PE081 ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/05/03 13:54:07 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 06/13/2003 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: PE081 LETTING ITEM NUMBER: 008A RESPONSIBLE DISTRICT: 04 BIDS LOCKED: Y SECTION: GREATER PEORIA REGIONAL COUNTY: PEORIA ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLAN NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1290 R. A. Cullinan & Son, Inc. NO ALT 3,736,099.21 * 3,736,099.21 3,736,099.21 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 101 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR106511 TYPE A AREA LGHT POLE W/1 FIXTURE 56.000 EACH 1290 R. A. Cullinan & Son, Inc. 2,650.0100 148,400.56 148,400.56 AR106512 TYPE A AREA LGT POLE W/2 FIXTURES 56.000 EACH 1290 R. A. Cullinan & Son, Inc. 3,012.3400 168,691.04 168,691.04 AR106905 REMOVE LIGHT POLE & FIXTURE 33.000 EACH 1290 R. A. Cullinan & Son, Inc. 420.1400 13,864.62 13,864.62 AR110013 3" DIRECTIONAL BORE 170.000 L.F. 1290 R. A. Cullinan & Son, Inc. 32.8800 5,589.60 5,589.60 AR110203 3" PVC DUCT, DIRECT BURY 59.000 L.F. 1290 R. A. Cullinan & Son, Inc. 11.5600 682.04 682.04 AR110503 3-WAY CONCRETE ENCASED DUCT 241.000 L.F. 1290 R. A. Cullinan & Son, Inc. 37.2400 8,974.84 8,974.84 AR110504 4-WAY CONCRETE ENCASED DUCT 1,711.000 L.F. 1290 R. A. Cullinan & Son, Inc. 39.5300 67,635.83 67,635.83 AR110505 5-WAY CONCRETE ENCASED DUCT 476.000 L.F. 1290 R. A. Cullinan & Son, Inc. 43.8900 20,891.64 20,891.64 AR110506 6-WAY CONCRETE ENCASED DUCT 933.000 L.F. 1290 R. A. Cullinan & Son, Inc. 44.0900 41,135.97 41,135.97 AR110508 8-WAY CONCRETE ENCASED DUCT 275.000 L.F. 1290 R. A. Cullinan & Son, Inc. 45.8600 12,611.50 12,611.50 AR110610 ELECTRICAL HANDHOLE 13.000 EACH 1290 R. A. Cullinan & Son, Inc. 5,028.3800 65,368.94 65,368.94 AR110710 ELECTRICAL MANHOLE 2.000 EACH 1290 R. A. Cullinan & Son, Inc. 21,012.1900 42,024.38 42,024.38 AR151420 CLEARING TREES 0-2.5' BUTT. DIA. 63.000 EACH 1290 R. A. Cullinan & Son, Inc. 766.6300 48,297.69 48,297.69 AR152410 UNCLASSIFIED EXCAVATION 20,377.000 C.Y. 1290 R. A. Cullinan & Son, Inc. 11.1100 226,388.47 226,388.47 AR156510 SILT FENCE 1,275.000 L.F. 1290 R. A. Cullinan & Son, Inc. 5.9600 7,599.00 7,599.00 AR156512 BALES 56.000 EACH 1290 R. A. Cullinan & Son, Inc. 29.2500 1,638.00 1,638.00 AR156513 SEPARATION FABRIC 40,755.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 1.0700 43,607.85 43,607.85 AR156540 RIPRAP 35.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 50.9300 1,782.55 1,782.55 AR201610 BITUMINOUS BASE COURSE 5,389.000 TON 1290 R. A. Cullinan & Son, Inc. 48.0400 258,887.56 258,887.56 AR201630 BITUMINOUS BASE TEST SECTION 1.000 EACH 1290 R. A. Cullinan & Son, Inc. 4,200.0000 4,200.00 4,200.00 AR201660 BITUMINOUS CRACK REPAIR 2,500.000 L.F. 1290 R. A. Cullinan & Son, Inc. 10.1400 25,350.00 25,350.00 AR201661 CLEAN & SEAL BITUMINOUS CRACKS 5,000.000 L.F. 1290 R. A. Cullinan & Son, Inc. 3.9000 19,500.00 19,500.00 AR201900 REMOVE BITUMINOUS PAVEMENT 17,480.