LA033 ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/05/03 13:51:04 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: LA033 LETTING ITEM NUMBER: 003A RESPONSIBLE DISTRICT: 01 BIDS LOCKED: Y SECTION: LANSING MUNICIPAL COUNTY: COOK ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLAN NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0776 Callaghan Paving, Inc. 1&A 918,539.80 842,394.80 842,394.80 1&B 909,994.80 833,849.80 833,849.80 1950 Gallagher Asphalt Corporation 1&A 596,541.00 * 596,541.00 596,541.00 1&B 600,841.00 600,841.00 600,841.00 * 3069 K-Five Construction Corporation 1&A 685,898.00 685,898.00 685,898.00 1&B 675,950.00 675,950.00 675,950.00 **** TOTAL GROUP 1&A PAY ITEMS FOR THIS CONTRACT = 43 **** TOTAL GROUP 1&B PAY ITEMS FOR THIS CONTRACT = 42 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR108158 1/C #8 5 KV UG CABLE IN UD 1,540.000 L.F. 0776 Callaghan Paving, Inc. 3.4000 5,236.00 5,236.00 1950 Gallagher Asphalt Corporation 4.0000 6,160.00 6,160.00 3069 K-Five Construction Corporation 4.0000 6,160.00 6,160.00 AR108800 CONTROL CABLE 980.000 L.F. 0776 Callaghan Paving, Inc. 3.0000 2,940.00 2,940.00 1950 Gallagher Asphalt Corporation 5.0000 4,900.00 4,900.00 3069 K-Five Construction Corporation 3.5000 3,430.00 3,430.00 AR109210 VAULT MODIFICATIONS 1.000 L.S. 0776 Callaghan Paving, Inc. 7,500.0000 7,500.00 7,500.00 1950 Gallagher Asphalt Corporation 5,000.0000 5,000.00 5,000.00 3069 K-Five Construction Corporation 7,500.0000 7,500.00 7,500.00 AR110101 CABLE MARKER 8.000 EACH 0776 Callaghan Paving, Inc. 90.0000 720.00 720.00 1950 Gallagher Asphalt Corporation 200.0000 1,600.00 1,600.00 3069 K-Five Construction Corporation 105.0000 840.00 840.00 AR125446 TAXI GUIDANCE SIGN, 6 CHARACTER 1.000 EACH 0776 Callaghan Paving, Inc. 5,000.0000 5,000.00 5,000.00 1950 Gallagher Asphalt Corporation 4,700.0000 4,700.00 4,700.00 3069 K-Five Construction Corporation 5,800.0000 5,800.00 5,800.00 AR125565 SPLICE CAN 2.000 EACH 0776 Callaghan Paving, Inc. 650.0000 1,300.00 1,300.00 1950 Gallagher Asphalt Corporation 410.0000 820.00 820.00 3069 K-Five Construction Corporation 750.0000 1,500.00 1,500.00 AR125610 REILS 2.000 PAIR 0776 Callaghan Paving, Inc. 11,500.0000 23,000.00 23,000.00 1950 Gallagher Asphalt Corporation 8,500.0000 17,000.00 17,000.00 3069 K-Five Construction Corporation 14,000.0000 28,000.00 28,000.00 AR125902 REMOVE BASE MOUNTED LIGHT 1.000 EACH 0776 Callaghan Paving, Inc. 100.0000 100.00 100.00 1950 Gallagher Asphalt Corporation 1.0000 1.00 1.00 3069 K-Five Construction Corporation 86.0000 86.00 86.00 AR125904 REMOVE TAXI GUIDANCE SIGN 2.000 EACH 0776 Callaghan Paving, Inc. 300.0000 600.00 600.00 1950 Gallagher Asphalt Corporation 100.0000 200.00 200.00 3069 K-Five Construction Corporation 350.0000 700.00 700.00 AR125907 REMOVE REILS 1.000 PAIR 0776 Callaghan Paving, Inc. 500.0000 500.00 500.00 1950 Gallagher Asphalt Corporation 100.0000 100.00 