ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/14/04 10:15:11 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/05/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91191 LETTING ITEM NUMBER: 056 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 98-22110-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-026-99 MUNICIPALITY: PROJECT NUMBER: BROS-0173/103/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0620 R. L. Brink Corp. NO ALT 144,519.96 144,519.96 144,519.96 1232 County Contractors, Inc. NO ALT 133,579.35 133,579.35 133,579.35 3234 Korte and Luitjohan Contractors, Inc. NO ALT 142,172.50 142,212.50 142,172.50 40.00- 5310 Sangamo Construction Company NO ALT 162,369.94 162,369.94 162,369.94 5361 Schmidt Construction, Incorporated NO ALT 116,088.00 * 116,088.00 116,088.00 * 6310 A. J. Walker Construction Company NO ALT 148,755.90 148,755.90 148,755.90 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 25 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20100110 TREE REMOV 6-15 46.000 UNIT 0620 R. L. Brink Corp. 23.4800 1,080.08 1,080.08 1232 County Contractors, Inc. 8.5000 391.00 391.00 3234 Korte and Luitjohan Contractors, Inc. 18.0000 828.00 828.00 5310 Sangamo Construction Company 16.9900 781.54 781.54 5361 Schmidt Construction, Incorporated 20.0000 920.00 920.00 6310 A. J. Walker Construction Company 12.0000 552.00 552.00 20100210 TREE REMOV OVER 15 39.000 UNIT 0620 R. L. Brink Corp. 27.7000 1,080.30 1,080.30 1232 County Contractors, Inc. 10.0000 390.00 390.00 3234 Korte and Luitjohan Contractors, Inc. 28.0000 1,092.00 1,092.00 5310 Sangamo Construction Company 20.0400 781.56 781.56 5361 Schmidt Construction, Incorporated 25.0000 975.00 975.00 6310 A. J. Walker Construction Company 12.0000 468.00 468.00 20200100 EARTH EXCAVATION 257.000 CU YD 0620 R. L. Brink Corp. 10.8400 2,785.88 2,785.88 1232 County Contractors, Inc. 7.5000 1,927.50 1,927.50 3234 Korte and Luitjohan Contractors, Inc. 11.5000 2,995.50 2,955.50 40.00- 5310 Sangamo Construction Company 19.5400 5,021.78 5,021.78 5361 Schmidt Construction, Incorporated 7.0000 1,799.00 1,799.00 6310 A. J. Walker Construction Company 5.0000 1,285.00 1,285.00 20300100 CHANNEL EXCAV 229.000 CU YD 0620 R. L. Brink Corp. 8.3900 1,921.31 1,921.31 1232 County Contractors, Inc. 6.5000 1,488.50 1,488.50 3234 Korte and Luitjohan Contractors, Inc. 9.0000 2,061.00 2,061.00 5310 Sangamo Construction Company 11.7200 2,683.88 2,683.88 5361 Schmidt Construction, Incorporated 8.0000 1,832.00 1,832.00 6310 A. J. Walker Construction Company 7.5000 1,717.50 1,717.50 20400800 FURNISHED EXCAV 419.000 CU YD 0620 R. L. Brink Corp. 7.5000 3,142.50 3,142.50 1232 County Contractors, Inc. 10.5000 4,399.50 4,399.50 3234 Korte and Luitjohan Contractors, Inc. 8.0000 3,352.00 3,352.00 5310 Sangamo Construction Company 13.0700 5,476.33 5,476.33 5361 Schmidt Construction, Incorporated 0.0100 4.19 4.19 6310 A. J. Walker Construction Company 14.3000 5,991.70 5,991.70 25000200 SEEDING CL 2 .500 ACRE 0620 R. L. Brink Corp. 3,360.0000 1,680.00 1,680.00 1232 County Contractors, Inc. 3,360.0000 1,680.00 1,680.00 3234 Korte and Luitjohan Contractors, Inc. 3,700.0000 1,850.00 1,850.00 5310 Sangamo Construction Company 1,490.4000 745.20 745.20 5361 Schmidt Construction, Incorporated 2,500.0000 1,250.00 1,250.00 6310 A. J. Walker Construction Company 3,427.5000 1,713.75 1,713.75 25000400 NITROGEN FERT NUTR 45.000 POUND 0620 R. L. Brink Corp. 2.5000 112.50 112.50 1232 County Contractors, Inc. 2.5000 112.50 112.50 3234 Korte and Luitjohan Contractors, Inc. 2.8000 126.00 126.00 5310 Sangamo Construction Company 4.2600 191.70 191.70 5361 Schmidt