ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/22/06 07:31:46 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/17/2006 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91364 LETTING ITEM NUMBER: 051 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 06-01102-01-BR COUNTY: PIATT ESTIMATE: STATE JOB NUMBER: C-95-312-06 MUNICIPALITY: PROJECT NUMBER: BROS-0147/062/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 403,842.00 403,842.00 403,842.00 5361 Schmidt Construction, Incorporated NO ALT 305,572.00 * 305,572.00 305,572.00 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 21 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX006662 FUR DRV FIL MET PS 14 650.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 50.0000 32,500.00 32,500.00 5361 Schmidt Construction, Incorporated 40.0000 26,000.00 26,000.00 X5020501 UNWAT STR EX PROT L1 1.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 8,700.0000 8,700.00 8,700.00 5361 Schmidt Construction, Incorporated 2,500.0000 2,500.00 2,500.00 X5020502 UNWAT STR EX PROT L2 1.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 8,700.0000 8,700.00 8,700.00 5361 Schmidt Construction, Incorporated 2,500.0000 2,500.00 2,500.00 20200100 EARTH EXCAVATION 155.000 CU YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 20.0000 3,100.00 3,100.00 5361 Schmidt Construction, Incorporated 20.0000 3,100.00 3,100.00 20300100 CHANNEL EXCAV 40.000 CU YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 41.0000 1,640.00 1,640.00 5361 Schmidt Construction, Incorporated 30.0000 1,200.00 1,200.00 25001000 SEEDING CL 2 SPL .200 ACRE 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 12,000.0000 2,400.00 2,400.00 5361 Schmidt Construction, Incorporated 10,000.0000 2,000.00 2,000.00 28000250 TEMP EROS CONTR SEED 40.000 POUND 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 6.0000 240.00 240.00 5361 Schmidt Construction, Incorporated 4.0000 160.00 160.00 28000400 PERIMETER EROS BAR 600.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.0000 3,000.00 3,000.00 5361 Schmidt Construction, Incorporated 5.0000 3,000.00 3,000.00 28100205 STONE RIPRAP CL A3 70.000 TON 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 73.0000 5,110.00 5,110.00 5361 Schmidt Construction, Incorporated 27.0000 1,890.00 1,890.00 28500100 FAB FORM CONC REV MAT 173.000 SQ YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 122.0000 21,106.00 21,106.00 5361 Schmidt Construction, Incorporated 75.0000 12,975.00 12,975.00 40200800 AGG SURF CSE B 224.000 TON 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 52.0000 11,648.00 11,648.00 5361 Schmidt Construction, Incorporated 25.0000 5,600.00 5,600.00 50100100 REM EXIST STRUCT 1.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 41,005.0000 41,005.00 41,005.00 5361 Schmidt Construction, Incorporated 25,000.0000 25,000.00 25,000.00 50300225 CONC STRUCT 43.300 CU YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 938.0000 40,615.40 40,615.40 5361 Schmidt Construction, Incorporated 650.0000 28,145.00 28,145.00 50400405 P P CONC DK BM 21 DP 3,127.000 SQ FT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 48.0000 150,096.00 150,096.00 5361 Schmidt Construction, Incorporated 44.0000 137,588.00 137,588.00 50800105 REINFORCEMENT BARS 4,670.000 POUND 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.5000 7,005.00 7,005.00 5361 Schmidt Construction, Incorporated 2.0000 9,340.00 9,340.00 50900205 STEEL RAILING TY S1 232.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 74.2500 17,226.00 17,226.00 5361 Schmidt Construction, Incorporated 77.0000 17,864.00 17,864.00 51203200 TEST PILE MET SHELLS 2.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5,408.0000 10,816.00 10,816.00 5361 Schmidt Construction, Incorporated 2,500.0000 5,000.00 5,000.00 51204315 CONCRETE ENCASEMENT 25.000 CU YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 790.0000 19,750.00 19,750.00 5361 Schmidt Construction, Incorporated 650.0000 16,250.00 16,250.00 51500100 NAME PLATES 1.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 270.0000 270.00 270.00 5361 Schmidt Construction, Incorporated 300.0000 300.00 300.00 67100100 MOBILIZATION 1.000 L SUM 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 18,774.6000 18,774.60 18,774.60 5361 Schmidt Construction, Incorporated 5,000.0000 5,000.00 5,000.00 78201000 TERMINAL MARKER - DA 4.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 35.0000 140.00 140.00 5361 Schmidt Construction, Incorporated 40.0000 160.00 160.00