ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/14/03 10:48:56 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 01/17/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91274 LETTING ITEM NUMBER: 122 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 01-04122-00-BR COUNTY: EDGAR ESTIMATE: STATE JOB NUMBER: C-95-122-02 MUNICIPALITY: PROJECT NUMBER: BROS-0045/038/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1770 Feutz Contractors, Inc. NO ALT 414,296.28 * 414,296.29 414,296.29 * 4388 Newell Construction Co., Inc. NO ALT 545,187.50 545,187.50 545,187.50 4963 Rausch Construction Company, Incorporated NO ALT 485,510.50 485,510.50 485,510.50 6310 A. J. Walker Construction Company NO ALT 438,063.36 438,063.36 438,063.36 6450 White Construction, Inc. NO ALT 454,779.88 454,779.88 454,779.88 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 26 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20100110 TREE REMOV 6-15 344.000 UNIT 1770 Feutz Contractors, Inc. 8.3200 2,862.08 2,862.08 4388 Newell Construction Co., Inc. 40.0000 13,760.00 13,760.00 4963 Rausch Construction Company, Incorporated 20.0000 6,880.00 6,880.00 6310 A. J. Walker Construction Company 13.4300 4,619.92 4,619.92 6450 White Construction, Inc. 16.0000 5,504.00 5,504.00 20100210 TREE REMOV OVER 15 306.000 UNIT 1770 Feutz Contractors, Inc. 9.3500 2,861.10 2,861.10 4388 Newell Construction Co., Inc. 65.0000 19,890.00 19,890.00 4963 Rausch Construction Company, Incorporated 22.0000 6,732.00 6,732.00 6310 A. J. Walker Construction Company 17.9300 5,486.58 5,486.58 6450 White Construction, Inc. 18.0000 5,508.00 5,508.00 20200100 EARTH EXCAVATION 1,250.000 CU YD 1770 Feutz Contractors, Inc. 14.3900 17,987.50 17,987.50 4388 Newell Construction Co., Inc. 9.5000 11,875.00 11,875.00 4963 Rausch Construction Company, Incorporated 17.0000 21,250.00 21,250.00 6310 A. J. Walker Construction Company 3.6000 4,500.00 4,500.00 6450 White Construction, Inc. 4.0000 5,000.00 5,000.00 20300100 CHANNEL EXCAV 980.000 CU YD 1770 Feutz Contractors, Inc. 7.7300 7,575.40 7,575.40 4388 Newell Construction Co., Inc. 9.0000 8,820.00 8,820.00 4963 Rausch Construction Company, Incorporated 20.0000 19,600.00 19,600.00 6310 A. J. Walker Construction Company 6.5000 6,370.00 6,370.00 6450 White Construction, Inc. 4.7500 4,655.00 4,655.00 20400800 FURNISHED EXCAV 1,980.000 CU YD 1770 Feutz Contractors, Inc. 8.6600 17,146.80 17,146.80 4388 Newell Construction Co., Inc. 17.0000 33,660.00 33,660.00 4963 Rausch Construction Company, Incorporated 5.0000 9,900.00 9,900.00 6310 A. J. Walker Construction Company 8.2700 16,374.60 16,374.60 6450 White Construction, Inc. 13.0000 25,740.00 25,740.00 25001000 SEEDING CL 2 SPL 1.900 ACRE 1770 Feutz Contractors, Inc. 2,772.0000 5,266.80 5,266.80 4388 Newell Construction Co., Inc. 4,000.0000 7,600.00 7,600.00 4963 Rausch Construction Company, Incorporated 2,900.0000 5,510.00 5,510.00 6310 A. J. Walker Construction Company 2,200.0000 4,180.00 4,180.00 6450 White Construction, Inc. 3,200.0000 6,080.00 6,080.00 28000400 PERIMETER EROS BAR 1,300.000 FOOT 1770 Feutz Contractors, Inc. 1.9000 2,470.00 2,470.00 4388 Newell Construction Co., Inc. 6.0000 7,800.00 7,800.00 4963 Rausch Construction Company, Incorporated 2.5000 3,250.00 3,250.00 6310 A. J. Walker Construction Company 2.7500 3,575.00 3,575.00 6450 White Construction, Inc. 