100.00 3069 K-Five Construction Corporation 575.0000 575.00 575.00 AR125909 REMOVE VASI 2.000 EACH 0776 Callaghan Paving, Inc. 1,200.0000 2,400.00 2,400.00 1950 Gallagher Asphalt Corporation 200.0000 400.00 400.00 3069 K-Five Construction Corporation 1,400.0000 2,800.00 2,800.00 AR125931 REPLACE LIGHT LENSE 8.000 EACH 0776 Callaghan Paving, Inc. 75.0000 600.00 600.00 1950 Gallagher Asphalt Corporation 85.0000 680.00 680.00 3069 K-Five Construction Corporation 85.0000 680.00 680.00 AR125941 ADJUST STAKE MOUNTED LIGHT 14.000 EACH 0776 Callaghan Paving, Inc. 115.0000 1,610.00 1,610.00 1950 Gallagher Asphalt Corporation 185.0000 2,590.00 2,590.00 3069 K-Five Construction Corporation 130.0000 1,820.00 1,820.00 AR125942 ADJUST BASE MOUNTED LIGHT 1.000 EACH 0776 Callaghan Paving, Inc. 350.0000 350.00 350.00 1950 Gallagher Asphalt Corporation 200.0000 200.00 200.00 3069 K-Five Construction Corporation 400.0000 400.00 400.00 AR125961 RELOCATE STAKE MOUNTED LIGHT 10.000 EACH 0776 Callaghan Paving, Inc. 300.0000 3,000.00 3,000.00 1950 Gallagher Asphalt Corporation 225.0000 2,250.00 2,250.00 3069 K-Five Construction Corporation 345.0000 3,450.00 3,450.00 AR125962 RELOCATE BASE MOUNTED LIGHT 4.000 EACH 0776 Callaghan Paving, Inc. 450.0000 1,800.00 1,800.00 1950 Gallagher Asphalt Corporation 225.0000 900.00 900.00 3069 K-Five Construction Corporation 500.0000 2,000.00 2,000.00 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 0776 Callaghan Paving, Inc. 2,000.0000 2,000.00 2,000.00 1950 Gallagher Asphalt Corporation 7,500.0000 7,500.00 7,500.00 3069 K-Five Construction Corporation 7,000.0000 7,000.00 7,000.00 AR156531 EROSION CONTROL BLANKET 13,250.000 S.Y. 0776 Callaghan Paving, Inc. 1.7500 23,187.50 23,187.50 1950 Gallagher Asphalt Corporation 2.7500 36,437.50 36,437.50 3069 K-Five Construction Corporation 1.7500 23,187.50 23,187.50 AR201661 CLEAN & SEAL BITUMINOUS CRACKS 3,000.000 L.F. 0776 Callaghan Paving, Inc. 2.0000 6,000.00 6,000.00 1950 Gallagher Asphalt Corporation 0.8500 2,550.00 2,550.00 3069 K-Five Construction Corporation 1.5000 4,500.00 4,500.00 AR209510 CRUSHED AGGREGATE BASE COURSE 1,500.000 TON 0776 Callaghan Paving, Inc. 30.0000 45,000.00 45,000.00 1950 Gallagher Asphalt Corporation 15.0000 22,500.00 22,500.00 3069 K-Five Construction Corporation 30.0000 45,000.00 45,000.00 AR401620 BIT. SURFACE COURSE, LEVELING 1,566.000 TON 0776 Callaghan Paving, Inc. 65.0000 101,790.00 101,790.00 1950 Gallagher Asphalt Corporation 44.5000 69,687.00 69,687.00 3069 K-Five Construction Corporation 57.0000 89,262.00 89,262.00 AR401655 BUTT JOINT CONSTRUCTION 2,170.000 S.Y. 0776 Callaghan Paving, Inc. 20.0000 43,400.00 43,400.00 1950 Gallagher Asphalt Corporation 2.6500 5,750.50 5,750.50 3069 K-Five Construction Corporation 8.0000 17,360.00 17,360.00 AR401900 REMOVE BITUMINOUS PAVEMENT 1,600.000 S.Y. 0776 Callaghan Paving, Inc. 20.0000 32,000.00 32,000.00 1950 Gallagher Asphalt Corporation 