ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 01/13/11 14:43:58 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/05/2010 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 95629 LETTING ITEM NUMBER: 066 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: 09-11118-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-97-123-10 MUNICIPALITY: PROJECT NUMBER: BROS-0173/170/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1439 Depew and Owen Builders, Inc. NO ALT 350,488.00 * 350,488.00 350,488.00 * 4714 Perry County Construction Company NO ALT 372,473.50 372,473.50 372,473.50 4757 Plocher Construction Company, Inc. NO ALT 452,275.70 452,275.70 452,275.70 5361 Schmidt Construction, Incorporated NO ALT 432,630.89 432,630.89 432,630.89 6598 Yamnitz, William d/b/a Yamnitz & Associates NO ALT 402,388.89 402,388.89 397,258.89 5,130.00- **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 31 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X5020501 UNWAT STR EX PROT L1 1.000 EACH 1439 Depew and Owen Builders, Inc. 3,000.0000 3,000.00 3,000.00 4714 Perry County Construction Company 500.0000 500.00 500.00 4757 Plocher Construction Company, Inc. 6,000.0000 6,000.00 6,000.00 5361 Schmidt Construction, Incorporated 4,000.0000 4,000.00 4,000.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 9,000.0000 9,000.00 9,000.00 X5020502 UNWAT STR EX PROT L2 1.000 EACH 1439 Depew and Owen Builders, Inc. 3,000.0000 3,000.00 3,000.00 4714 Perry County Construction Company 500.0000 500.00 500.00 4757 Plocher Construction Company, Inc. 6,000.0000 6,000.00 6,000.00 5361 Schmidt Construction, Incorporated 4,000.0000 4,000.00 4,000.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 9,000.0000 9,000.00 9,000.00 20100500 TREE REMOV ACRES .800 ACRE 1439 Depew and Owen Builders, Inc. 6,500.0000 5,200.00 5,200.00 4714 Perry County Construction Company 16,500.0000 13,200.00 13,200.00 4757 Plocher Construction Company, Inc. 16,000.0000 12,800.00 12,800.00 5361 Schmidt Construction, Incorporated 15,000.0000 12,000.00 12,000.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 20,000.0000 16,000.00 16,000.00 20200100 EARTH EXCAVATION 3,890.000 CU YD 1439 Depew and Owen Builders, Inc. 8.0000 31,120.00 31,120.00 4714 Perry County Construction Company 10.0000 38,900.00 38,900.00 4757 Plocher Construction Company, Inc. 10.0000 38,900.00 38,900.00 5361 Schmidt Construction, Incorporated 15.0000 58,350.00 58,350.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 8.0000 35,010.00 31,120.00 3,890.00- 20300100 CHANNEL EXCAVATION 1,240.000 CU YD 1439 Depew and Owen Builders, Inc. 10.0000 12,400.00 12,400.00 4714 Perry County Construction Company 5.0000 6,200.00 6,200.00 4757 Plocher Construction Company, Inc. 13.0000 16,120.00 16,120.00 5361 Schmidt Construction, Incorporated 10.0000 12,400.00 12,400.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 8.0000 11,160.00 9,920.00 1,240.00- 25000200 SEEDING CL 2 1.200 ACRE 1439 Depew and Owen Builders, Inc. 3,020.0000 3,624.00 3,624.00 4714 Perry County Construction Company 1,300.0000 1,560.00 1,560.00 4757 Plocher Construction Company, Inc. 1,300.0000 1,560.00 1,560.00 5361 Schmidt Construction, Incorporated 1,340.0000 1,608.00 1,608.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 3,000.0000 3,600.00 3,600.00 25000400 NITROGEN FERT NUTR 108.000 POUND 1439 Depew and Owen Builders, Inc. 2.0000 216.00 216.00 4714 Perry County Construction Company 1.5000 162.00 162.00 4757 Plocher Construction Company, Inc. 1.2000 129.60 129.60 5361 Schmidt Construction, Incorporated 1.5000 162.00 162.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 5.0000 540.00 540.00 25000500 PHOSPHORUS FERT NUTR 108.000 POUND 1439 Depew and Owen Builders, Inc. 2.0000 216.00 216.00 4714 Perry County Construction Company 1.5000 162.00 162.00 4757 Plocher Construction Company, Inc. 1.2000 129.60 129.60 5361 Schmidt Construction, Incorporated 1.5000 162.00 162.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 5.0000 540.00 540.00 25000600 POTASSIUM FERT NUTR 108.000 POUND 1439 Depew and Owen Builders, Inc. 2.0000 216.00 216.00 4714 Perry County Construction Company 1.5000 162.00 162.00 4757 Plocher Construction Company, Inc. 1.2000 129.60 129.60 5361 Schmidt Construction, Incorporated 1.5000 162.00 162.