2.5000 3,250.00 3,250.00 28100209 STONE RIPRAP CL A5 2,300.000 TON 1770 Feutz Contractors, Inc. 26.7400 61,502.00 61,502.00 4388 Newell Construction Co., Inc. 55.0000 126,500.00 126,500.00 4963 Rausch Construction Company, Incorporated 38.0000 87,400.00 87,400.00 6310 A. J. Walker Construction Company 35.7700 82,271.00 82,271.00 6450 White Construction, Inc. 30.5000 70,150.00 70,150.00 40200800 AGG SURF CSE B 1,045.000 TON 1770 Feutz Contractors, Inc. 16.1500 16,876.75 16,876.75 4388 Newell Construction Co., Inc. 19.0000 19,855.00 19,855.00 4963 Rausch Construction Company, Incorporated 17.0000 17,765.00 17,765.00 6310 A. J. Walker Construction Company 16.8700 17,629.15 17,629.15 6450 White Construction, Inc. 21.5000 22,467.50 22,467.50 50100100 REM EXIST STRUCT 1.000 EACH 1770 Feutz Contractors, Inc. 19,883.4200 19,883.42 19,883.42 4388 Newell Construction Co., Inc. 15,000.0000 15,000.00 15,000.00 4963 Rausch Construction Company, Incorporated 15,000.0000 15,000.00 15,000.00 6310 A. J. Walker Construction Company 14,484.0000 14,484.00 14,484.00 6450 White Construction, Inc. 17,927.8800 17,927.88 17,927.88 50200100 STRUCTURE EXCAVATION 31.000 CU YD 1770 Feutz Contractors, Inc. 3.2800 101.68 101.68 4388 Newell Construction Co., Inc. 20.0000 620.00 620.00 4963 Rausch Construction Company, Incorporated 75.0000 2,325.00 2,325.00 6310 A. J. Walker Construction Company 10.0000 310.00 310.00 6450 White Construction, Inc. 22.0000 682.00 682.00 50300225 CONC STRUCT 57.900 CU YD 1770 Feutz Contractors, Inc. 546.9500 31,668.41 31,668.41 4388 Newell Construction Co., Inc. 550.0000 31,845.00 31,845.00 4963 Rausch Construction Company, Incorporated 575.0000 33,292.50 33,292.50 6310 A. J. Walker Construction Company 638.3900 36,962.78 36,962.78 6450 White Construction, Inc. 750.0000 43,425.00 43,425.00 50400605 P P CONC DK BM 33 DP 4,205.000 SQ FT 1770 Feutz Contractors, Inc. 37.9600 159,621.80 159,621.80 4388 Newell Construction Co., Inc. 38.0000 159,790.00 159,790.00 4963 Rausch Construction Company, Incorporated 38.0000 159,790.00 159,790.00 6310 A. J. Walker Construction Company 39.7500 167,148.75 167,148.75 6450 White Construction, Inc. 40.0000 168,200.00 168,200.00 50800105 REINFORCEMENT BARS 5,550.000 POUND 1770 Feutz Contractors, Inc. 0.7400 4,107.00 4,107.00 4388 Newell Construction Co., Inc. 1.1000 6,105.00 6,105.00 4963 Rausch Construction Company, Incorporated 1.0000 5,550.00 5,550.00 6310 A. J. Walker Construction Company 0.8000 4,440.00 4,440.00 6450 White Construction, Inc. 1.0000 5,550.00 5,550.00 50900205 STEEL RAILING TY S1 312.000 FOOT 1770 Feutz Contractors, Inc. 55.0000 17,160.00 17,160.00 4388 Newell Construction Co., Inc. 60.0000 18,720.00 18,720.00 4963 Rausch Construction Company, Incorporated 55.0000 17,160.00 17,160.00 6310 A. J. Walker Construction Company 48.4500 15,116.40 15,116.40 6450 White Construction, Inc. 48.0000 14,976.00 14,976.00 51201500 FUR STL PILE HP10X57 611.000 FOOT 1770 Feutz Contractors, Inc. 22.9100 13,998.01 13,998.01 4388 Newell Construction Co., Inc. 36.0000 21,996.00 21,996.00 4963 Rausch Construction Company, Incorporated 55.0000 33,605.00 33,605.00 6310 A. J. Walker Construction Company 31.0400 18,965.44 18,965.44 6450 White Construction, Inc. 26.0000 15,886.00 15,886.00 51202700 DRIVE STL PILE 611.000 FOOT 1770 Feutz Contractors, Inc. 2.7200 1,661.92 1,661.92 4388 Newell