9.2500 14,800.00 14,800.00 3069 K-Five Construction Corporation 8.0000 12,800.00 12,800.00 AR401915 REM & REP BIT PAVEMENT - TYPE A 2,220.000 S.Y. 0776 Callaghan Paving, Inc. 25.0000 55,500.00 55,500.00 1950 Gallagher Asphalt Corporation 20.3500 45,177.00 45,177.00 3069 K-Five Construction Corporation 21.0000 46,620.00 46,620.00 AR401916 REM & REP BIT PAVEMENT - TYPE B 1,000.000 S.Y. 0776 Callaghan Paving, Inc. 65.0000 65,000.00 65,000.00 1950 Gallagher Asphalt Corporation 41.0000 41,000.00 41,000.00 3069 K-Five Construction Corporation 60.0000 60,000.00 60,000.00 AR402620 POROUS FRICTION COURSE 5/8" 31,180.000 S.Y. 0776 Callaghan Paving, Inc. 6.4000 199,552.00 199,552.00 1950 Gallagher Asphalt Corporation 3.5000 109,130.00 109,130.00 3069 K-Five Construction Corporation 2.7500 85,745.00 85,745.00 AR603510 BITUMINOUS TACK COAT 7,200.000 GAL. 0776 Callaghan Paving, Inc. 0.6700 4,824.00 4,824.00 1950 Gallagher Asphalt Corporation 1.1000 7,920.00 7,920.00 3069 K-Five Construction Corporation 1.0000 7,200.00 7,200.00 AR620520 PAVEMENT MARKING-WATERBORNE 10,300.000 S.F. 0776 Callaghan Paving, Inc. 0.7900 8,137.00 8,137.00 1950 Gallagher Asphalt Corporation 0.7500 7,725.00 7,725.00 3069 K-Five Construction Corporation 0.7500 7,725.00 7,725.00 AR620900 PAVEMENT MARKING REMOVAL 180.000 S.F. 0776 Callaghan Paving, Inc. 10.0000 1,800.00 1,800.00 1950 Gallagher Asphalt Corporation 5.0000 900.00 900.00 3069 K-Five Construction Corporation 11.0000 1,980.00 1,980.00 AR701006 6" PVC STORM SEWER 454.000 L.F. 0776 Callaghan Paving, Inc. 22.0000 9,988.00 9,988.00 1950 Gallagher Asphalt Corporation 19.5000 8,853.00 8,853.00 3069 K-Five Construction Corporation 30.0000 13,620.00 13,620.00 AR701830 TRENCH BACKFILL 120.000 C.Y. 0776 Callaghan Paving, Inc. 25.0000 3,000.00 3,000.00 1950 Gallagher Asphalt Corporation 15.0000 1,800.00 1,800.00 3069 K-Five Construction Corporation 50.0000 6,000.00 6,000.00 AR705526 6" PERFORATED UNDERDRAIN W/SOCK 5,100.000 L.F. 0776 Callaghan Paving, Inc. 9.8500 50,235.00 50,235.00 1950 Gallagher Asphalt Corporation 8.0500 41,055.00 41,055.00 3069 K-Five Construction Corporation 10.0000 51,000.00 51,000.00 AR705610 CONCRETE HEADWALL FOR UNDERDRAIN 2.000 EACH 0776 Callaghan Paving, Inc. 200.0000 400.00 400.00 1950 Gallagher Asphalt Corporation 200.0000 400.00 400.00 3069 K-Five Construction Corporation 225.0000 450.00 450.00 AR705635 UNDERDRAIN COLLECTION STRUCTURE 10.000 EACH 0776 Callaghan Paving, Inc. 580.0000 5,800.00 5,800.00 1950 Gallagher Asphalt Corporation 580.0000 5,800.00 5,800.00 3069 K-Five Construction Corporation 600.0000 6,000.00 6,000.00 AR705945 ADJUST COLLECTION STRUCTURE 8.000 EACH 0776 Callaghan Paving, Inc. 250.0000 2,000.00 2,000.00 1950 Gallagher Asphalt Corporation 250.0000 2,000.00 2,000.00 3069 K-Five Construction Corporation 275.0000 2,200.00 2,200.00 AR751412 INLET-TYPE B 1.000 EACH 0776 Callaghan Paving, Inc. 1,100.0000 1,100.00 1,100.00 1950 