ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/28/05 09:24:05 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/23/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 99234 LETTING ITEM NUMBER: 016 RESPONSIBLE DISTRICT: 09 BIDS LOCKED: Y SECTION: 05-00051-00-RP COUNTY: FRANKLIN ESTIMATE: STATE JOB NUMBER: C-99-540-05 MUNICIPALITY: WEST FRANKFORT PROJECT NUMBER: M-5071/011/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 3045 George E. Jones Excavating, L.L.C. NO ALT 548,542.34 548,542.34 548,542.34 3234 Korte and Luitjohan Contractors, Inc. NO ALT 566,364.34 566,364.34 566,364.34 5550 E. T. Simonds Construction Company NO ALT 543,885.85 * 543,885.85 543,885.85 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 54 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF LR420125 PCC PVMT 7 SPL W IC 4,875.000 SQ YD 5550 E. T. Simonds Construction Company 39.1500 190,856.25 190,856.25 3045 George E. Jones Excavating, L.L.C. 43.2500 210,843.75 210,843.75 3234 Korte and Luitjohan Contractors, Inc. 43.0000 209,625.00 209,625.00 XX005889 PVC WM ENCASEMENT 12" 60.000 FOOT 5550 E. T. Simonds Construction Company 33.0000 1,980.00 1,980.00 3045 George E. Jones Excavating, L.L.C. 30.0000 1,800.00 1,800.00 3234 Korte and Luitjohan Contractors, Inc. 50.0000 3,000.00 3,000.00 XX005890 DETECTION WIRE 920.000 FOOT 5550 E. T. Simonds Construction Company 0.1300 119.60 119.60 3045 George E. Jones Excavating, L.L.C. 0.1000 92.00 92.00 3234 Korte and Luitjohan Contractors, Inc. 0.1000 92.00 92.00 XX005891 WATER SERV RECONNECT 11.000 EACH 5550 E. T. Simonds Construction Company 330.0000 3,630.00 3,630.00 3045 George E. Jones Excavating, L.L.C. 425.0000 4,675.00 4,675.00 3234 Korte and Luitjohan Contractors, Inc. 700.0000 7,700.00 7,700.00 XX006383 RCP TEE 21" WITH 15R 1.000 EACH 5550 E. T. Simonds Construction Company 298.7000 298.70 298.70 3045 George E. Jones Excavating, L.L.C. 850.0000 850.00 850.00 3234 Korte and Luitjohan Contractors, Inc. 600.0000 600.00 600.00 Z0075300 TIE BARS 22.000 EACH 5550 E. T. Simonds Construction Company 10.5500 232.10 232.10 3045 George E. Jones Excavating, L.L.C. 15.0000 330.00 330.00 3234 Korte and Luitjohan Contractors, Inc. 10.0000 220.00 220.00 20100110 TREE REMOV 6-15 135.000 UNIT 5550 E. T. Simonds Construction Company 39.6000 5,346.00 5,346.00 3045 George E. Jones Excavating, L.L.C. 36.0000 4,860.00 4,860.00 3234 Korte and Luitjohan Contractors, Inc. 29.0000 3,915.00 3,915.00 20100210 TREE REMOV OVER 15 118.000 UNIT 5550 E. T. Simonds Construction Company 41.8000 4,932.40 4,932.40 3045 George E. Jones Excavating, L.L.C. 38.0000 4,484.00 4,484.00 3234 Korte and Luitjohan Contractors, Inc. 30.0000 3,540.00 3,540.00 20200100 EARTH EXCAVATION 3,150.000 CU YD 5550 E. T. Simonds Construction Company 17.3500 54,652.50 54,652.50 3045 George E. Jones Excavating, L.L.C. 12.4500 39,217.50 39,217.50 3234 Korte and Luitjohan Contractors, Inc. 15.6600 49,329.00 49,329.00 20800150 TRENCH BACKFILL 282.100 CU YD 5550 E. T. Simonds Construction Company 49.0000 13,822.90 13,822.90 3045 George E. Jones Excavating, L.L.C. 35.0000 9,873.50 9,873.50 3234 Korte and Luitjohan Contractors, Inc. 