Construction Co., Inc. 1.5000 916.50 916.50 4963 Rausch Construction Company, Incorporated 1.0000 611.00 611.00 6310 A. J. Walker Construction Company 0.0100 6.11 6.11 6450 White Construction, Inc. 1.0000 611.00 611.00 51203500 TEST PILE ST HP10X57 2.000 EACH 1770 Feutz Contractors, Inc. 1,453.2100 2,906.42 2,906.42 4388 Newell Construction Co., Inc. 2,000.0000 4,000.00 4,000.00 4963 Rausch Construction Company, Incorporated 5,000.0000 10,000.00 10,000.00 6310 A. J. Walker Construction Company 2,625.4800 5,250.96 5,250.96 6450 White Construction, Inc. 1,750.0000 3,500.00 3,500.00 51204315 CONCRETE ENCASEMENT 14.500 CU YD 1770 Feutz Contractors, Inc. 582.7900 8,450.46 8,450.46 4388 Newell Construction Co., Inc. 600.0000 8,700.00 8,700.00 4963 Rausch Construction Company, Incorporated 400.0000 5,800.00 5,800.00 6310 A. J. Walker Construction Company 829.5000 12,027.75 12,027.75 6450 White Construction, Inc. 975.0000 14,137.50 14,137.50 51500100 NAME PLATES 1.000 EACH 1770 Feutz Contractors, Inc. 263.5600 263.56 263.56 4388 Newell Construction Co., Inc. 275.0000 275.00 275.00 4963 Rausch Construction Company, Incorporated 500.0000 500.00 500.00 6310 A. J. Walker Construction Company 250.0000 250.00 250.00 6450 White Construction, Inc. 350.0000 350.00 350.00 542D0220 P CUL CL D 1 15 94.000 FOOT 1770 Feutz Contractors, Inc. 18.6400 1,752.16 1,752.16 4388 Newell Construction Co., Inc. 30.0000 2,820.00 2,820.00 4963 Rausch Construction Company, Incorporated 15.0000 1,410.00 1,410.00 6310 A. J. Walker Construction Company 15.9000 1,494.60 1,494.60 6450 White Construction, Inc. 18.0000 1,692.00 1,692.00 542D0229 P CUL CL D 1 24 24.000 FOOT 1770 Feutz Contractors, Inc. 24.7600 594.24 594.24 4388 Newell Construction Co., Inc. 35.0000 840.00 840.00 4963 Rausch Construction Company, Incorporated 25.0000 600.00 600.00 6310 A. J. Walker Construction Company 24.1800 580.32 580.32 6450 White Construction, Inc. 22.0000 528.00 528.00 63100075 TRAF BAR TERM T5A 4.000 EACH 1770 Feutz Contractors, Inc. 584.1600 2,336.64 2,336.64 4388 Newell Construction Co., Inc. 600.0000 2,400.00 2,400.00 4963 Rausch Construction Company, Incorporated 570.0000 2,280.00 2,280.00 6310 A. J. Walker Construction Company 495.0000 1,980.00 1,980.00 6450 White Construction, Inc. 800.0000 3,200.00 3,200.00 63100167 TR BAR TRM T1 SPL TAN 4.000 EACH 1770 Feutz Contractors, Inc. 1,964.1000 7,856.40 7,856.40 4388 Newell Construction Co., Inc. 2,250.0000 9,000.00 9,000.00 4963 Rausch Construction Company, Incorporated 2,250.0000 9,000.00 9,000.00 6310 A. J. Walker Construction Company 1,980.0000 7,920.00 7,920.00 6450 White Construction, Inc. 2,400.0000 9,600.00 9,600.00 67000500 ENGR FIELD OFFICE B 6.000 CAL MO 1770 Feutz Contractors, Inc. 1,203.3300 7,219.98 7,219.98 4388 Newell Construction Co., Inc. 2,000.0000 12,000.00 12,000.00 4963 Rausch Construction Company, Incorporated 1,700.0000 10,200.00 10,200.00 6310 A. J. Walker Construction Company 1,000.0000 6,000.00 6,000.00 6450 White Construction, Inc. 1,000.0000 6,000.00 6,000.00 78201000 TERMINAL MARKER - DA 4.000 EACH 1770 Feutz Contractors, Inc. 41.4400 165.76 165.76 4388 Newell Construction Co., Inc. 100.0000 400.00 400.00 4963 Rausch Construction Company, Incorporated 25.0000 100.00 100.00 6310 A. J. Walker Construction Company 30.0000 120.00 120.00 6450 White Construction, Inc. 40.0000 160.00 160.00