DE462 ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/16/03 13:22:07 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 03/07/2003 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: DE462 LETTING ITEM NUMBER: 022A RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: DECATUR COUNTY: MACON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLAN NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF 0385 Beniach Construction Co., Inc. NO ALT 1,855,141.90 1,855,141.90 1,855,141.90 4 1 019A NO ALT 020A NO ALT 021A NO ALT 022A NO ALT 5,888,888.88 5,888,888.88 5,888,888.88 * 2807 Illinois Valley Paving Co. NO ALT 2,532,633.83 2,532,633.84 2,532,633.84 4 1 019A NO ALT 020A NO ALT 021A NO ALT 022A NO ALT 6,282,110.64 5570 Sjostrom & Sons, Inc. NO ALT 2,028,671.78 2,028,671.78 2,028,671.78 4 1 019A NO ALT 020A NO ALT 021A NO ALT 022A NO ALT 6,252,000.00 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 33 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR108158 1/C #8 5 KV UG CABLE IN UD 34,329.000 L.F. 0385 Beniach Construction Co., Inc. 2.2000 75,523.80 75,523.80 2807 Illinois Valley Paving Co. 2.5700 88,225.53 88,225.53 5570 Sjostrom & Sons, Inc. 1.8700 64,195.23 64,195.23 AR108850 50 PAIR CONTROL CABLE 1,020.000 L.F. 0385 Beniach Construction Co., Inc. 8.0000 8,160.00 8,160.00 2807 Illinois Valley Paving Co. 9.6400 9,832.80 9,832.80 5570 Sjostrom & Sons, Inc. 7.0000 7,140.00 7,140.00 AR110014 4" DIRECTIONAL BORE 320.000 L.F. 0385 Beniach Construction Co., Inc. 14.0000 4,480.00 4,480.00 2807 Illinois Valley Paving Co. 15.8500 5,072.00 5,072.00 5570 Sjostrom & Sons, Inc. 11.5000 3,680.00 3,680.00 AR110214 4" STEEL DUCT, DIRECT BURY 80.000 L.F. 0385 Beniach Construction Co., Inc. 28.0000 2,240.00 2,240.00 2807 Illinois Valley Paving Co. 27.5500 2,204.00 2,204.00 5570 Sjostrom & Sons, Inc. 23.0000 1,840.00 1,840.00 AR110502 2-WAY CONCRETE ENCASED DUCT 240.000 L.F. 0385 Beniach Construction Co., Inc. 27.0000 6,480.00 6,480.00 2807 Illinois Valley Paving Co. 30.7300 7,375.20 7,375.20 5570 Sjostrom & Sons, Inc. 22.3000 5,352.00 5,352.00 AR110504 4-WAY CONCRETE ENCASED DUCT 140.000 L.F. 0385 Beniach Construction Co., Inc. 37.0000 5,180.00 5,180.00 2807 Illinois Valley Paving Co. 42.7100 5,979.40 5,979.40 5570 Sjostrom & Sons, Inc. 31.0000 4,340.00 4,340.00 AR110610 ELECTRICAL HANDHOLE 4.000 EACH 0385 Beniach Construction Co., Inc. 1,700.0000 6,800.00 6,800.00 2807 Illinois Valley Paving Co. 1,976.8600 7,907.44 7,907.44 5570 Sjostrom & Sons, Inc. 1,435.0000 5,740.00 5,740.00 AR125410 MITL-STAKE MOUNTED 29.000 EACH 0385 Beniach Construction Co., Inc. 270.0000 7,830.00 7,830.00 2807 Illinois Valley Paving Co. 310.9400 9,017.26 9,017.26 5570 