrill's Contractors, Inc. 6,705.7800 6,705.78 6,705.78 6211 Valley Improvement Construction Company 1,000.0000 1,000.00 1,000.00 70103815 TR CONT SURVEILLANCE 5.000 CAL DA 0635 P. H. Broughton & Sons, Inc. 40.0000 200.00 200.00 2807 Illinois Valley Paving Co. 373.1300 1,865.65 1,865.65 3990 Merrill's Contractors, Inc. 275.7200 1,378.60 1,378.60 6211 Valley Improvement Construction Company 150.0000 750.00 750.00 70300100 SHORT-TERM PAVT MKING 1,944.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.6500 1,263.60 1,263.60 2807 Illinois Valley Paving Co. 0.3500 680.40 680.40 3990 Merrill's Contractors, Inc. 0.3900 758.16 758.16 6211 Valley Improvement Construction Company 0.5000 972.00 972.00 70300230 TEMP PVT MK LINE 5 22,530.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.0100 225.30 225.30 2807 Illinois Valley Paving Co. 0.0100 225.30 225.30 3990 Merrill's Contractors, Inc. 0.0100 225.30 225.30 6211 Valley Improvement Construction Company 0.0100 225.30 225.30 70301000 WORK ZONE PAVT MK REM 324.000 SQ FT 0635 P. H. Broughton & Sons, Inc. 0.0100 3.24 3.24 2807 Illinois Valley Paving Co. 1.9900 644.76 644.76 3990 Merrill's Contractors, Inc. 1.2200 395.28 395.28 6211 Valley Improvement Construction Company 2.5000 810.00 810.00 78001120 PAINT PVT MK LINE 5 22,530.000 FOOT 0635 P. H. Broughton & Sons, Inc. 0.1200 2,703.60 2,703.60 2807 Illinois Valley Paving Co. 0.0900 2,027.70 2,027.70 3990 Merrill's Contractors, Inc. 0.1700 3,830.10 3,830.10 6211 Valley Improvement Construction Company 0.1000 2,253.00 2,253.00