Gallagher Asphalt Corporation 1,200.0000 1,200.00 1,200.00 3069 K-Five Construction Corporation 1,275.0000 1,275.00 1,275.00 AR800082 2-1/C #4 XLP-USE, 1/C #8 GND. IN UD 4,150.000 L.F. 0776 Callaghan Paving, Inc. 4.5000 18,675.00 18,675.00 1950 Gallagher Asphalt Corporation 3.5000 14,525.00 14,525.00 3069 K-Five Construction Corporation 5.2500 21,787.50 21,787.50 AR800083 2-1/C #4 XLP-USE, 1/C #8 GND. 1,380.000 L.F. 0776 Callaghan Paving, Inc. 3.8000 5,244.00 5,244.00 1950 Gallagher Asphalt Corporation 3.0000 4,140.00 4,140.00 3069 K-Five Construction Corporation 4.5000 6,210.00 6,210.00 AR800090 REM. & REPL. BIT. PVMNT.(PART. DEPT 830.000 S.Y. 0776 Callaghan Paving, Inc. 29.1100 24,161.30 24,161.30 1950 Gallagher Asphalt Corporation 25.0000 20,750.00 20,750.00 3069 K-Five Construction Corporation 22.0000 18,260.00 18,260.00 AR901510 SEEDING 2.700 ACRE 0776 Callaghan Paving, Inc. 3,000.0000 8,100.00 8,100.00 1950 Gallagher Asphalt Corporation 4,200.0000 11,340.00 11,340.00 3069 K-Five Construction Corporation 3,000.0000 8,100.00 8,100.00 AR905530 TOPSOILING 13,250.000 S.Y. 0776 Callaghan Paving, Inc. 2.0000 26,500.00 26,500.00 1950 Gallagher Asphalt Corporation 4.0000 53,000.00 53,000.00 3069 K-Five Construction Corporation 2.1000 27,825.00 27,825.00 AS108706 1/C #6 COUNTERPOISE 3,050.000 L.F. 0776 Callaghan Paving, Inc. 0.9000 2,745.00 2,745.00 1950 Gallagher Asphalt Corporation 2.0000 6,100.00 6,100.00 3069 K-Five Construction Corporation 1.0000 3,050.00 3,050.00 AS800078 INSTALL OWNER FURNISHED PAPI 2.000 EACH 0776 Callaghan Paving, Inc. 19,800.0000 39,600.00 39,600.00 1950 Gallagher Asphalt Corporation 3,500.0000 7,000.00 7,000.00 3069 K-Five Construction Corporation 23,000.0000 46,000.00 46,000.00 AT125620 ABBREVIATED PAPI(L-881 SYSTEM) 2.000 EACH 0776 Callaghan Paving, Inc. 16,900.0000 33,800.00 33,800.00 1950 Gallagher Asphalt Corporation 8,700.0000 17,400.00 17,400.00 3069 K-Five Construction Corporation 19,551.0000 39,102.00 39,102.00 --------------------------------------- SUMMARY OF CONTRACTOR BIDS - ALTERNATES --------------------------------------- "AS READ" SUMMATION NBR BIDR BIDDER OF BIDDER SUMMATION OF LOW BIDR CALC BLANK NBR BIDDER NAME TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0776 Callaghan Paving, Inc. TOTAL PART 1 800,049.80 800,049.80 TOTAL ALT A 42,345.00 42,345.00 TOTAL ALT B 33,800.00 33,800.00 TOTAL GROUP 1&A 918,539.80 842,394.80 842,394.80 TOTAL GROUP 1&B 909,994.80 833,849.80 833,849.80 1950 Gallagher Asphalt Corporation TOTAL PART 1 583,441.00 583,441.00 TOTAL ALT A 13,100.00 13,100.00 TOTAL ALT B 17,400.00 17,400.00 TOTAL GROUP 1&A 596,541.00 596,541.00 596,541.00 * TOTAL GROUP 1&B 600,841.00 600,841.00 600,841.00 3069 K-Five Construction Corporation TOTAL PART 1 636,848.00 636,848.00 TOTAL ALT A 49,050.00 49,050.00 TOTAL ALT B 39,102.00 39,102.00 TOTAL GROUP 1&A 685,898.00 685,898.00 685,898.00 TOTAL GROUP 1&B 675,950.00 675,950.00 675,950.00