ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/14/04 10:15:11 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/05/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91192 LETTING ITEM NUMBER: 057 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 98-20117-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-027-99 MUNICIPALITY: PROJECT NUMBER: BROS-0173/104/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0620 R. L. Brink Corp. NO ALT 105,826.28 105,826.28 105,826.28 1232 County Contractors, Inc. NO ALT 98,951.90 98,951.90 98,951.90 3234 Korte and Luitjohan Contractors, Inc. NO ALT 102,305.00 102,305.00 102,305.00 4714 Perry County Construction Company NO ALT 86,228.00 86,228.00 86,228.00 5310 Sangamo Construction Company NO ALT 99,262.07 99,262.07 99,262.07 5361 Schmidt Construction, Incorporated NO ALT 72,535.73 * 72,535.73 72,535.73 * 6310 A. J. Walker Construction Company NO ALT 102,132.44 102,132.44 102,132.44 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 15 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20200100 EARTH EXCAVATION 106.000 CU YD 0620 R. L. Brink Corp. 18.1100 1,919.66 1,919.66 1232 County Contractors, Inc. 13.2000 1,399.20 1,399.20 3234 Korte and Luitjohan Contractors, Inc. 23.0000 2,438.00 2,438.00 4714 Perry County Construction Company 10.0000 1,060.00 1,060.00 5310 Sangamo Construction Company 26.2600 2,783.56 2,783.56 5361 Schmidt Construction, Incorporated 10.0000 1,060.00 1,060.00 6310 A. J. Walker Construction Company 25.5800 2,711.48 2,711.48 20400800 FURNISHED EXCAV 23.000 CU YD 0620 R. L. Brink Corp. 20.6000 473.80 473.80 1232 County Contractors, Inc. 24.9000 572.70 572.70 3234 Korte and Luitjohan Contractors, Inc. 13.0000 299.00 299.00 4714 Perry County Construction Company 10.0000 230.00 230.00 5310 Sangamo Construction Company 28.2300 649.29 649.29 5361 Schmidt Construction, Incorporated 0.0100 0.23 0.23 6310 A. J. Walker Construction Company 25.5800 588.34 588.34 25000200 SEEDING CL 2 .300 ACRE 0620 R. L. Brink Corp. 5,380.0000 1,614.00 1,614.00 1232 County Contractors, Inc. 5,380.0000 1,614.00 1,614.00 3234 Korte and Luitjohan Contractors, Inc. 5,650.0000 1,695.00 1,695.00 4714 Perry County Construction Company 1,400.0000 420.00 420.00 5310 Sangamo Construction Company 1,484.6000 445.38 445.38 5361 Schmidt Construction, Incorporated 4,950.0000 1,485.00 1,485.00 6310 A. J. Walker Construction Company 9,609.4000 2,882.82 2,882.82 25000400 NITROGEN FERT NUTR 27.000 POUND 0620 R. L. Brink Corp. 3.0000 81.00 81.00 1232 County Contractors, Inc. 3.0000 81.00 81.00 3234 Korte and Luitjohan Contractors, Inc. 3.0000 81.00 81.00 4714 Perry County Construction Company 4.0000 108.00 108.00 5310 Sangamo Construction Company 4.2400 114.48 114.48 5361 Schmidt Construction, Incorporated 3.0000 81.00 81.00 6310 A. J. Walker Construction Company 1.3200 35.64 35.64 25000500 PHOSPHORUS FERT NUTR 27.000 POUND 0620 R. L. Brink Corp. 3.0000 81.00 81.00 1232 County Contractors, Inc. 3.0000 81.00 81.00 3234 Korte and Luitjohan Contractors, Inc. 3.0000 81.00 81.00 4714 Perry County Construction Company 4.0000 108.00 108.00 5310 Sangamo Construction Company 4.2400 114.48 114.48 5361 Schmidt Construction, Incorporated 3.0000 81.00 81.00 6310 A. J. Walker Construction Company 1.3200 35.64 35.64 25000600 POTASSIUM FERT NUTR 27.000 POUND 0620 R. L. Brink Corp. 3.0000 81.00 81.00 1232 County Contractors, Inc. 3.0000 81.00 81.00 3234 Korte and Luitjohan Contractors, Inc. 3.0000 81.00 81.00 4714 Perry County Construction Company 4.0000 108.00 108.00 5310 Sangamo Construction Company 4.2400 114.48 114.48 5361 Schmidt Construction, Incorporated 3.0000 81.00 81.00 6310 A. J. Walker Construction Company 1.3200 35.64 35.64 25100115 MULCH METHOD 2 .300 ACRE 0620 R. L. Brink Corp. 6,575.0000 1,972.50 1,972.50 1232 County Contractors, Inc. 6,575.0000 1,972.50 1,972.50 3234 Korte and Luitjohan Contractors, Inc. 3,200.0000 960.00 960.00 4714 Perry County Construction Company 1,400.0000 