ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 01/07/05 10:55:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 11/05/2004 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 76803 LETTING ITEM NUMBER: 040 RESPONSIBLE DISTRICT: 08 BIDS LOCKED: Y SECTION: DIST. 8 WSC 2005-2 COUNTY: RANDOLPH ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2781 Illinois Excavators, Inc. NO ALT 2,298,510.43 2,298,510.43 2,298,510.43 5550 E. T. Simonds Construction Company NO ALT 2,226,817.84 * 2,226,817.84 2,226,817.84 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 44 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X0301430 PREC CONC PARK BLOCK 54.000 EACH 2781 Illinois Excavators, Inc. 86.0000 4,644.00 4,644.00 5550 E. T. Simonds Construction Company 41.0000 2,214.00 2,214.00 X4066414 BC SC SUPER "C" N50 9,143.000 TON 2781 Illinois Excavators, Inc. 58.0000 530,294.00 530,294.00 5550 E. T. Simonds Construction Company 44.9300 410,794.99 410,794.99 X4066765 LEV BIND MM SUPER N50 9,143.000 TON 2781 Illinois Excavators, Inc. 58.0000 530,294.00 530,294.00 5550 E. T. Simonds Construction Company 44.9300 410,794.99 410,794.99 20200100 EARTH EXCAVATION 60,123.000 CU YD 2781 Illinois Excavators, Inc. 1.9500 117,239.85 117,239.85 5550 E. T. Simonds Construction Company 3.0000 180,369.00 180,369.00 21101505 TOPSOIL EXC & PLAC 16,671.000 CU YD 2781 Illinois Excavators, Inc. 3.9500 65,850.45 65,850.45 5550 E. T. Simonds Construction Company 6.0000 100,026.00 100,026.00 25000200 SEEDING CL 2 31.000 ACRE 2781 Illinois Excavators, Inc. 380.0000 11,780.00 11,780.00 5550 E. T. Simonds Construction Company 410.0000 12,710.00 12,710.00 25000400 NITROGEN FERT NUTR 1,860.000 POUND 2781 Illinois Excavators, Inc. 0.6000 1,116.00 1,116.00 5550 E. T. Simonds Construction Company 0.5600 1,041.60 1,041.60 25000500 PHOSPHORUS FERT NUTR 1,860.000 POUND 2781 Illinois Excavators, Inc. 0.6000 1,116.00 1,116.00 5550 E. T. Simonds Construction Company 0.5600 1,041.60 1,041.60 25000600 POTASSIUM FERT NUTR 1,860.000 POUND 2781 Illinois Excavators, Inc. 0.6000 1,116.00 1,116.00 5550 E. T. Simonds Construction Company 0.5600 1,041.60 1,041.60 25000700 AGR GROUND LIMESTONE 62.000 TON 2781 Illinois Excavators, Inc. 21.0000 1,302.00 1,302.00 5550 E. T. Simonds Construction Company 20.5000 1,271.00 1,271.00 25100115 MULCH METHOD 2 47.000 ACRE 2781 Illinois Excavators, Inc. 500.0000 23,500.00 23,500.00 5550 E. T. Simonds Construction Company 471.5000 22,160.50 22,160.50 28000250 TEMP EROS CONTR SEED 3,100.000 POUND 2781 Illinois Excavators, Inc. 0.8000 2,480.00 2,480.00 5550 E. T. Simonds Construction Company 1.0000 3,100.00 3,100.00 28000300 TEMP DITCH CHECKS 50.000 EACH 2781 Illinois Excavators, Inc. 60.0000 3,000.00 3,000.00 5550 E. T. Simonds Construction Company 95.0000 4,750.00 4,750.00 28000400 PERIMETER EROS BAR 12,428.000 FOOT 2781 Illinois Excavators, Inc. 1.2500 15,535.00 15,535.00 5550 E. T. Simonds Construction Company 1.0000 12,428.00 12,428.00 28000500 INLET & PIPE PROTECT 11.000 EACH 2781 Illinois Excavators, Inc. 80.0000 880.00 880.00 5550 E. T. Simonds Construction Company 85.0000 935.00 935.00 35100700 AGG BASE CSE A 8 111,870.000 SQ YD 2781 Illinois Excavators, Inc. 5.2300 585,080.10 585,080.10 5550 E. T. Simonds Construction Company 5.8200 651,083.40 651,083.40 35800100 PREPARATION OF BASE 6,042.000 SQ YD 2781 Illinois Excavators, Inc. 0.6000 3,625.20 3,625.20 5550 E. T. Simonds Construction Company 1.0000 6,042.00 6,042.00 40200100 AGG SURF CSE A 1,511.000 TON 2781 Illinois Excavators, Inc. 12.9000 19,491.90 19,491.90 5550 E. T. Simonds Construction Company 12.9300 19,537.23 19,537.23 40600200 BIT MATLS PR CT 223.000 TON 2781 Illinois Excavators, Inc. 0.0000 0.00 0.00 5550 E. T. Simonds Construction Company 325.0000 72,475.00 72,475.00 40600300 AGG PR CT 218.000 TON 2781 Illinois Excavators, Inc. 0.0000 0.00 0.00 5550 E. T. Simonds Construction Company 