CA099 ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 08/05/03 13:51:04 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/25/2003 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: CA099 LETTING ITEM NUMBER: 009A RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: CAPITAL COUNTY: SANGAMON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLAN NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0635 P. H. Broughton & Sons, Inc. NO ALT 151,926.22 151,946.22 151,926.22 20.00- 2807 Illinois Valley Paving Co. NO ALT 174,847.53 174,847.53 174,847.53 3990 Merrill's Contractors, Inc. NO ALT 156,678.88 156,678.88 156,678.88 6410 Western Asphalt, Inc. NO ALT 148,211.60 * 148,211.60 148,211.60 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 25 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR106965 RELOCATE LIGHT POLE & FIXTURE 1.000 EACH 0635 P. H. Broughton & Sons, Inc. 2,904.4000 2,904.40 2,904.40 2807 Illinois Valley Paving Co. 4,536.0000 4,536.00 4,536.00 3990 Merrill's Contractors, Inc. 5,184.0000 5,184.00 5,184.00 6410 Western Asphalt, Inc. 4,750.0000 4,750.00 4,750.00 AR108086 1/C #6 XLP-USE 100.000 L.F. 0635 P. H. Broughton & Sons, Inc. 2.2700 227.00 227.00 2807 Illinois Valley Paving Co. 2.0500 205.00 205.00 3990 Merrill's Contractors, Inc. 2.3400 234.00 234.00 6410 Western Asphalt, Inc. 2.1500 215.00 215.00 AR108756 1/C #6 GROUND 100.000 L.F. 0635 P. H. Broughton & Sons, Inc. 1.1400 114.00 114.00 2807 Illinois Valley Paving Co. 2.0500 205.00 205.00 3990 Merrill's Contractors, Inc. 2.3400 234.00 234.00 6410 Western Asphalt, Inc. 2.1500 215.00 215.00 AR110201 1" PVC DUCT, DIRECT BURY 100.000 L.F. 0635 P. H. Broughton & Sons, Inc. 10.8700 1,087.00 1,087.00 2807 Illinois Valley Paving Co. 6.0400 604.00 604.00 3990 Merrill's Contractors, Inc. 6.9000 690.00 690.00 6410 Western Asphalt, Inc. 6.3500 635.00 635.00 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 0635 P. H. Broughton & Sons, Inc. 1,750.0000 1,750.00 1,750.00 2807 Illinois Valley Paving Co. 4,172.2100 4,172.21 4,172.21 3990 Merrill's Contractors, Inc. 1,804.8300 1,804.83 1,804.83 6410 Western Asphalt, Inc. 3,000.0000 3,000.00 3,000.00 AR150530 TRAFFIC MAINTENANCE 1.000 L.S. 0635 P. H. Broughton & Sons, Inc. 3,584.0000 3,584.00 3,584.00 2807 Illinois Valley Paving Co. 11,537.3800 11,537.38 11,537.38 3990 Merrill's Contractors, Inc. 14,219.7800 14,219.78 14,219.78 6410 Western Asphalt, Inc. 8,000.0000 8,000.00 8,000.00 AR151420 CLEARING TREES 0-2.5' BUTT. DIA. 7.000 EACH 0635 P. H. Broughton & Sons, Inc. 318.0000 2,226.00 2,226.00 2807 Illinois Valley Paving Co. 262.5000 1,837.50 1,837.50 3990 Merrill's Contractors, Inc. 300.0000 2,100.00 2,100.00 6410 Western Asphalt, Inc. 90.0000 630.00 630.00 AR152410 UNCLASSIFIED EXCAVATION 1,040.000 C.Y. 0635 P. H. Broughton & Sons, Inc. 19.1600 19,926.40 19,926.40 2807 Illinois Valley Paving Co. 17.8800 18,595.20 18,595.20 3990 Merrill's Contractors, Inc. 22.7400 23,649.60 23,649.60 6410 Western Asphalt, Inc. 10.5000 10,920.00 10,920.00 AR156513 SEPARATION FABRIC 1,620.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 1.5100 2,446.20 2,446.20 2807 Illinois Valley Paving Co. 1.7200 2,786.40 2,786.40 3990 Merrill's Contractors, Inc. 1.0400 1,684.80 1,684.80 6410 Western Asphalt, Inc. 0.7500 1,215.00 1,215.00 AR201610 BITUMINOUS BASE COURSE 195.000 TON 0635 P. H. Broughton & Sons, Inc. 66.9900 13,063.05 13,063.05 2807 Illinois Valley Paving Co. 80.3300 15,664.35 15,664.35 3990 Merrill's Contractors, Inc. 57.0700 11,128.65 11,128.65 6410 Western Asphalt, Inc. 65.0000 12,675.00 12,675.00 AR209510 CRUSHED AGGREGATE BASE COURSE 745.000 TON 0635 P. H. Broughton & Sons, Inc. 19.3000 14,378.50 14,378.50 2807 Illinois Valley Paving Co. 28.7400 21,411.30 21,411.30 3990 Merrill's Contractors, Inc. 21.9100 16,322.95 16,322.95 6410 Western Asphalt, Inc. 25.0000 18,625.00 18,625.00 AR401610 BITUMINOUS SURFACE COURSE 468.000 TON 0635 P. H. Broughton & Sons, Inc. 62.6500 29,320.20 29,320.20 2807 Illinois Valley Paving Co. 66.5100 31,126.68 31,126.68 3990 Merrill's Contractors, Inc. 58.7700 27,504.36 27,504.36 6410 Western Asphalt, Inc. 75.0000 35,100.00 35,100.00 AR401650 BITUMINOUS PAVEMENT MILLING 2,274.