420.00 420.00 5310 Sangamo Construction Company 1,484.6000 445.38 445.38 5361 Schmidt Construction, Incorporated 2,750.0000 825.00 825.00 6310 A. J. Walker Construction Company 1,758.3300 527.50 527.50 28100205 STONE RIPRAP CL A3 160.000 TON 0620 R. L. Brink Corp. 29.4600 4,713.60 4,713.60 1232 County Contractors, Inc. 24.2500 3,880.00 3,880.00 3234 Korte and Luitjohan Contractors, Inc. 26.0000 4,160.00 4,160.00 4714 Perry County Construction Company 21.0000 3,360.00 3,360.00 5310 Sangamo Construction Company 30.8200 4,931.20 4,931.20 5361 Schmidt Construction, Incorporated 20.0000 3,200.00 3,200.00 6310 A. J. Walker Construction Company 50.3300 8,052.80 8,052.80 28102600 STONE RIPRAP DITCH 85.000 TON 0620 R. L. Brink Corp. 33.5500 2,851.75 2,851.75 1232 County Contractors, Inc. 33.5000 2,847.50 2,847.50 3234 Korte and Luitjohan Contractors, Inc. 28.0000 2,380.00 2,380.00 4714 Perry County Construction Company 21.0000 1,785.00 1,785.00 5310 Sangamo Construction Company 30.8200 2,619.70 2,619.70 5361 Schmidt Construction, Incorporated 20.0000 1,700.00 1,700.00 6310 A. J. Walker Construction Company 48.9500 4,160.75 4,160.75 40200800 AGG SURF CSE B 183.000 TON 0620 R. L. Brink Corp. 18.5000 3,385.50 3,385.50 1232 County Contractors, Inc. 22.0000 4,026.00 4,026.00 3234 Korte and Luitjohan Contractors, Inc. 22.5000 4,117.50 4,117.50 4714 Perry County Construction Company 13.0000 2,379.00 2,379.00 5310 Sangamo Construction Company 26.5000 4,849.50 4,849.50 5361 Schmidt Construction, Incorporated 19.0000 3,477.00 3,477.00 6310 A. J. Walker Construction Company 23.5900 4,316.97 4,316.97 50100100 REM EXIST STRUCT 1.000 EACH 0620 R. L. Brink Corp. 20,000.0000 20,000.00 20,000.00 1232 County Contractors, Inc. 16,000.0000 16,000.00 16,000.00 3234 Korte and Luitjohan Contractors, Inc. 6,000.0000 6,000.00 6,000.00 4714 Perry County Construction Company 6,500.0000 6,500.00 6,500.00 5310 Sangamo Construction Company 11,389.4200 11,389.42 11,389.42 5361 Schmidt Construction, Incorporated 3,500.0000 3,500.00 3,500.00 6310 A. J. Walker Construction Company 9,570.0000 9,570.00 9,570.00 50800105 REINFORCEMENT BARS 11,930.000 POUND 0620 R. L. Brink Corp. 0.9700 11,572.10 11,572.10 1232 County Contractors, Inc. 1.2000 14,316.00 14,316.00 3234 Korte and Luitjohan Contractors, Inc. 1.0000 11,930.00 11,930.00 4714 Perry County Construction Company 1.0000 11,930.00 11,930.00 5310 Sangamo Construction Company 1.1300 13,480.90 13,480.90 5361 Schmidt Construction, Incorporated 0.8500 10,140.50 10,140.50 6310 A. J. Walker Construction Company 1.0000 11,930.00 11,930.00 50901305 STL RAILING TY S1 SPL 45.000 FOOT 0620 R. L. Brink Corp. 108.3000 4,873.50 4,873.50 1232 County Contractors, Inc. 108.3000 4,873.50 4,873.50 3234 Korte and Luitjohan Contractors, Inc. 130.0000 5,850.00 5,850.00 4714 Perry County Construction Company 110.0000 4,950.00 4,950.00 5310 Sangamo Construction Company 118.7700 5,344.65 5,344.65 5361 Schmidt Construction, Incorporated 120.0000 5,400.00 5,400.00 6310 A. J. Walker Construction Company 135.0000 6,075.00 6,075.00 51500100 NAME PLATES 1.000 EACH 0620 R. L. Brink Corp. 300.0000 300.00 300.00 1232 County Contractors, Inc. 270.0000 270.00 270.00 3234 Korte and Luitjohan Contractors, Inc. 275.0000 275.00 275.00 4714 Perry County Construction Company 300.0000 300.00 300.00 5310 Sangamo Construction Company 268.7900 268.79 268.79 5361 Schmidt Construction, Incorporated 200.0000 200.00 200.00 6310 A. J. Walker Construction Company 250.0000 250.00 250.00 54003000 CONC BOX CUL 75.100 CU YD 0620 R. L. Brink Corp. 691.1700 51,906.87 51,906.87 1232 County Contractors, Inc. 625.0000 46,937.50 46,937.50 3234 Korte and Luitjohan Contractors, Inc. 825.0000 61,957.50 61,957.50 4714 Perry County Construction Company 700.0000 52,570.00 52,570.00 5310 Sangamo Construction Company 688.5600 51,710.86 51,710.86 5361 Schmidt Construction, Incorporated 550.0000 41,305.00 41,305.00 6310 A. J. Walker Construction Company 678.5600 50,959.86 50,959.86