ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/29/09 09:19:22 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/06/2009 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91418 LETTING ITEM NUMBER: 127 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 05-00050-00-RS COUNTY: VERMILION ESTIMATE: STATE JOB NUMBER: C-95-338-09 MUNICIPALITY: HOOPESTON PROJECT NUMBER: ARA-M-5031/008/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1250 Cross Construction, Inc. NO ALT 775,000.00 * 775,000.00 775,000.00 * 1770 Feutz Contractors, Inc. NO ALT 822,469.04 822,469.04 822,469.04 4551 Open Road Paving Company LLC NO ALT 1,029,059.97 1,029,059.97 1,029,059.97 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 57 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX006859 VALVES TO BE ADJUSTED 19.000 EACH 1250 Cross Construction, Inc. 300.0000 5,700.00 5,700.00 1770 Feutz Contractors, Inc. 265.0000 5,035.00 5,035.00 4551 Open Road Paving Company LLC 1,100.0000 20,900.00 20,900.00 Z0001400 ANTI-STRIP ADDITIVE 1,333.000 UNIT 1250 Cross Construction, Inc. 1.5000 1,999.50 1,999.50 1770 Feutz Contractors, Inc. 2.6000 3,465.80 3,465.80 4551 Open Road Paving Company LLC 0.0100 13.33 13.33 Z0051500 REM & RESET ST SIGNS 7.000 EACH 1250 Cross Construction, Inc. 300.0000 2,100.00 2,100.00 1770 Feutz Contractors, Inc. 170.0000 1,190.00 1,190.00 4551 Open Road Paving Company LLC 300.0000 2,100.00 2,100.00 20200100 EARTH EXCAVATION 133.000 CU YD 1250 Cross Construction, Inc. 40.0000 5,320.00 5,320.00 1770 Feutz Contractors, Inc. 18.0000 2,394.00 2,394.00 4551 Open Road Paving Company LLC 95.0000 12,635.00 12,635.00 20400800 FURNISHED EXCAV 881.000 CU YD 1250 Cross Construction, Inc. 25.0000 22,025.00 22,025.00 1770 Feutz Contractors, Inc. 36.0000 31,716.00 31,716.00 4551 Open Road Paving Company LLC 40.8500 35,988.85 35,988.85 20800150 TRENCH BACKFILL 63.000 CU YD 1250 Cross Construction, Inc. 30.0000 1,890.00 1,890.00 1770 Feutz Contractors, Inc. 27.0000 1,701.00 1,701.00 4551 Open Road Paving Company LLC 50.0000 3,150.00 3,150.00 25000200 SEEDING CL 2 1.000 ACRE 1250 Cross Construction, Inc. 4,000.0000 4,000.00 4,000.00 1770 Feutz Contractors, Inc. 3,300.0000 3,300.00 3,300.00 4551 Open Road Paving Company LLC 2,900.0000 2,900.00 2,900.00 25000400 NITROGEN FERT NUTR 90.000 POUND 1250 Cross Construction, Inc. 2.0000 180.00 180.00 1770 Feutz Contractors, Inc. 1.3500 121.50 121.50 4551 Open Road Paving Company LLC 2.5000 225.00 225.00 25000500 PHOSPHORUS FERT NUTR 90.000 POUND 1250 Cross Construction, Inc. 2.0000 180.00 180.00 1770 Feutz Contractors, Inc. 1.3500 121.50 121.50 4551 Open Road Paving Company LLC 2.5000 225.00 225.00 25000600 POTASSIUM FERT NUTR 90.000 POUND 1250 Cross Construction, Inc. 2.0000 180.00 180.00 1770 Feutz Contractors, Inc. 1.3500 121.50 121.50 4551 Open Road Paving Company LLC 2.5000 225.00 225.00 25100115 MULCH METHOD 2 1.000 ACRE 1250 Cross Construction, Inc. 1,000.0000 1,000.00 1,000.00 1770 Feutz Contractors, Inc. 1,200.0000 1,200.00 1,200.00 4551 Open Road Paving Company LLC 2,500.0000 2,500.00 2,500.00 28000510 INLET FILTERS 29.000 EACH 1250 Cross Construction, Inc. 100.0000 2,900.00 2,900.00 1770 Feutz Contractors, Inc. 250.0000 7,250.00 