Construction, Incorporated 2.5000 112.50 112.50 6310 A. J. Walker Construction Company 0.7500 33.75 33.75 25000500 PHOSPHORUS FERT NUTR 45.000 POUND 0620 R. L. Brink Corp. 2.5000 112.50 112.50 1232 County Contractors, Inc. 2.5000 112.50 112.50 3234 Korte and Luitjohan Contractors, Inc. 2.8000 126.00 126.00 5310 Sangamo Construction Company 4.2600 191.70 191.70 5361 Schmidt Construction, Incorporated 2.5000 112.50 112.50 6310 A. J. Walker Construction Company 0.7500 33.75 33.75 25000600 POTASSIUM FERT NUTR 45.000 POUND 0620 R. L. Brink Corp. 2.5000 112.50 112.50 1232 County Contractors, Inc. 2.5000 112.50 112.50 3234 Korte and Luitjohan Contractors, Inc. 2.8000 126.00 126.00 5310 Sangamo Construction Company 4.2600 191.70 191.70 5361 Schmidt Construction, Incorporated 2.5000 112.50 112.50 6310 A. J. Walker Construction Company 0.7500 33.75 33.75 25100115 MULCH METHOD 2 .500 ACRE 0620 R. L. Brink Corp. 3,640.0000 1,820.00 1,820.00 1232 County Contractors, Inc. 3,640.0000 1,820.00 1,820.00 3234 Korte and Luitjohan Contractors, Inc. 2,460.0000 1,230.00 1,230.00 5310 Sangamo Construction Company 1,490.4000 745.20 745.20 5361 Schmidt Construction, Incorporated 3,000.0000 1,500.00 1,500.00 6310 A. J. Walker Construction Company 4,383.0000 2,191.50 2,191.50 28100207 STONE RIPRAP CL A4 405.000 TON 0620 R. L. Brink Corp. 43.0000 17,415.00 17,415.00 1232 County Contractors, Inc. 31.5000 12,757.50 12,757.50 3234 Korte and Luitjohan Contractors, Inc. 39.0000 15,795.00 15,795.00 5310 Sangamo Construction Company 44.9900 18,220.95 18,220.95 5361 Schmidt Construction, Incorporated 31.0000 12,555.00 12,555.00 6310 A. J. Walker Construction Company 45.6200 18,476.10 18,476.10 28200100 FILTER FAB FOR RIPRAP 548.000 SQ YD 0620 R. L. Brink Corp. 1.5000 822.00 822.00 1232 County Contractors, Inc. 2.0000 1,096.00 1,096.00 3234 Korte and Luitjohan Contractors, Inc. 1.5000 822.00 822.00 5310 Sangamo Construction Company 2.8700 1,572.76 1,572.76 5361 Schmidt Construction, Incorporated 2.0000 1,096.00 1,096.00 6310 A. J. Walker Construction Company 2.0000 1,096.00 1,096.00 40200800 AGG SURF CSE B 537.000 TON 0620 R. L. Brink Corp. 18.0500 9,692.85 9,692.85 1232 County Contractors, Inc. 19.0000 10,203.00 10,203.00 3234 Korte and Luitjohan Contractors, Inc. 20.0000 10,740.00 10,740.00 5310 Sangamo Construction Company 23.9600 12,866.52 12,866.52 5361 Schmidt Construction, Incorporated 21.0000 11,277.00 11,277.00 6310 A. J. Walker Construction Company 20.4700 10,992.39 10,992.39 50100100 REM EXIST STRUCT 1.000 EACH 0620 R. L. Brink Corp. 16,932.0000 16,932.00 16,932.00 1232 County Contractors, Inc. 13,575.0000 13,575.00 13,575.00 3234 Korte and Luitjohan Contractors, Inc. 2,900.0000 2,900.00 2,900.00 5310 Sangamo Construction Company 4,635.1000 4,635.10 4,635.10 5361 Schmidt Construction, Incorporated 2,000.0000 2,000.00 2,000.00 6310 A. J. Walker Construction Company 5,700.0000 5,700.00 5,700.00 50200100 STRUCTURE EXCAVATION 82.000 CU YD 0620 R. L. Brink Corp. 7.3200 600.24 600.24 1232 County Contractors, Inc. 5.0000 410.00 410.00 3234 Korte and Luitjohan Contractors, Inc. 7.0000 574.00 574.00 5310 Sangamo Construction Company 17.5800 1,441.56 1,441.56 5361 Schmidt Construction, Incorporated 10.0000 820.00 820.00 6310 A. J. Walker Construction Company 10.0000 820.00 820.00 50300225 CONC STRUCT 24.300 CU YD 0620 R. L. Brink Corp. 453.4300 11,018.35 11,018.35 1232 County Contractors, Inc. 400.0000 9,720.00 9,720.00 3234 Korte and Luitjohan Contractors, Inc. 380.0000 9,234.00 9,234.00 5310 Sangamo Construction Company 620.2100 15,071.10 15,071.10 5361 Schmidt Construction, Incorporated 450.0000 10,935.00 10,935.00 6310 A. J. Walker