0.0000 0.00 0.00 40600895 CONSTRUC TEST STRIP 2.000 EACH 2781 Illinois Excavators, Inc. 520.0000 1,040.00 1,040.00 5550 E. T. Simonds Construction Company 0.0000 0.00 0.00 44000100 PAVEMENT REM 628.000 SQ YD 2781 Illinois Excavators, Inc. 1.0000 628.00 628.00 5550 E. T. Simonds Construction Company 3.0000 1,884.00 1,884.00 48100500 AGGREGATE SHLDS A 6 3,156.000 SQ YD 2781 Illinois Excavators, Inc. 5.4000 17,042.40 17,042.40 5550 E. T. Simonds Construction Company 6.4700 20,419.32 20,419.32 48101200 AGGREGATE SHLDS B 2,472.000 TON 2781 Illinois Excavators, Inc. 14.0000 34,608.00 34,608.00 5550 E. T. Simonds Construction Company 14.9600 36,981.12 36,981.12 50105210 REM EXIST CULVERTS 60.000 FOOT 2781 Illinois Excavators, Inc. 10.0000 600.00 600.00 5550 E. T. Simonds Construction Company 16.8400 1,010.40 1,010.40 54200427 P CUL 1 RCCP 12 80.000 FOOT 2781 Illinois Excavators, Inc. 22.0000 1,760.00 1,760.00 5550 E. T. Simonds Construction Company 44.3400 3,547.20 3,547.20 54200430 P CUL 1 RCCP 15 190.000 FOOT 2781 Illinois Excavators, Inc. 24.0000 4,560.00 4,560.00 5550 E. T. Simonds Construction Company 35.9600 6,832.40 6,832.40 54200433 P CUL 1 RCCP 18 195.000 FOOT 2781 Illinois Excavators, Inc. 28.0000 5,460.00 5,460.00 5550 E. T. Simonds Construction Company 36.8900 7,193.55 7,193.55 54200436 P CUL 1 RCCP 21 100.000 FOOT 2781 Illinois Excavators, Inc. 37.0000 3,700.00 3,700.00 5550 E. T. Simonds Construction Company 41.3800 4,138.00 4,138.00 54200439 P CUL 1 RCCP 24 105.000 FOOT 2781 Illinois Excavators, Inc. 39.0000 4,095.00 4,095.00 5550 E. T. Simonds Construction Company 49.5700 5,204.85 5,204.85 54200445 P CUL 1 RCCP 30 115.000 FOOT 2781 Illinois Excavators, Inc. 52.0000 5,980.00 5,980.00 5550 E. T. Simonds Construction Company 47.8900 5,507.35 5,507.35 54200451 P CUL 1 RCCP 36 50.000 FOOT 2781 Illinois Excavators, Inc. 61.0000 3,050.00 3,050.00 5550 E. T. Simonds Construction Company 57.3100 2,865.50 2,865.50 60600605 CONC CURB TB 8,224.000 FOOT 2781 Illinois Excavators, Inc. 16.5000 135,696.00 135,696.00 5550 E. T. Simonds Construction Company 20.6700 169,990.08 169,990.08 60619200 CONC MED TSB6.06 389.000 SQ FT 2781 Illinois Excavators, Inc. 15.0000 5,835.00 5,835.00 5550 E. T. Simonds Construction Company 18.6900 7,270.41 7,270.41 63200310 GUARDRAIL REMOV 543.000 FOOT 2781 Illinois Excavators, Inc. 4.0000 2,172.00 2,172.00 5550 E. T. Simonds Construction Company 5.0000 2,715.00 2,715.00 67000400 ENGR FIELD OFFICE A 12.000 CAL MO 2781 Illinois Excavators, Inc. 800.0000 9,600.00 9,600.00 5550 E. T. Simonds Construction Company 0.0000 0.00 0.00 67100100 MOBILIZATION 1.000 L SUM 2781 Illinois Excavators, Inc. 128,000.0000 128,000.00 128,000.00 5550 E. T. Simonds Construction Company 20,000.0000 20,000.00 20,000.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 2781 Illinois Excavators, Inc. 1,000.0000 1,000.00 1,000.00 5550 E. T. Simonds Construction Company 1,000.0000 1,000.00 1,000.00 72000100 SIGN PANEL T1 169.000 SQ FT 2781 Illinois Excavators, Inc. 18.0000 3,042.00 3,042.00 5550 E. T. Simonds Construction Company 18.4500 3,118.05 3,118.05 72900100 METAL POST TY A 420.000 FOOT 2781 Illinois Excavators, Inc. 9.0000 3,780.00 3,780.00 5550 E. T. Simonds Construction Company 9.2300 3,876.60 3,876.60 73000100 WOOD SIN SUPPORT 255.000 FOOT 2781 Illinois Excavators, Inc. 10.0000 2,550.00 2,550.00 5550 E. T. Simonds Construction Company 11.2800 2,876.40 2,876.40 78001100 PT PVT MK LTRS & SYMB 183.000 SQ FT 2781 Illinois Excavators, Inc. 1.0500 192.15 192.15 5550 E. T. Simonds Construction Company 1.5400 281.82 281.82 78001110 PAINT PVT MK LINE 4 34,914.000 FOOT 2781 Illinois Excavators, Inc. 0.1300 4,538.82 4,538.82 5550 E. T. Simonds Construction Company 0.1100 3,840.54 3,840.54 78001150 PAINT PVT MK LINE 12 2,378.000 FOOT 2781 Illinois Excavators, Inc. 0.5200 1,236.56 1,236.56 5550 E. T. Simonds Construction Company 1.0300 2,449.34 2,449.34