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 5.0000 540.00 540.00 25100115 MULCH METHOD 2 1.200 ACRE 1439 Depew and Owen Builders, Inc. 1,265.0000 1,518.00 1,518.00 4714 Perry County Construction Company 1,300.0000 1,560.00 1,560.00 4757 Plocher Construction Company, Inc. 1,300.0000 1,560.00 1,560.00 5361 Schmidt Construction, Incorporated 1,325.0000 1,590.00 1,590.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 2,000.0000 2,400.00 2,400.00 28000250 TEMP EROS CONTR SEED 100.000 POUND 1439 Depew and Owen Builders, Inc. 4.0000 400.00 400.00 4714 Perry County Construction Company 5.0000 500.00 500.00 4757 Plocher Construction Company, Inc. 3.0000 300.00 300.00 5361 Schmidt Construction, Incorporated 6.0000 600.00 600.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 0.1000 10.00 10.00 28000305 TEMP DITCH CHECKS 36.000 FOOT 1439 Depew and Owen Builders, Inc. 15.0000 540.00 540.00 4714 Perry County Construction Company 15.0000 540.00 540.00 4757 Plocher Construction Company, Inc. 12.0000 432.00 432.00 5361 Schmidt Construction, Incorporated 20.0000 720.00 720.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 8.0000 288.00 288.00 28000400 PERIMETER EROS BAR 1,481.000 FOOT 1439 Depew and Owen Builders, Inc. 3.0000 4,443.00 4,443.00 4714 Perry County Construction Company 2.5000 3,702.50 3,702.50 4757 Plocher Construction Company, Inc. 2.0000 2,962.00 2,962.00 5361 Schmidt Construction, Incorporated 2.5000 3,702.50 3,702.50 6598 Yamnitz, William d/b/a Yamnitz & Associates 0.5000 740.50 740.50 28100207 STONE RIPRAP CL A4 754.000 TON 1439 Depew and Owen Builders, Inc. 38.0000 28,652.00 28,652.00 4714 Perry County Construction Company 30.0000 22,620.00 22,620.00 4757 Plocher Construction Company, Inc. 44.0000 33,176.00 33,176.00 5361 Schmidt Construction, Incorporated 47.0000 35,438.00 35,438.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 40.0000 30,160.00 30,160.00 28100807 STONE DUMP RIP CL A4 219.000 TON 1439 Depew and Owen Builders, Inc. 38.0000 8,322.00 8,322.00 4714 Perry County Construction Company 30.0000 6,570.00 6,570.00 4757 Plocher Construction Company, Inc. 33.0000 7,227.00 7,227.00 5361 Schmidt Construction, Incorporated 35.0000 7,665.00 7,665.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 40.0000 8,760.00 8,760.00 28200200 FILTER FABRIC 1,012.000 SQ YD 1439 Depew and Owen Builders, Inc. 2.0000 2,024.00 2,024.00 4714 Perry County Construction Company 4.0000 4,048.00 4,048.00 4757 Plocher Construction Company, Inc. 1.5000 1,518.00 1,518.00 5361 Schmidt Construction, Incorporated 2.5000 2,530.00 2,530.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 2.0000 2,024.00 2,024.00 40200800 AGG SURF CSE B 671.000 TON 1439 Depew and Owen Builders, Inc. 20.0000 13,420.00 13,420.00 4714 Perry County Construction Company 18.0000 12,078.00 12,078.00 4757 Plocher Construction Company, Inc. 27.0000 18,117.00 18,117.00 5361 Schmidt Construction, Incorporated 27.0000 18,117.00 18,117.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 18.0000 12,078.00 12,078.00 50100100 REM EXIST STRUCT 1.000 EACH 1439 Depew and Owen Builders, Inc. 6,000.0000 6,000.00 6,000.00 4714 Perry County Construction Company 10,000.0000 10,000.00 10,000.00 4757 Plocher Construction Company, Inc. 20,000.0000 20,000.00 20,000.00 5361 Schmidt Construction, Incorporated 5,000.0000 5,000.00 5,000.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 10,000.0000 10,000.00 10,000.00 50200100 STRUCTURE EXCAVATION 58.000 CU YD 1439 Depew and Owen Builders, Inc. 10.0000 580.00 580.00 4714 Perry County Construction Company 10.0000 580.00 580.00 4757 Plocher Construction Company, Inc. 32.0000 1,856.00 1,856.00 5361 Schmidt Construction, Incorporated 10.0000 580.00 580.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 10.0000 580.00 580.00 50300225 CONC STRUCT 105.700 CU YD 1439 Depew and Owen Builders, Inc. 600.0000 63,420.00 63,420.00 4714 Perry County Construction Company 500.0000 52,850.00 52,850.00 4757 Plocher Construction Company, Inc. 600.0000 63,420.00 63,420.00 5361 Schmidt Construction, Incorporated 690.0000 72,933.00 72,933.