7,250.00 4551 Open Road Paving Company LLC 150.0000 4,350.00 4,350.00 40600100 BIT MATLS PR CT 1,230.000 GALLON 1250 Cross Construction, Inc. 2.5000 3,075.00 3,075.00 1770 Feutz Contractors, Inc. 0.0100 12.30 12.30 4551 Open Road Paving Company LLC 5.5000 6,765.00 6,765.00 40600300 AGG PR CT 18.000 TON 1250 Cross Construction, Inc. 1.0000 18.00 18.00 1770 Feutz Contractors, Inc. 0.0100 0.18 0.18 4551 Open Road Paving Company LLC 25.0000 450.00 450.00 40600625 LEV BIND MM N50 850.000 TON 1250 Cross Construction, Inc. 99.0000 84,150.00 84,150.00 1770 Feutz Contractors, Inc. 88.0000 74,800.00 74,800.00 4551 Open Road Paving Company LLC 111.0000 94,350.00 94,350.00 40600982 HMA SURF REM BUTT JT 1,595.000 SQ YD 1250 Cross Construction, Inc. 7.0000 11,165.00 11,165.00 1770 Feutz Contractors, Inc. 13.6500 21,771.75 21,771.75 4551 Open Road Paving Company LLC 11.0000 17,545.00 17,545.00 40600990 TEMPORARY RAMP 552.000 SQ YD 1250 Cross Construction, Inc. 13.0000 7,176.00 7,176.00 1770 Feutz Contractors, Inc. 19.4000 10,708.80 10,708.80 4551 Open Road Paving Company LLC 33.0000 18,216.00 18,216.00 40603310 HMA SC "C" N50 1,100.000 TON 1250 Cross Construction, Inc. 92.0000 101,200.00 101,200.00 1770 Feutz Contractors, Inc. 88.0000 96,800.00 96,800.00 4551 Open Road Paving Company LLC 105.0000 115,500.00 115,500.00 40800010 BIT MATLS PR CT 558.000 GALLON 1250 Cross Construction, Inc. 3.2500 1,813.50 1,813.50 1770 Feutz Contractors, Inc. 0.0100 5.58 5.58 4551 Open Road Paving Company LLC 6.0000 3,348.00 3,348.00 40800030 AGG PR CT 3.000 TON 1250 Cross Construction, Inc. 1.0000 3.00 3.00 1770 Feutz Contractors, Inc. 0.0100 0.03 0.03 4551 Open Road Paving Company LLC 25.0000 75.00 75.00 40800050 INCIDENTAL HMA SURF 317.000 TON 1250 Cross Construction, Inc. 145.0000 45,965.00 45,965.00 1770 Feutz Contractors, Inc. 168.0000 53,256.00 53,256.00 4551 Open Road Paving Company LLC 190.0000 60,230.00 60,230.00 42300200 PCC DRIVEWAY PAVT 6 341.000 SQ YD 1250 Cross Construction, Inc. 55.0000 18,755.00 18,755.00 1770 Feutz Contractors, Inc. 56.0000 19,096.00 19,096.00 4551 Open Road Paving Company LLC 85.0000 28,985.00 28,985.00 42300400 PCC DRIVEWAY PAVT 8 188.000 SQ YD 1250 Cross Construction, Inc. 60.0000 11,280.00 11,280.00 1770 Feutz Contractors, Inc. 63.0000 11,844.00 11,844.00 4551 Open Road Paving Company LLC 91.0000 17,108.00 17,108.00 42400100 PC CONC SIDEWALK 4 6,560.000 SQ FT 1250 Cross Construction, Inc. 8.5000 55,760.00 55,760.00 1770 Feutz Contractors, Inc. 7.4000 48,544.00 48,544.00 4551 Open Road Paving Company LLC 6.0000 39,360.00 39,360.00 42400800 DETECTABLE WARNINGS 377.000 SQ FT 1250 Cross Construction, Inc. 40.0000 15,080.00 15,080.00 1770 Feutz Contractors, Inc. 20.0000 7,540.00 7,540.00 4551 Open Road Paving Company LLC 36.5000 13,760.50 13,760.50 44000200 DRIVE PAVEMENT REM 617.000 SQ YD 1250 Cross Construction, Inc. 14.0000 8,638.00 8,638.00 1770 Feutz Contractors, Inc. 15.0000 9,255.00 9,255.00 4551 Open Road Paving Company LLC 13.0000 8,021.00 8,021.00 44000600 SIDEWALK REM 6,754.000 SQ FT 1250 Cross Construction, Inc. 2.0000 13,508.00 13,508.00 1770 Feutz Contractors, Inc. 2.7500 18,573.50 18,573.50 4551 Open Road Paving Company LLC 1.7500 11,819.50 11,819.50 