Sjostrom & Sons, Inc. 226.0000 6,554.00 6,554.00 AR125415 MITL-BASE MOUNTED 7.000 EACH 0385 Beniach Construction Co., Inc. 820.0000 5,740.00 5,740.00 2807 Illinois Valley Paving Co. 957.7600 6,704.32 6,704.32 5570 Sjostrom & Sons, Inc. 695.0000 4,865.00 4,865.00 AR125443 TAXI GUIDANCE SIGN, 3 CHARACTER 4.000 EACH 0385 Beniach Construction Co., Inc. 2,600.0000 10,400.00 10,400.00 2807 Illinois Valley Paving Co. 3,085.8200 12,343.28 12,343.28 5570 Sjostrom & Sons, Inc. 2,240.0000 8,960.00 8,960.00 AR125444 TAXI GUIDANCE SIGN, 4 CHARACTER 1.000 EACH 0385 Beniach Construction Co., Inc. 3,000.0000 3,000.00 3,000.00 2807 Illinois Valley Paving Co. 3,519.7700 3,519.77 3,519.77 5570 Sjostrom & Sons, Inc. 2,555.0000 2,555.00 2,555.00 AR125445 TAXI GUIDANCE SIGN, 5 CHARACTER 1.000 EACH 0385 Beniach Construction Co., Inc. 3,000.0000 3,000.00 3,000.00 2807 Illinois Valley Paving Co. 3,519.7700 3,519.77 3,519.77 5570 Sjostrom & Sons, Inc. 2,555.0000 2,555.00 2,555.00 AR125446 TAXI GUIDANCE SIGN, 6 CHARACTER 2.000 EACH 0385 Beniach Construction Co., Inc. 3,500.0000 7,000.00 7,000.00 2807 Illinois Valley Paving Co. 4,063.9200 8,127.84 8,127.84 5570 Sjostrom & Sons, Inc. 2,950.0000 5,900.00 5,900.00 AR125447 TAXI GUIDANCE SIGN, 7 CHARACTER 1.000 EACH 0385 Beniach Construction Co., Inc. 3,900.0000 3,900.00 3,900.00 2807 Illinois Valley Paving Co. 4,463.4200 4,463.42 4,463.42 5570 Sjostrom & Sons, Inc. 3,240.0000 3,240.00 3,240.00 AR125901 REMOVE STAKE MOUNTED LIGHT 4.000 EACH 0385 Beniach Construction Co., Inc. 52.0000 208.00 208.00 2807 Illinois Valley Paving Co. 60.6100 242.44 242.44 5570 Sjostrom & Sons, Inc. 44.0000 176.00 176.00 AR125902 REMOVE BASE MOUNTED LIGHT 3.000 EACH 0385 Beniach Construction Co., Inc. 160.0000 480.00 480.00 2807 Illinois Valley Paving Co. 185.9800 557.94 557.94 5570 Sjostrom & Sons, Inc. 135.0000 405.00 405.00 AR152410 UNCLASSIFIED EXCAVATION 7,073.000 C.Y. 0385 Beniach Construction Co., Inc. 7.5000 53,047.50 53,047.50 2807 Illinois Valley Paving Co. 10.2700 72,639.71 72,639.71 5570 Sjostrom & Sons, Inc. 10.0000 70,730.00 70,730.00 AR155540 BY-PRODUCT LIME 1,000.000 TON 0385 Beniach Construction Co., Inc. 55.0000 55,000.00 55,000.00 2807 Illinois Valley Paving Co. 63.9200 63,920.00 63,920.00 5570 Sjostrom & Sons, Inc. 46.4000 46,400.00 46,400.00 AR155616 SOIL PROCESSING-16" 23,154.000 S.Y. 0385 Beniach Construction Co., Inc. 1.7000 39,361.80 39,361.80 2807 Illinois Valley Paving Co. 1.9900 46,076.46 46,076.46 5570 Sjostrom & Sons, Inc. 1.4500 33,573.30 33,573.30 AR201610 BITUMINOUS BASE COURSE 5,325.000 TON 0385 Beniach Construction Co., Inc. 54.0000 287,550.00 287,550.00 2807 Illinois Valley Paving Co. 69.9400 372,430.50 372,430.50 5570 