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 3.8900 8,845.86 8,845.86 2807 Illinois Valley Paving Co. 7.7900 17,714.46 17,714.46 3990 Merrill's Contractors, Inc. 4.1700 9,482.58 9,482.58 6410 Western Asphalt, Inc. 5.6500 12,848.10 12,848.10 AR401665 BITUMINOUS PAVEMENT SAWING 657.000 L.F. 0635 P. H. Broughton & Sons, Inc. 2.3900 1,570.23 1,570.23 2807 Illinois Valley Paving Co. 4.2000 2,759.40 2,759.40 3990 Merrill's Contractors, Inc. 3.8800 2,549.16 2,549.16 6410 Western Asphalt, Inc. 2.2500 1,478.25 1,478.25 AR401900 REMOVE BITUMINOUS PAVEMENT 81.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 8.9800 747.38 727.38 20.00- 2807 Illinois Valley Paving Co. 8.8600 717.66 717.66 3990 Merrill's Contractors, Inc. 7.8900 639.09 639.09 6410 Western Asphalt, Inc. 5.0000 405.00 405.00 AR501900 REMOVE PCC PAVEMENT 172.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 7.1600 1,231.52 1,231.52 2807 Illinois Valley Paving Co. 4.1700 717.24 717.24 3990 Merrill's Contractors, Inc. 9.2900 1,597.88 1,597.88 6410 Western Asphalt, Inc. 2.7500 473.00 473.00 AR602510 BITUMINOUS PRIME COAT 567.000 GAL. 0635 P. H. Broughton & Sons, Inc. 1.7100 969.57 969.57 2807 Illinois Valley Paving Co. 2.2800 1,292.76 1,292.76 3990 Merrill's Contractors, Inc. 2.4500 1,389.15 1,389.15 6410 Western Asphalt, Inc. 2.7500 1,559.25 1,559.25 AR603510 BITUMINOUS TACK COAT 584.000 GAL. 0635 P. H. Broughton & Sons, Inc. 2.2200 1,296.48 1,296.48 2807 Illinois Valley Paving Co. 0.0100 5.84 5.84 3990 Merrill's Contractors, Inc. 1.6100 940.24 940.24 6410 Western Asphalt, Inc. 2.7500 1,606.00 1,606.00 AR620520 PAVEMENT MARKING-WATERBORNE 740.000 S.F. 0635 P. H. Broughton & Sons, Inc. 3.6500 2,701.00 2,701.00 2807 Illinois Valley Paving Co. 4.2000 3,108.00 3,108.00 3990 Merrill's Contractors, Inc. 4.1300 3,056.20 3,056.20 6410 Western Asphalt, Inc. 4.7500 3,515.00 3,515.00 AR751940 ADJUST INLET 2.000 EACH 0635 P. H. Broughton & Sons, Inc. 673.1000 1,346.20 1,346.20 2807 Illinois Valley Paving Co. 1,494.4200 2,988.84 2,988.84 3990 Merrill's Contractors, Inc. 615.3500 1,230.70 1,230.70 6410 Western Asphalt, Inc. 345.0000 690.00 690.00 AR751943 ADJUST MANHOLE 4.000 EACH 0635 P. H. Broughton & Sons, Inc. 673.1000 2,692.40 2,692.40 2807 Illinois Valley Paving Co. 1,969.6200 7,878.48 7,878.48 3990 Merrill's Contractors, Inc. 615.3500 2,461.40 2,461.40 6410 Western Asphalt, Inc. 405.0000 1,620.00 1,620.00 AR754210 CONCRETE CURB 870.000 L.F. 0635 P. H. Broughton & Sons, Inc. 44.1700 38,427.90 38,427.90 2807 Illinois Valley Paving Co. 27.3200 23,768.40 23,768.40 3990 Merrill's Contractors, Inc. 30.8100 26,804.70 26,804.70 6410 Western Asphalt, Inc. 30.8500 26,839.50 26,839.50 AR754900 REMOVE CONCRETE CURB 203.000 L.F. 0635 P. H. Broughton & Sons, Inc. 3.7100 753.13 753.13 2807 Illinois Valley Paving Co. 3.5300 716.59 716.59 3990 Merrill's Contractors, Inc. 3.9400 799.82 799.82 6410 Western Asphalt, Inc. 2.5000 507.50 507.50 AR800486 REMOVE BOLLARD 2.000 EACH 0635 P. H. Broughton & Sons, Inc. 68.9000 137.80 137.80 2807 Illinois Valley Paving Co. 116.9000 233.80 233.80 3990 Merrill's Contractors, Inc. 321.6000 643.20 643.20 6410 Western Asphalt, Inc. 295.0000 590.00 590.00 AR910975 RELOCATE ROADWAY SIGN 1.000 EACH 0635 P. H. Broughton & Sons, Inc. 200.0000 200.00 200.00 2807 Illinois Valley Paving Co. 265.0400 265.04 265.04 3990 Merrill's Contractors, Inc. 327.7900 327.79 327.79 6410 Western Asphalt, Inc. 100.0000 100.00 100.00