44001900 COMB C&G REMOV SPL 6,760.000 FOOT 1250 Cross Construction, Inc. 9.0000 60,840.00 60,840.00 1770 Feutz Contractors, Inc. 11.2500 76,050.00 76,050.00 4551 Open Road Paving Company LLC 9.0000 60,840.00 60,840.00 44201713 CL D PATCH T1 6 9.000 SQ YD 1250 Cross Construction, Inc. 150.0000 1,350.00 1,350.00 1770 Feutz Contractors, Inc. 125.0000 1,125.00 1,125.00 4551 Open Road Paving Company LLC 360.0000 3,240.00 3,240.00 44201717 CL D PATCH T2 6 27.000 SQ YD 1250 Cross Construction, Inc. 200.0000 5,400.00 5,400.00 1770 Feutz Contractors, Inc. 125.0000 3,375.00 3,375.00 4551 Open Road Paving Company LLC 250.0000 6,750.00 6,750.00 550A0050 STORM SEW CL A 1 12 438.000 FOOT 1250 Cross Construction, Inc. 40.0000 17,520.00 17,520.00 1770 Feutz Contractors, Inc. 40.0000 17,520.00 17,520.00 4551 Open Road Paving Company LLC 72.0000 31,536.00 31,536.00 59300100 CONTR LOW-STRENG MATL 2.000 CU YD 1250 Cross Construction, Inc. 135.0000 270.00 270.00 1770 Feutz Contractors, Inc. 140.0000 280.00 280.00 4551 Open Road Paving Company LLC 100.0000 200.00 200.00 60218300 MAN TA 4 DIA T1F OL 1.000 EACH 1250 Cross Construction, Inc. 2,000.0000 2,000.00 2,000.00 1770 Feutz Contractors, Inc. 2,900.0000 2,900.00 2,900.00 4551 Open Road Paving Company LLC 3,500.0000 3,500.00 3,500.00 60218500 MAN TA 4 DIA T3F&G 1.000 EACH 1250 Cross Construction, Inc. 2,000.0000 2,000.00 2,000.00 1770 Feutz Contractors, Inc. 2,400.0000 2,400.00 2,400.00 4551 Open Road Paving Company LLC 3,600.0000 3,600.00 3,600.00 60223810 MAN TA 6 DIA T3F&G 1.000 EACH 1250 Cross Construction, Inc. 3,000.0000 3,000.00 3,000.00 1770 Feutz Contractors, Inc. 4,300.0000 4,300.00 4,300.00 4551 Open Road Paving Company LLC 5,000.0000 5,000.00 5,000.00 60235700 INLETS TA T3F&G 1.000 EACH 1250 Cross Construction, Inc. 1,200.0000 1,200.00 1,200.00 1770 Feutz Contractors, Inc. 1,250.0000 1,250.00 1,250.00 4551 Open Road Paving Company LLC 1,100.0000 1,100.00 1,100.00 60240301 INLETS TB T8G 1.000 EACH 1250 Cross Construction, Inc. 1,500.0000 1,500.00 1,500.00 1770 Feutz Contractors, Inc. 1,300.0000 1,300.00 1,300.00 4551 Open Road Paving Company LLC 1,400.0000 1,400.00 1,400.00 60255500 MAN ADJUST 4.000 EACH 1250 Cross Construction, Inc. 500.0000 2,000.00 2,000.00 1770 Feutz Contractors, Inc. 375.0000 1,500.00 1,500.00 4551 Open Road Paving Company LLC 1,500.0000 6,000.00 6,000.00 60255700 MAN ADJ NEW T1F OL 5.000 EACH 1250 Cross Construction, Inc. 1,500.0000 7,500.00 7,500.00 1770 Feutz Contractors, Inc. 1,200.0000 6,000.00 6,000.00 4551 Open Road Paving Company LLC 1,700.0000 8,500.00 8,500.00 60258100 MAN RECON NEW T1F OL 1.000 EACH 1250 Cross Construction, Inc. 2,500.0000 2,500.00 2,500.00 1770 Feutz Contractors, Inc. 2,500.0000 2,500.00 2,500.00 4551 Open Road Paving Company LLC 1,700.0000 1,700.00 1,700.00 60260100 INLETS ADJUST 1.000 EACH 1250 Cross Construction, Inc. 350.0000 350.00 350.00 1770 Feutz Contractors, Inc. 270.0000 270.00 270.00 4551 Open Road Paving Company LLC 1,200.0000 1,200.00 1,200.00 60260500 INLETS ADJ NEW T3F&G 11.000 EACH 1250 Cross Construction, Inc. 750.0000 8,250.00 8,250.00 1770 Feutz Contractors, Inc. 700.0000 7,700.00 7,700.00 4551 Open Road Paving Company LLC 1,500.0000 16,500.00 16,500.00 