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 580.0000 61,306.00 61,306.00 50300280 CONCRETE ENCASEMENT 2.800 CU YD 1439 Depew and Owen Builders, Inc. 600.0000 1,680.00 1,680.00 4714 Perry County Construction Company 500.0000 1,400.00 1,400.00 4757 Plocher Construction Company, Inc. 1,100.0000 3,080.00 3,080.00 5361 Schmidt Construction, Incorporated 500.0000 1,400.00 1,400.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 500.0000 1,400.00 1,400.00 50400305 P P CONC DK BM 17 DP 2,843.000 SQ FT 1439 Depew and Owen Builders, Inc. 28.0000 79,604.00 79,604.00 4714 Perry County Construction Company 26.0000 73,918.00 73,918.00 4757 Plocher Construction Company, Inc. 34.0000 96,662.00 96,662.00 5361 Schmidt Construction, Incorporated 34.0000 96,662.00 96,662.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 29.0000 82,447.00 82,447.00 50800105 REINFORCEMENT BARS 10,510.000 POUND 1439 Depew and Owen Builders, Inc. 1.2000 12,612.00 12,612.00 4714 Perry County Construction Company 1.2000 12,612.00 12,612.00 4757 Plocher Construction Company, Inc. 1.1000 11,561.00 11,561.00 5361 Schmidt Construction, Incorporated 2.0000 21,020.00 21,020.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 1.2000 12,612.00 12,612.00 50900205 STEEL RAILING TY S1 240.000 FOOT 1439 Depew and Owen Builders, Inc. 77.0000 18,480.00 18,480.00 4714 Perry County Construction Company 80.0000 19,200.00 19,200.00 4757 Plocher Construction Company, Inc. 76.0000 18,240.00 18,240.00 5361 Schmidt Construction, Incorporated 80.0000 19,200.00 19,200.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 80.0000 19,200.00 19,200.00 51201400 FUR STL PILE HP10X42 939.000 FOOT 1439 Depew and Owen Builders, Inc. 22.0000 20,658.00 20,658.00 4714 Perry County Construction Company 30.0000 28,170.00 28,170.00 4757 Plocher Construction Company, Inc. 44.0000 41,316.00 41,316.00 5361 Schmidt Construction, Incorporated 38.0000 35,682.00 35,682.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 36.0000 33,804.00 33,804.00 51202305 DRIVING PILES 939.000 FOOT 1439 Depew and Owen Builders, Inc. 1.0000 939.00 939.00 4714 Perry County Construction Company 1.0000 939.00 939.00 4757 Plocher Construction Company, Inc. 0.1000 93.90 93.90 5361 Schmidt Construction, Incorporated 0.0100 9.39 9.39 6598 Yamnitz, William d/b/a Yamnitz & Associates 0.0100 9.39 9.39 51203400 TEST PILE ST HP10X42 4.000 EACH 1439 Depew and Owen Builders, Inc. 3,500.0000 14,000.00 14,000.00 4714 Perry County Construction Company 8,500.0000 34,000.00 34,000.00 4757 Plocher Construction Company, Inc. 7,500.0000 30,000.00 30,000.00 5361 Schmidt Construction, Incorporated 2,750.0000 11,000.00 11,000.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 3,000.0000 12,000.00 12,000.00 51500100 NAME PLATES 1.000 EACH 1439 Depew and Owen Builders, Inc. 304.0000 304.00 304.00 4714 Perry County Construction Company 300.0000 300.00 300.00 4757 Plocher Construction Company, Inc. 450.0000 450.00 450.00 5361 Schmidt Construction, Incorporated 350.0000 350.00 350.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 300.0000 300.00 300.00 542D1060 P CUL CL D 2 15 136.000 FOOT 1439 Depew and Owen Builders, Inc. 35.0000 4,760.00 4,760.00 4714 Perry County Construction Company 25.0000 3,400.00 3,400.00 4757 Plocher Construction Company, Inc. 25.0000 3,400.00 3,400.00 5361 Schmidt Construction, Incorporated 18.0000 2,448.00 2,448.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 20.0000 2,720.00 2,720.00 67100100 MOBILIZATION 1.000 L SUM 1439 Depew and Owen Builders, Inc. 9,000.0000 9,000.00 9,000.00 4714 Perry County Construction Company 22,000.0000 22,000.00 22,000.00 4757 Plocher Construction Company, Inc. 15,000.0000 15,000.00 15,000.00 5361 Schmidt Construction, Incorporated 3,000.0000 3,000.00 3,000.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 24,000.0000 24,000.00 24,000.00 78201000 TERMINAL MARKER - DA 4.000 EACH 1439 Depew and Owen Builders, Inc. 35.0000 140.00 140.00 4714 Perry County Construction Company 35.0000 140.00 140.00 4757 Plocher Construction Company, Inc. 34.0000 136.00 136.00 5361 Schmidt Construction, Incorporated 35.0000 140.00 140.00 6598 Yamnitz, William d/b/a Yamnitz & Associates 40.0000 160.00 160.00