Construction Company 475.0000 11,542.50 11,542.50 50400505 P P CONC DK BM 27 DP 1,468.000 SQ FT 0620 R. L. Brink Corp. 28.7300 42,175.64 42,175.64 1232 County Contractors, Inc. 29.0000 42,572.00 42,572.00 3234 Korte and Luitjohan Contractors, Inc. 32.0000 46,976.00 46,976.00 5310 Sangamo Construction Company 37.3400 54,815.12 54,815.12 5361 Schmidt Construction, Incorporated 27.5000 40,370.00 40,370.00 6310 A. J. Walker Construction Company 32.7500 48,077.00 48,077.00 50800105 REINFORCEMENT BARS 2,565.000 POUND 0620 R. L. Brink Corp. 1.0000 2,565.00 2,565.00 1232 County Contractors, Inc. 1.0000 2,565.00 2,565.00 3234 Korte and Luitjohan Contractors, Inc. 1.0000 2,565.00 2,565.00 5310 Sangamo Construction Company 1.2200 3,129.30 3,129.30 5361 Schmidt Construction, Incorporated 0.7500 1,923.75 1,923.75 6310 A. J. Walker Construction Company 1.0000 2,565.00 2,565.00 50900205 STEEL RAILING TY S1 125.000 FOOT 0620 R. L. Brink Corp. 72.8500 9,106.25 9,106.25 1232 County Contractors, Inc. 72.8500 9,106.25 9,106.25 3234 Korte and Luitjohan Contractors, Inc. 86.0000 10,750.00 10,750.00 5310 Sangamo Construction Company 74.4700 9,308.75 9,308.75 5361 Schmidt Construction, Incorporated 75.0000 9,375.00 9,375.00 6310 A. J. Walker Construction Company 76.9500 9,618.75 9,618.75 51201400 FUR STL PILE HP10X42 456.000 FOOT 0620 R. L. Brink Corp. 27.5600 12,567.36 12,567.36 1232 County Contractors, Inc. 25.0000 11,400.00 11,400.00 3234 Korte and Luitjohan Contractors, Inc. 32.0000 14,592.00 14,592.00 5310 Sangamo Construction Company 33.4100 15,234.96 15,234.96 5361 Schmidt Construction, Incorporated 25.0000 11,400.00 11,400.00 6310 A. J. Walker Construction Company 34.3200 15,649.92 15,649.92 51202700 DRIVE STL PILE 456.000 FOOT 0620 R. L. Brink Corp. 0.1000 45.60 45.60 1232 County Contractors, Inc. 0.1000 45.60 45.60 3234 Korte and Luitjohan Contractors, Inc. 1.0000 456.00 456.00 5310 Sangamo Construction Company 0.1400 63.84 63.84 5361 Schmidt Construction, Incorporated 0.0100 4.56 4.56 6310 A. J. Walker Construction Company 0.0000 0.00 0.00 51203400 TEST PILE ST HP10X42 2.000 EACH 0620 R. L. Brink Corp. 2,500.0000 5,000.00 5,000.00 1232 County Contractors, Inc. 2,500.0000 5,000.00 5,000.00 3234 Korte and Luitjohan Contractors, Inc. 5,200.0000 10,400.00 10,400.00 5310 Sangamo Construction Company 2,571.7500 5,143.50 5,143.50 5361 Schmidt Construction, Incorporated 1,800.0000 3,600.00 3,600.00 6310 A. J. Walker Construction Company 4,027.7700 8,055.54 8,055.54 51204315 CONCRETE ENCASEMENT 2.200 CU YD 0620 R. L. Brink Corp. 411.0000 904.20 904.20 1232 County Contractors, Inc. 500.0000 1,100.00 1,100.00 3234 Korte and Luitjohan Contractors, Inc. 400.0000 880.00 880.00 5310 Sangamo Construction Company 667.2200 1,467.88 1,467.88 5361 Schmidt Construction, Incorporated 450.0000 990.00 990.00 6310 A. J. Walker Construction Company 350.0000 770.00 770.00 51500100 NAME PLATES 1.000 EACH 0620 R. L. Brink Corp. 300.0000 300.00 300.00 1232 County Contractors, Inc. 275.0000 275.00 275.00 3234 Korte and Luitjohan Contractors, Inc. 290.0000 290.00 290.00 5310 Sangamo Construction Company 247.6500 247.65 247.65 5361 Schmidt Construction, Incorporated 200.0000 200.00 200.00 6310 A. J. Walker Construction Company 250.0000 250.00 250.00 542D0220 P CUL CL D 1 15 66.000 FOOT 0620 R. L. Brink Corp. 23.1500 1,527.90 1,527.90 1232 County Contractors, Inc. 20.0000 1,320.00 1,320.00 3234 Korte and Luitjohan Contractors, Inc. 22.0000 1,452.00 1,452.00 5310 Sangamo Construction Company 35.4600 2,340.36 2,340.36 5361 Schmidt Construction, Incorporated 14.0000 924.00 924.00 6310 A. J. Walker Construction Company 17.0000 1,122.00 1,122.00