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 2.6900 47,021.20 47,021.20 AR201910 REMOVE & REPLACE BIT. PAVEMENT 1,500.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 30.3800 45,570.00 45,570.00 AR209510 CRUSHED AGGREGATE BASE COURSE 18,928.000 TON 1290 R. A. Cullinan & Son, Inc. 21.3800 404,680.64 404,680.64 AR401610 BITUMINOUS SURFACE COURSE 12,816.000 TON 1290 R. A. Cullinan & Son, Inc. 51.5900 661,177.44 661,177.44 AR401630 BITUMINOUS SURFACE TEST SECTION 1.000 EACH 1290 R. A. Cullinan & Son, Inc. 4,250.0000 4,250.00 4,250.00 AR501604 4" PCC SIDEWALK 34,294.000 S.F. 1290 R. A. Cullinan & Son, Inc. 3.9100 134,089.54 134,089.54 AR602510 BITUMINOUS PRIME COAT 14,264.000 GAL. 1290 R. A. Cullinan & Son, Inc. 2.0100 28,670.64 28,670.64 AR603510 BITUMINOUS TACK COAT 9,805.000 GAL. 1290 R. A. Cullinan & Son, Inc. 1.5600 15,295.80 15,295.80 AR620510 PAVEMENT MARKING 26,445.000 S.F. 1290 R. A. Cullinan & Son, Inc. 1.6900 44,692.05 44,692.05 AR620900 PAVEMENT MARKING REMOVAL 1,000.000 S.F. 1290 R. A. Cullinan & Son, Inc. 2.8100 2,810.00 2,810.00 AR701512 12" RCP, CLASS IV 392.000 L.F. 1290 R. A. Cullinan & Son, Inc. 64.3700 25,233.04 25,233.04 AR701515 15" RCP, CLASS IV 38.000 L.F. 1290 R. A. Cullinan & Son, Inc. 65.2900 2,481.02 2,481.02 AR701900 REMOVE PIPE 238.000 L.F. 1290 R. A. Cullinan & Son, Inc. 34.2300 8,146.74 8,146.74 AR751410 INLET 6.000 EACH 1290 R. A. Cullinan & Son, Inc. 652.6500 3,915.90 3,915.90 AR751540 MANHOLE 4' 10.000 EACH 1290 R. A. Cullinan & Son, Inc. 1,606.7500 16,067.50 16,067.50 AR751900 REMOVE INLET 11.000 EACH 1290 R. A. Cullinan & Son, Inc. 198.4500 2,182.95 2,182.95 AR751903 REMOVE MANHOLE 3.000 EACH 1290 R. A. Cullinan & Son, Inc. 743.7400 2,231.22 2,231.22 AR751940 ADJUST INLET 19.000 EACH 1290 R. A. Cullinan & Son, Inc. 394.8300 7,501.77 7,501.77 AR751943 ADJUST MANHOLE 6.000 EACH 1290 R. A. Cullinan & Son, Inc. 401.7900 2,410.74 2,410.74 AR751952 ADJUST SPECIAL STRUCTURE 9.000 EACH 1290 R. A. Cullinan & Son, Inc. 4,030.9100 36,278.19 36,278.19 AR751992 RECONSTRUCT SPECIAL STRUCTURE 1.000 EACH 1290 R. A. Cullinan & Son, Inc. 15,613.8700 15,613.87 15,613.87 AR752850 SPECIAL STRUCTURE 1.000 EACH 1290 R. A. Cullinan & Son, Inc. 1,866.2000 1,866.20 1,866.20 AR754410 COMB CONCRETE CURB & GUTTER 9,632.000 L.F. 1290 R. A. Cullinan & Son, Inc. 15.3000 147,369.60 147,369.60 AR754904 REMOVE COMB CURB & GUTTER 7,774.000 L.F. 1290 R. A. Cullinan & Son, Inc. 5.4800 42,601.52 42,601.52 AR760302 2" WATER