ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/11/09 14:10:38 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/06/2009 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91395 LETTING ITEM NUMBER: 125 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 05-00907-00-BR COUNTY: CHAMPAIGN ESTIMATE: STATE JOB NUMBER: C-95-329-08 MUNICIPALITY: PROJECT NUMBER: BRS-0515/105/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 1,110,888.87 * 1,110,888.87 1,110,888.87 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 41 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF LR631020 TRAF BAR TERM T1 4.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,150.0000 4,600.00 4,600.00 XX004565 GROUTED RIPRAP 1,053.000 SQ YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 44.0000 46,332.00 46,332.00 XX004566 CONCRETE CUT-OFF WALL 7.200 CU YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 552.0000 3,974.40 3,974.40 20100500 TREE REMOV ACRES .180 ACRE 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 37,000.0000 6,660.00 6,660.00 20200100 EARTH EXCAVATION 296.000 CU YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 22.0000 6,512.00 6,512.00 20400800 FURNISHED EXCAV 488.000 CU YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 29.0000 14,152.00 14,152.00 25000200 SEEDING CL 2 1.010 ACRE 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,150.0000 1,161.50 1,161.50 25000400 NITROGEN FERT NUTR 91.000 POUND 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4.0000 364.00 364.00 25000500 PHOSPHORUS FERT NUTR 91.000 POUND 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4.0000 364.00 364.00 25000600 POTASSIUM FERT NUTR 91.000 POUND 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4.0000 364.00 364.00 25100115 MULCH METHOD 2 1.010 ACRE 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,150.0000 1,161.50 1,161.50 28000250 TEMP EROS CONTR SEED 600.000 POUND 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.0000 1,200.00 1,200.00 28000300 TEMP DITCH CHECKS 10.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 89.0000 890.00 890.00 28000400 PERIMETER EROS BAR 822.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3.0000 2,466.00 2,466.00 35102000 AGG BASE CSE B 8 1,009.000 SQ YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 14.0000 14,126.00 14,126.00 40600100 BIT MATLS PR CT 451.000 GALLON 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 6.0000 2,706.00 2,706.00 40600300 AGG PR CT 4.100 TON 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.0000 4.10 4.10 40600625 LEV BIND MM N50 120.000 TON 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 125.1500 15,018.00 15,018.00 40603310 HMA SC "C" N50 216.000 TON 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 124.2500 26,838.00 26,838.00 44000100 PAVEMENT REM 954.000 SQ YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 6.0000 5,724.00 5,724.00 48101500 AGGREGATE SHLDS B 6 357.000 SQ YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 17.0000 6,069.00 6,069.00 50100100 REM EXIST STRUCT 1.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 161,938.4400 161,938.44 161,938.44 50200100 STRUCTURE EXCAVATION 219.000 CU YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 25.0000 5,475.00 5,475.00 50300225 CONC STRUCT 189.800 CU YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 772.0000 146,525.60 146,525.60 50400605 P P CONC DK BM 33 DP 8,713.000 SQ FT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 39.0000 339,807.00 339,807.00 50800105 REINFORCEMENT BARS 13,420.000 POUND 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.5000 20,130.00 20,130.00 50900205 STEEL RAILING TY S1 584.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 67.5000 39,420.00 39,420.00 51201600 FUR STL PILE HP12X53 2,172.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 47.6500 103,495.80 103,495.80 51202305 DRIVING PILES 2,172.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.0000 2,172.00 2,172.00 51203600 TEST PILE ST HP12X53 3.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4,700.0000 14,100.00 14,100.00 51204650 PILE SHOES 44.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 105.0000 4,620.00 4,620.00 51500100 NAME PLATES 1.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 310.0000 310.00 310.00 58100200 WATERPRF MEMBRANE SYS 969.000 SQ YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 25.0000 24,225.00 24,225.00 59300100 CONTR LOW-STRENG MATL 51.000 CU YD 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 75.0000 3,825.00 3,825.00 63000001 SPBGR TY A 6FT POSTS 300.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 22.5000 6,750.00 6,750.00 63100075 TRAF BAR TERM T5A 4.000 EACH 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 575.0000 2,300.00 2,300.00 63200310 GUARDRAIL REMOV 225.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 6.0000 1,350.00 1,350.00 66502200 WOV W FENCE SPL 773.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 6.5100 5,032.23 5,032.23 66502300 WOV W FENCE REMOV 730.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.0000 1,460.00 1,460.00 67100100 MOBILIZATION 1.000 L SUM 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 66,000.0000 66,000.00 66,000.00 78000200 THPL PVT MK LINE 4 1,407.000 FOOT 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 0.9000 1,266.30 1,266.30