ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 02/23/10 08:43:21 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/06/2009 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 89415 LETTING ITEM NUMBER: 086 RESPONSIBLE DISTRICT: 04 BIDS LOCKED: Y SECTION: 03-00125-02-RS COUNTY: FULTON ESTIMATE: STATE JOB NUMBER: C-94-114-06 MUNICIPALITY: PROJECT NUMBER: ARA-RS-1458/103/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0049 Advanced Asphalt Co. NO ALT 2,295,946.77 2,295,946.77 2,295,946.77 1290 R. A. Cullinan & Son, Inc. NO ALT 2,124,575.01 * 2,124,575.01 2,124,575.01 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 48 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX000856 MAILBOX REM & RELOC 2.000 EACH 0049 Advanced Asphalt Co. 350.0000 700.00 700.00 1290 R. A. Cullinan & Son, Inc. 489.1600 978.32 978.32 XX006339 FENCE REMOVE & REPL 5,446.000 FOOT 0049 Advanced Asphalt Co. 11.0000 59,906.00 59,906.00 1290 R. A. Cullinan & Son, Inc. 9.6100 52,336.06 52,336.06 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 0049 Advanced Asphalt Co. 22,200.0000 22,200.00 22,200.00 1290 R. A. Cullinan & Son, Inc. 15,856.1100 15,856.11 15,856.11 20100110 TREE REMOV 6-15 86.000 UNIT 0049 Advanced Asphalt Co. 42.0000 3,612.00 3,612.00 1290 R. A. Cullinan & Son, Inc. 31.5000 2,709.00 2,709.00 20100210 TREE REMOV OVER 15 55.000 UNIT 0049 Advanced Asphalt Co. 54.0000 2,970.00 2,970.00 1290 R. A. Cullinan & Son, Inc. 37.8000 2,079.00 2,079.00 20200100 EARTH EXCAVATION 5,765.000 CU YD 0049 Advanced Asphalt Co. 23.1600 133,517.40 133,517.40 1290 R. A. Cullinan & Son, Inc. 21.0000 121,065.00 121,065.00 20200500 EARTH EXC WID 1,195.000 CU YD 0049 Advanced Asphalt Co. 14.0000 16,730.00 16,730.00 1290 R. A. Cullinan & Son, Inc. 16.5100 19,729.45 19,729.45 20400800 FURNISHED EXCAV 5,315.000 CU YD 0049 Advanced Asphalt Co. 27.0000 143,505.00 143,505.00 1290 R. A. Cullinan & Son, Inc. 25.2900 134,416.35 134,416.35 20800150 TRENCH BACKFILL 105.300 CU YD 0049 Advanced Asphalt Co. 49.0000 5,159.70 5,159.70 1290 R. A. Cullinan & Son, Inc. 35.9300 3,783.43 3,783.43 25000200 SEEDING CL 2 8.750 ACRE 0049 Advanced Asphalt Co. 1,200.0000 10,500.00 10,500.00 1290 R. A. Cullinan & Son, Inc. 525.0000 4,593.75 4,593.75 25000400 NITROGEN FERT NUTR 788.000 POUND 0049 Advanced Asphalt Co. 1.3000 1,024.40 1,024.40 1290 R. A. Cullinan & Son, Inc. 1.2600 992.88 992.88 25000500 PHOSPHORUS FERT NUTR 788.000 POUND 0049 Advanced Asphalt Co. 1.3000 1,024.40 1,024.40 1290 R. A. Cullinan & Son, Inc. 1.2600 992.88 992.88 25000600 POTASSIUM FERT NUTR 788.000 POUND 0049 Advanced Asphalt Co. 1.3000 1,024.40 1,024.40 1290 R. A. Cullinan & Son, Inc. 1.2600 992.88 992.88 25100115 MULCH METHOD 2 8.750 ACRE 0049 Advanced Asphalt Co. 705.0000 6,168.75 6,168.75 1290 R. A. Cullinan & Son, Inc. 525.0000 4,593.75 4,593.75 28000250 TEMP EROS CONTR SEED 2,628.000 POUND 0049 Advanced Asphalt Co. 4.0000 10,512.00 10,512.00 1290 R. A. Cullinan & Son, Inc. 2.8000 7,358.40 7,358.40 28000300 TEMP DITCH CHECKS 101.000 EACH 0049 Advanced Asphalt Co. 115.0000 11,615.00 11,615.00 1290 R. A. Cullinan & Son, Inc. 131.0200 13,233.02 13,233.02 28000400 PERIMETER EROS BAR 4,650.000 FOOT 0049 Advanced Asphalt Co. 2.7500 12,787.50 12,787.50 1290 R. A. Cullinan & Son, Inc. 3.2700 15,205.50 15,205.50 28000500 INLET & PIPE PROTECT 19.000 EACH 0049 Advanced Asphalt Co. 170.0000 3,230.00 3,230.00 1290 R. A. Cullinan & Son, Inc. 108.9500 2,070.05 2,070.05 28100707 STONE DUMP RIP CL A4 30.000 SQ YD 0049 Advanced Asphalt Co. 57.0000 1,710.00 1,710.00 1290 R. A. Cullinan & Son, Inc. 73.9200 2,217.60 2,217.60 28200200 FILTER FABRIC 30.000 SQ YD 0049 Advanced Asphalt Co. 0.8500 25.50 25.50 1290 R. A. Cullinan & Son, Inc. 5.1100 153.30 153.30 30200650 PROCESS MOD SOIL 12 31,549.000 SQ YD 0049 Advanced Asphalt Co. 10.0000 315,490.00 315,490.00 1290 R. A. Cullinan & Son, Inc. 6.8000 214,533.20 214,533.20 35100900 AGG BASE CSE A 10 1,544.000 SQ YD 0049 Advanced Asphalt Co. 25.5000 39,372.00 39,372.00 1290 R. A. Cullinan & Son, Inc. 24.1600 37,303.04 37,303.04 35101400 AGG BASE CSE B 4,712.000 TON 0049 Advanced Asphalt Co. 37.7500 177,878.00 177,878.00 1290 R. A. Cullinan & Son, Inc. 30.0500 141,595.60 141,595.60 40200800 AGG SURF CSE B 572.000 TON 0049 Advanced Asphalt Co. 35.2100 20,140.12 20,140.12 1290 R. A. Cullinan & Son, Inc. 44.9400 25,705.68 25,705.68 40600100 BIT MATLS PR CT 17,170.000 GALLON 0049 Advanced Asphalt Co. 2.0000 34,340.00 34,340.00 1290 R. A. Cullinan & Son, Inc. 0.0100 171.70 171.70 40600300 AGG PR CT 60.000 TON 0049 Advanced Asphalt Co. 15.0000 900.00 900.00 1290 R. A. Cullinan & Son, Inc. 0.0100 0.60 0.60 40603235 P HMA BC IL19.0 N70 7,635.000 TON 0049 Advanced Asphalt Co. 87.0000 664,245.00 664,245.00 1290 R. A. Cullinan & Son, Inc. 92.2900 704,634.15 704,634.15 40603515 P HMA SC "C" N70 2,908.000 TON 0049 Advanced Asphalt Co. 94.0000 273,352.00 273,352.00 1290 R. A. Cullinan & Son, Inc. 96.4400 280,447.52 280,447.52 48101200 AGGREGATE SHLDS B 4,715.000 TON 0049 Advanced Asphalt Co. 25.0000 117,875.00 117,875.00 1290 R. A. Cullinan & Son, Inc. 26.5000 124,947.50 124,947.50 50105220 PIPE CULVERT REMOV 450.000 FOOT 0049 Advanced Asphalt Co. 12.0000 5,400.00 5,400.00 1290 R. A. Cullinan & Son, Inc. 20.3600 9,162.00 9,162.00 54200640 P CUL 1 CS/A CP 15 