MAIN 2,536.000 L.F. 1290 R. A. Cullinan & Son, Inc. 20.4800 51,937.28 51,937.28 AR760308 8" WATER MAIN 390.000 L.F. 1290 R. A. Cullinan & Son, Inc. 30.4500 11,875.50 11,875.50 AR760900 REMOVE WATER MAIN 279.000 L.F. 1290 R. A. Cullinan & Son, Inc. 28.0000 7,812.00 7,812.00 AR801458 12" RCP,CLASS IV,IN PAVEMENT 44.000 L.F. 1290 R. A. Cullinan & Son, Inc. 44.8000 1,971.20 1,971.20 AR801459 REMOVE PIPE IN PAVEMENT 68.000 L.F. 1290 R. A. Cullinan & Son, Inc. 13.6500 928.20 928.20 AR801460 SPRINKLER SYSTEM 5.000 EACH 1290 R. A. Cullinan & Son, Inc. 3,407.2500 17,036.25 17,036.25 AR801461 UNDERGROUND HOSE BIBB 14.000 EACH 1290 R. A. Cullinan & Son, Inc. 955.5000 13,377.00 13,377.00 AR801462 REMOVE AND RELOCATE PARKING METER 16.000 EACH 1290 R. A. Cullinan & Son, Inc. 438.0900 7,009.44 7,009.44 AR801463 REMOVE PARKING BLOCK 61.000 EACH 1290 R. A. Cullinan & Son, Inc. 29.6000 1,805.60 1,805.60 AR801464 REMOVE WOOD POST 223.000 EACH 1290 R. A. Cullinan & Son, Inc. 25.9100 5,777.93 5,777.93 AR801465 1/C 250 MCM USE 600V CABLE 796.000 L.F. 1290 R. A. Cullinan & Son, Inc. 4.3200 3,438.72 3,438.72 AR801466 1/C #1 USE 600V CABLE 5,364.000 L.F. 1290 R. A. Cullinan & Son, Inc. 1.3400 7,187.76 7,187.76 AR801467 1/C #2 USE 600V CABLE 4,698.000 L.F. 1290 R. A. Cullinan & Son, Inc. 1.2600 5,919.48 5,919.48 AR801468 1/C #3 USE 600V CABLE 8,025.000 L.F. 1290 R. A. Cullinan & Son, Inc. 1.2600 10,111.50 10,111.50 AR801469 1/C #4 USE 600V CABLE 80,929.000 L.F. 1290 R. A. Cullinan & Son, Inc. 0.7900 63,933.91 63,933.91 AR801470 1/C #6 USE 600V CABLE 9,950.000 L.F. 1290 R. A. Cullinan & Son, Inc. 0.6200 6,169.00 6,169.00 AR801471 1/C #10 USE 600V CABLE 11,594.000 L.F. 1290 R. A. Cullinan & Son, Inc. 0.4400 5,101.36 5,101.36 AR801472 1/C #2 USE GROUND 199.000 L.F. 1290 R. A. Cullinan & Son, Inc. 1.2300 244.77 244.77 AR801473 1/C #6 USE GROUND 28,611.000 L.F. 1290 R. A. Cullinan & Son, Inc. 0.6200 17,738.82 17,738.82 AR801474 LIGHTING CONTROLLER 1.000 L.S. 1290 R. A. Cullinan & Son, Inc. 33,537.4200 33,537.42 33,537.42 AR801475 1" UNIT-DUCT, DIRECT BURY 22,113.000 L.F. 1290 R. A. Cullinan & Son, Inc. 2.0100 44,447.13 44,447.13 AR801476 2" UNIT-DUCT, DIRECT BURY 781.000 L.F. 1290 R. A. Cullinan & Son, Inc. 6.1900 4,834.39 4,834.39 AR801477 ILLUMINATED SIGN - 30" X 54" 2.000 EACH 1290 R. A. Cullinan & Son, Inc. 3,788.2800 7,576.56 7,576.56 AR801478 ILLUMINATED SIGN - 36" X 48" 2.000 EACH 1290 R. A. Cullinan & Son, Inc. 3,781.3800 7,562.76 7,562.76 AR801479 ILLUMINATED SIGN - 36" X 60" 2.000 EACH 1290 R. A. Cullinan & Son, Inc. 3,909.7400 7,819.48 7,819.48 AR801480 ILLUMINATED SIGN - 60" X 60" 6.000 EACH 1290 R. A. Cullinan & Son, Inc. 4,455.6900 26,734.14 26,734.14 AR801481 REFLECTIVE PARKING SECTION SIGN 36.000 EACH 1290 