PL012 ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/16/03 13:44:14 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 06/13/2003 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: PL012 LETTING ITEM NUMBER: 013A RESPONSIBLE DISTRICT: 09 BIDS LOCKED: Y SECTION: PINKNEYVILLE-DUQUOIN COUNTY: PERRY ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLAN NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF 1630 J. F. Edwards Construction Company **BASE 137,351.52 130,236.00 130,236.00 B&1 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation **BASE 136,381.46 * 136,381.46 136,381.46 B&1 299,441.56 163,060.10 163,060.10 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT = 20 **** TOTAL GROUP B&1 PAY ITEMS FOR THIS CONTRACT = 25 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF ---------------------------------------------------- P A R T 1 ----------------------------------------------------- AR108158 1/C #8 5 KV UG CABLE IN UD 12,065.000 L.F. 1630 J. F. Edwards Construction Company 2.7000 32,575.50 32,575.50 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 3.1800 38,366.70 38,366.70 AR108662 3/C #12 600 V UG CABLE IN UD 50.000 L.F. 1630 J. F. Edwards Construction Company 6.0000 300.00 300.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 16.1800 809.00 809.00 AR109100 CONSTRUCT ELECTRICAL VAULT 1.000 L.S. 1630 J. F. Edwards Construction Company 30,960.0000 30,960.00 30,960.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 21,408.2000 21,408.20 21,408.20 AR109210 VAULT MODIFICATIONS 1.000 L.S. 1630 J. F. Edwards Construction Company 4,200.0000 4,200.00 4,200.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 4,220.4300 4,220.43 4,220.43 AR109311 7.5 KW REGULATOR, STYLE 1 1.000 EACH 1630 J. F. Edwards Construction Company 5,046.0000 5,046.00 5,046.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 6,408.1900 6,408.19 6,408.19 AR109610 L-854 PCAL SYSTEM 1.000 L.S. 1630 J. F. Edwards Construction Company 4,030.0000 4,030.00 4,030.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 2,852.3000 2,852.30 2,852.30 AR125410 MITL-STAKE MOUNTED 23.000 EACH 1630 J. F. Edwards Construction Company 320.0000 7,360.00 7,360.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 470.3100 10,817.13 10,817.13 AR125415 MITL-BASE MOUNTED 7.000 EACH 1630 J. F. Edwards Construction Company 631.0000 4,417.00 4,417.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 755.7000 5,289.90 5,289.90 AR125442 TAXI GUIDANCE SIGN, 2 CHARACTER 1.000 EACH 1630 J. F. Edwards Construction Company 2,435.0000 2,435.00 2,435.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 1,226.8300 1,226.83 1,226.83 AR125445 TAXI GUIDANCE SIGN, 5 CHARACTER 1.000 EACH 1630 J. F. Edwards Construction Company 2,797.0000 2,797.00 2,797.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 2,799.7800 2,799.78 2,799.78 AR125505 MIRL, STAKE MOUNTED 30.000 EACH 1630 J. F. Edwards Construction Company 332.0000 9,960.00 9,960.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 480.3000 14,409.00 14,409.00 AR125510 MIRL, BASE MOUNTED 9.000 EACH 1630 J. F. Edwards Construction Company 642.0000 5,778.00 5,778.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 799.0500 7,191.45 7,191.45 AR125540 MI THRESHOLD LIGHT STAKE MTD 15.000 EACH 1630 J. F. Edwards Construction Company 332.0000 4,980.00 4,980.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 482.8000 7,242.00 7,242.00 AR125545 MI THRESHOLD LIGHT BASE MTD 1.000 EACH 1630 J. F. Edwards Construction Company 682.0000 682.00 682.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 801.5500 801.55 801.55 AR125565 SPLICE CAN 2.000 EACH 1630 J. F. Edwards Construction Company 524.0000 1,048.00 1,048.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 284.8600 569.72 569.72 AR125901 REMOVE STAKE MOUNTED LIGHT 72.000 EACH 1630 J. F. Edwards Construction Company 40.0000 2,880.00 2,880.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 118.8000 8,553.60 8,553.60 AR125904 REMOVE TAXI GUIDANCE SIGN 2.000 EACH 1630 J. F. Edwards Construction Company 450.0000 900.00 900.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 367.4000 734.80 734.80 AR800003 2-1/C #10 XLP-USE,1/C#10 GND 1"UD 150.000 L.F. 1630 J. F. Edwards Construction Company 6.2500 937.50 937.50 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 3.1800 477.00 477.00 AR800344 PAPI REMOTE CONTROL OPTION 2.000 EACH 1630 J. F. Edwards Construction Company 2,175.0000 4,350.00 4,350.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 1,101.9400 2,203.88 2,203.88 AR801131 ELECTRIC POWER RELOCATION 1.000 L.S. 1630 J. F. Edwards Construction Company 4,600.0000 4,600.00 4,600.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 0.0000 0.00 0.00 ---------------------------------------------------- A L T E R N A T E 1 ---------------------------------------------------- AS125505 MIRL-STAKE MOUNTED 1.000 EACH 1630 J. F. Edwards Construction Company 332.0000 332.00 332.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 502.1400 502.14 502.14 AS401900 REMOVE BITUMINOUS PAVEMENT 731.000 S.Y. 1630 J. F. Edwards Construction Company 3.9300 2,872.83 2,872.83 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 10.5000 7,675.50 7,675.50 AS901510 SEEDING .200 ACRE 1630 J. F. Edwards Construction Company 5,750.0000 1,150.00 1,150.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 7,875.0000 1,575.00 1,575.00 AS905530 TOPSOILING 731.000 S.Y. 1630 J. F. Edwards Construction Company 2.9900 2,185.69 2,185.69 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 21.0000 15,351.00 15,351.00 AS908510 MULCHING .200 ACRE 1630 J. F. Edwards Construction Company 2,875.0000 575.00 575.00 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation 7,875.0000 1,575.00 1,575.00 --------------------------------------- SUMMARY OF CONTRACTOR BIDS - ALTERNATES --------------------------------------- "AS READ" SUMMATION NBR BIDR BIDDER OF BIDDER SUMMATION OF LOW BIDR CALC BLANK NBR BIDDER NAME TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1630 J. F. Edwards Construction Company TOTAL PART 1 130,236.00 130,236.00 TOTAL ALT 1 7,115.52 7,115.52 TOTAL GROUP **BASE 137,351.52 130,236.00 130,236.00 TOTAL GROUP B&1 5831 Sullivan Electric Inc., A Division of EEI Holding Corporation TOTAL PART 1 136,381.46 136,381.46 TOTAL ALT 1 26,678.64 26,678.64 TOTAL GROUP **BASE 136,381.46 136,381.46 136,381.46 * TOTAL GROUP B&1 299,441.56 163,060.10 163,060.10