Sjostrom & Sons, Inc. 48.0000 255,600.00 255,600.00 AR401900 REMOVE BITUMINOUS PAVEMENT 1,875.000 S.Y. 0385 Beniach Construction Co., Inc. 12.0000 22,500.00 22,500.00 2807 Illinois Valley Paving Co. 11.1900 20,981.25 20,981.25 5570 Sjostrom & Sons, Inc. 18.0000 33,750.00 33,750.00 AR501514 14" PCC PAVEMENT 22,369.000 S.Y. 0385 Beniach Construction Co., Inc. 49.7000 1,111,739.30 1,111,739.30 2807 Illinois Valley Paving Co. 68.5700 1,533,842.33 1,533,842.33 5570 Sjostrom & Sons, Inc. 60.0000 1,342,140.00 1,342,140.00 AR603510 BITUMINOUS TACK COAT 2,315.000 GAL. 0385 Beniach Construction Co., Inc. 3.0000 6,945.00 6,945.00 2807 Illinois Valley Paving Co. 3.7500 8,681.25 8,681.25 5570 Sjostrom & Sons, Inc. 1.8000 4,167.00 4,167.00 AR620520 PAVEMENT MARKING-WATERBORNE 19,393.000 S.F. 0385 Beniach Construction Co., Inc. 1.5000 29,089.50 29,089.50 2807 Illinois Valley Paving Co. 1.8600 36,070.98 36,070.98 5570 Sjostrom & Sons, Inc. 1.2500 24,241.25 24,241.25 AR705411 POROUS BACKFILL NO. 1 806.000 C.Y. 0385 Beniach Construction Co., Inc. 54.0000 43,524.00 43,524.00 2807 Illinois Valley Paving Co. 33.5200 27,017.12 27,017.12 5570 Sjostrom & Sons, Inc. 25.0000 20,150.00 20,150.00 AR705526 6" PERFORATED UNDERDRAIN W/SOCK 3,679.000 L.F. 0385 Beniach Construction Co., Inc. 7.0000 25,753.00 25,753.00 2807 Illinois Valley Paving Co. 37.8500 139,250.15 139,250.15 5570 Sjostrom & Sons, Inc. 12.0000 44,148.00 44,148.00 AR705630 UNDERDRAIN INSPECTION HOLE 2.000 EACH 0385 Beniach Construction Co., Inc. 700.0000 1,400.00 1,400.00 2807 Illinois Valley Paving Co. 1,287.2200 2,574.44 2,574.44 5570 Sjostrom & Sons, Inc. 360.0000 720.00 720.00 AR705900 REMOVE UNDERDRAIN 1,860.000 L.F. 0385 Beniach Construction Co., Inc. 8.5000 15,810.00 15,810.00 2807 Illinois Valley Paving Co. 12.4000 23,064.00 23,064.00 5570 Sjostrom & Sons, Inc. 8.0000 14,880.00 14,880.00 AR751540 MANHOLE 4' 1.000 EACH 0385 Beniach Construction Co., Inc. 2,700.0000 2,700.00 2,700.00 2807 Illinois Valley Paving Co. 1,790.8800 1,790.88 1,790.88 5570 Sjostrom & Sons, Inc. 2,500.0000 2,500.00 2,500.00 AR751943 ADJUST MANHOLE 1.000 EACH 0385 Beniach Construction Co., Inc. 1,300.0000 1,300.00 1,300.00 2807 Illinois Valley Paving Co. 1,515.3600 1,515.36 1,515.36 5570 Sjostrom & Sons, Inc. 750.0000 750.00 750.00 AR901510 SEEDING 4.500 ACRE 0385 Beniach Construction Co., Inc. 1,000.0000 4,500.00 4,500.00 2807 Illinois Valley Paving Co. 750.7900 3,378.56 3,378.56 5570 Sjostrom & Sons, Inc. 825.0000 3,712.50 3,712.50 AR908510 MULCHING 4.500 ACRE 0385 Beniach Construction Co., Inc. 1,000.0000 4,500.00 4,500.00 2807 Illinois Valley Paving Co. 957.4300 4,308.44 4,308.44 5570 Sjostrom & Sons, Inc. 825.0000 3,712.50 3,712.50