60260600 INLETS ADJ NEW T4F&G 1.000 EACH 1250 Cross Construction, Inc. 1,700.0000 1,700.00 1,700.00 1770 Feutz Contractors, Inc. 1,200.0000 1,200.00 1,200.00 4551 Open Road Paving Company LLC 1,500.0000 1,500.00 1,500.00 60261325 INLETS ADJ NEW T11G 1.000 EACH 1250 Cross Construction, Inc. 1,700.0000 1,700.00 1,700.00 1770 Feutz Contractors, Inc. 1,170.0000 1,170.00 1,170.00 4551 Open Road Paving Company LLC 1,500.0000 1,500.00 1,500.00 60500060 REMOV INLETS 1.000 EACH 1250 Cross Construction, Inc. 750.0000 750.00 750.00 1770 Feutz Contractors, Inc. 80.0000 80.00 80.00 4551 Open Road Paving Company LLC 350.0000 350.00 350.00 60605000 COMB CC&G TB6.24 6,757.000 FOOT 1250 Cross Construction, Inc. 22.0000 148,654.00 148,654.00 1770 Feutz Contractors, Inc. 23.5000 158,789.50 158,789.50 4551 Open Road Paving Company LLC 34.5000 233,116.50 233,116.50 67000500 ENGR FIELD OFFICE B 3.000 CAL MO 1250 Cross Construction, Inc. 2,500.0000 7,500.00 7,500.00 1770 Feutz Contractors, Inc. 2,000.0000 6,000.00 6,000.00 4551 Open Road Paving Company LLC 2,250.0000 6,750.00 6,750.00 67100100 MOBILIZATION 1.000 L SUM 1250 Cross Construction, Inc. 64,000.0000 64,000.00 64,000.00 1770 Feutz Contractors, Inc. 24,000.0000 24,000.00 24,000.00 4551 Open Road Paving Company LLC 60,000.0000 60,000.00 60,000.00 70102620 TR CONT & PROT 701501 1.000 L SUM 1250 Cross Construction, Inc. 1,074.0000 1,074.00 1,074.00 1770 Feutz Contractors, Inc. 40,500.0000 40,500.00 40,500.00 4551 Open Road Paving Company LLC 18,000.0000 18,000.00 18,000.00 70102622 TR CONT & PROT 701502 1.000 L SUM 1250 Cross Construction, Inc. 1,000.0000 1,000.00 1,000.00 1770 Feutz Contractors, Inc. 22,250.0000 22,250.00 22,250.00 4551 Open Road Paving Company LLC 26,000.0000 26,000.00 26,000.00 70102640 TR CONT & PROT 701801 1.000 L SUM 1250 Cross Construction, Inc. 1,000.0000 1,000.00 1,000.00 1770 Feutz Contractors, Inc. 2,800.0000 2,800.00 2,800.00 4551 Open Road Paving Company LLC 3,000.0000 3,000.00 3,000.00 70300100 SHORT-TERM PAVT MKING 720.000 FOOT 1250 Cross Construction, Inc. 0.7500 540.00 540.00 1770 Feutz Contractors, Inc. 0.6000 432.00 432.00 4551 Open Road Paving Company LLC 0.6500 468.00 468.00 70301000 WORK ZONE PAVT MK REM 119.000 SQ FT 1250 Cross Construction, Inc. 5.0000 595.00 595.00 1770 Feutz Contractors, Inc. 9.0000 1,071.00 1,071.00 4551 Open Road Paving Company LLC 10.0000 1,190.00 1,190.00 78000100 THPL PVT MK LTR & SYM 31.200 SQ FT 1250 Cross Construction, Inc. 5.0000 156.00 156.00 1770 Feutz Contractors, Inc. 5.5000 171.60 171.60 4551 Open Road Paving Company LLC 5.0000 156.00 156.00 78000200 THPL PVT MK LINE 4 1,964.000 FOOT 1250 Cross Construction, Inc. 1.5000 2,946.00 2,946.00 1770 Feutz Contractors, Inc. 1.5000 2,946.00 2,946.00 4551 Open Road Paving Company LLC 1.3500 2,651.40 2,651.40 78000400 THPL PVT MK LINE 6 787.000 FOOT 1250 Cross Construction, Inc. 2.0000 1,574.00 1,574.00 1770 Feutz Contractors, Inc. 2.1000 1,652.70 1,652.70 4551 Open Road Paving Company LLC 1.9700 1,550.39 1,550.39 78000650 THPL PVT MK LINE 24 214.000 FOOT 1250 Cross Construction, Inc. 5.0000 1,070.00 1,070.00 1770 Feutz Contractors, Inc. 5.2000 1,112.80 1,112.80 4551 Open Road Paving Company LLC 4.7500 1,016.50 1,016.50