R. A. Cullinan & Son, Inc. 165.2800 5,950.08 5,950.08 AR801482 VEHICLE PARKING CONTROL 1.000 L.S. 1290 R. A. Cullinan & Son, Inc. 18,314.3500 18,314.35 18,314.35 AR801483 8' X 10' BUS SHELTER 6.000 EACH 1290 R. A. Cullinan & Son, Inc. 13,257.6700 79,546.02 79,546.02 AR801484 LANDSCAPE LIGHTS 4.000 EACH 1290 R. A. Cullinan & Son, Inc. 1,804.5800 7,218.32 7,218.32 AR801485 SIDEWALK LIGHTING BOLLARDS 50.000 EACH 1290 R. A. Cullinan & Son, Inc. 911.1300 45,556.50 45,556.50 AR801486 CAIRNS 4.000 EACH 1290 R. A. Cullinan & Son, Inc. 2,300.0000 9,200.00 9,200.00 AR801487 MULCHING 988.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 4.4600 4,406.48 4,406.48 AR801488 PLANT PERENNIAL A 190.000 EACH 1290 R. A. Cullinan & Son, Inc. 15.2300 2,893.70 2,893.70 AR801489 PLANT PERENNIAL B 204.000 EACH 1290 R. A. Cullinan & Son, Inc. 15.2300 3,106.92 3,106.92 AR902101 PLANT TREE A 5.000 EACH 1290 R. A. Cullinan & Son, Inc. 430.5000 2,152.50 2,152.50 AR902102 PLANT TREE B 24.000 EACH 1290 R. A. Cullinan & Son, Inc. 446.2500 10,710.00 10,710.00 AR902103 PLANT TREE C 10.000 EACH 1290 R. A. Cullinan & Son, Inc. 367.5000 3,675.00 3,675.00 AR902104 PLANT TREE D 16.000 EACH 1290 R. A. Cullinan & Son, Inc. 341.2500 5,460.00 5,460.00 AR902105 PLANT TREE E 16.000 EACH 1290 R. A. Cullinan & Son, Inc. 472.5000 7,560.00 7,560.00 AR902106 PLANT TREE F 2.000 EACH 1290 R. A. Cullinan & Son, Inc. 446.2500 892.50 892.50 AR902107 PLANT TREE G 16.000 EACH 1290 R. A. Cullinan & Son, Inc. 472.5000 7,560.00 7,560.00 AR902141 PLANT SHRUB A 54.000 EACH 1290 R. A. Cullinan & Son, Inc. 65.1000 3,515.40 3,515.40 AR902142 PLANT SHRUB B 8.000 EACH 1290 R. A. Cullinan & Son, Inc. 54.6000 436.80 436.80 AR902143 PLANT SHRUB C 39.000 EACH 1290 R. A. Cullinan & Son, Inc. 50.4000 1,965.60 1,965.60 AR902144 PLANT SHRUB D 34.000 EACH 1290 R. A. Cullinan & Son, Inc. 17.8500 606.90 606.90 AR902145 PLANT SHRUB E 22.000 EACH 1290 R. A. Cullinan & Son, Inc. 56.7000 1,247.40 1,247.40 AR904510 SODDING 15,329.000 S.Y. 1290 R. A. Cullinan & Son, Inc. 3.9900 61,162.71 61,162.71 AR910205 TRAFFIC SIGN 659.000 S.F. 1290 R. A. Cullinan & Son, Inc. 42.0500 27,710.95 27,710.95 AR910210 TEMPORARY SIGN 141.000 EACH 1290 R. A. Cullinan & Son, Inc. 310.1200 43,726.92 43,726.92 AR910240 SIGN SUPPORT 135.000 EACH 1290 R. A. Cullinan & Son, Inc. 146.7500 19,811.25 19,811.25 AR910410 PARKING BLOCK 63.000 EACH 1290 R. A. Cullinan & Son, Inc. 32.6400 2,056.32 2,056.32 AR910430 TRAFFIC MAINTENANCE (ROADWAY) 1.000 L.S. 1290 R. A. Cullinan & Son, Inc. 40,741.6300 40,741.63 40,741.63 AR910915 REMOVE ROADWAY SIGN 65.000 EACH 1290 R. A. Cullinan & Son, Inc. 92.7100 6,026.15 6,026.15 AR910975 RELOCATE ROADWAY SIGN 26.000 EACH 1290 R. A. Cullinan & Son, Inc. 220.0600 5,721.56 5,721.56