168.000 FOOT 0049 Advanced Asphalt Co. 28.0000 4,704.00 4,704.00 1290 R. A. Cullinan & Son, Inc. 31.6400 5,315.52 5,315.52 54200643 P CUL 1 CS/A CP 18 266.000 FOOT 0049 Advanced Asphalt Co. 31.0000 8,246.00 8,246.00 1290 R. A. Cullinan & Son, Inc. 36.0100 9,578.66 9,578.66 54200649 P CUL 1 CS/A CP 24 242.000 FOOT 0049 Advanced Asphalt Co. 43.0000 10,406.00 10,406.00 1290 R. A. Cullinan & Son, Inc. 52.0500 12,596.10 12,596.10 54201483 P CUL 2 CS/A CP 18 83.000 FOOT 0049 Advanced Asphalt Co. 35.0000 2,905.00 2,905.00 1290 R. A. Cullinan & Son, Inc. 57.1400 4,742.62 4,742.62 54201489 P CUL 2 CS/A CP 24 56.000 FOOT 0049 Advanced Asphalt Co. 43.0000 2,408.00 2,408.00 1290 R. A. Cullinan & Son, Inc. 85.4000 4,782.40 4,782.40 54201495 P CUL 2 CS/A CP 30 60.000 FOOT 0049 Advanced Asphalt Co. 55.0000 3,300.00 3,300.00 1290 R. A. Cullinan & Son, Inc. 87.0200 5,221.20 5,221.20 54201501 P CUL 2 CS/A CP 36 72.000 FOOT 0049 Advanced Asphalt Co. 62.0000 4,464.00 4,464.00 1290 R. A. Cullinan & Son, Inc. 115.3800 8,307.36 8,307.36 54207783 P CUL 1 CS/A EQ RS 18 52.000 FOOT 0049 Advanced Asphalt Co. 36.0000 1,872.00 1,872.00 1290 R. A. Cullinan & Son, Inc. 38.6800 2,011.36 2,011.36 54215553 MET END SEC 18 2.000 EACH 0049 Advanced Asphalt Co. 345.0000 690.00 690.00 1290 R. A. Cullinan & Son, Inc. 272.7300 545.46 545.46 54215559 MET END SEC 24 6.000 EACH 0049 Advanced Asphalt Co. 400.0000 2,400.00 2,400.00 1290 R. A. Cullinan & Son, Inc. 401.1600 2,406.96 2,406.96 54215565 MET END SEC 30 2.000 EACH 0049 Advanced Asphalt Co. 500.0000 1,000.00 1,000.00 1290 R. A. Cullinan & Son, Inc. 484.1700 968.34 968.34 54215571 MET END SEC 36 2.000 EACH 0049 Advanced Asphalt Co. 675.0000 1,350.00 1,350.00 1290 R. A. Cullinan & Son, Inc. 616.9500 1,233.90 1,233.90 67100100 MOBILIZATION 1.000 L SUM 0049 Advanced Asphalt Co. 136,900.0000 136,900.00 136,900.00 1290 R. A. Cullinan & Son, Inc. 119,621.0500 119,621.05 119,621.05 70100450 TRAF CONT-PROT 701201 1.000 L SUM 0049 Advanced Asphalt Co. 10,700.0000 10,700.00 10,700.00 1290 R. A. Cullinan & Son, Inc. 0.0100 0.01 0.01 70100460 TRAF CONT-PROT 701306 1.000 L SUM 0049 Advanced Asphalt Co. 400.0000 400.00 400.00 1290 R. A. Cullinan & Son, Inc. 0.0100 0.01 0.01 70101830 TRAF CONT-PROT BLR 21 1.000 L SUM 0049 Advanced Asphalt Co. 1,650.0000 1,650.00 1,650.00 1290 R. A. Cullinan & Son, Inc. 0.0100 0.01 0.01 70101835 TRAF CONT-PROT BLR 22 1.000 L SUM 0049 Advanced Asphalt Co. 800.0000 800.00 800.00 1290 R. A. Cullinan & Son, Inc. 0.0100 0.01 0.01 78001110 PAINT PVT MK LINE 4 24,188.000 FOOT 0049 Advanced Asphalt Co. 0.2000 4,837.60 4,837.60 1290 R. A. Cullinan & Son, Inc. 0.1400 3,386.32 3,386.32