30.0000 8,463.00 8,463.00 25000900 SEEDING CL 1 SPL .600 ACRE 5550 E. T. Simonds Construction Company 6,050.0000 3,630.00 3,630.00 3045 George E. Jones Excavating, L.L.C. 5,500.0000 3,300.00 3,300.00 3234 Korte and Luitjohan Contractors, Inc. 5,000.0000 3,000.00 3,000.00 25100630 EROSION CONTR BLANKET 2,910.000 SQ YD 5550 E. T. Simonds Construction Company 1.4900 4,335.90 4,335.90 3045 George E. Jones Excavating, L.L.C. 1.3500 3,928.50 3,928.50 3234 Korte and Luitjohan Contractors, Inc. 2.0000 5,820.00 5,820.00 28000250 TEMP EROS CONTR SEED 150.000 POUND 5550 E. T. Simonds Construction Company 3.2900 493.50 493.50 3045 George E. Jones Excavating, L.L.C. 3.0000 450.00 450.00 3234 Korte and Luitjohan Contractors, Inc. 4.0000 600.00 600.00 28000300 TEMP DITCH CHECKS 1.000 EACH 5550 E. T. Simonds Construction Company 75.0000 75.00 75.00 3045 George E. Jones Excavating, L.L.C. 120.0000 120.00 120.00 3234 Korte and Luitjohan Contractors, Inc. 125.0000 125.00 125.00 28000400 PERIMETER EROS BAR 700.000 FOOT 5550 E. T. Simonds Construction Company 5.5000 3,850.00 3,850.00 3045 George E. Jones Excavating, L.L.C. 4.0000 2,800.00 2,800.00 3234 Korte and Luitjohan Contractors, Inc. 2.7500 1,925.00 1,925.00 28000500 INLET & PIPE PROTECT 30.000 EACH 5550 E. T. Simonds Construction Company 75.0000 2,250.00 2,250.00 3045 George E. Jones Excavating, L.L.C. 125.0000 3,750.00 3,750.00 3234 Korte and Luitjohan Contractors, Inc. 100.0000 3,000.00 3,000.00 31100100 SUB GRAN MAT A 1,200.000 TON 5550 E. T. Simonds Construction Company 19.4000 23,280.00 23,280.00 3045 George E. Jones Excavating, L.L.C. 19.2000 23,040.00 23,040.00 3234 Korte and Luitjohan Contractors, Inc. 21.0000 25,200.00 25,200.00 40200800 AGG SURF CSE B 300.000 TON 5550 E. T. Simonds Construction Company 22.5000 6,750.00 6,750.00 3045 George E. Jones Excavating, L.L.C. 18.8000 5,640.00 5,640.00 3234 Korte and Luitjohan Contractors, Inc. 22.6000 6,780.00 6,780.00 42300200 PCC DRIVEWAY PAVT 6 235.700 SQ YD 5550 E. T. Simonds Construction Company 49.5000 11,667.15 11,667.15 3045 George E. Jones Excavating, L.L.C. 45.0000 10,606.50 10,606.50 3234 Korte and Luitjohan Contractors, Inc. 53.5500 12,621.74 12,621.74 42400100 PC CONC SIDEWALK 4 1,124.000 SQ FT 5550 E. T. Simonds Construction Company 5.8000 6,519.20 6,519.20 3045 George E. Jones Excavating, L.L.C. 5.2500 5,901.00 5,901.00 3234 Korte and Luitjohan Contractors, Inc. 5.1500 5,788.60 5,788.60 42400800 DETECTABLE WARNINGS 72.000 SQ FT 5550 E. T. Simonds Construction Company 58.3000 4,197.60 4,197.60 3045 George E. Jones Excavating, L.L.C. 53.0000 3,816.00 3,816.00 3234 Korte and Luitjohan Contractors, Inc. 100.0000 7,200.00 7,200.00 44000200 DRIVE PAVEMENT REM 114.800 SQ YD 5550 E. T. Simonds Construction Company 10.0000 1,148.00 1,148.00 3045 George E. Jones Excavating, L.L.C. 16.0500 1,842.54 1,842.54 3234 Korte and Luitjohan Contractors, Inc. 12.3500 1,417.78 1,417.78 44000500 COMB CURB GUTTER REM 345.000 FOOT 5550 E. T. Simonds Construction Company 4.0000 1,380.00 1,380.00 3045 George E. Jones Excavating, L.L.C. 3.0000 1,035.00 1,035.00 3234 Korte and Luitjohan Contractors, Inc. 9.0000 3,105.00 3,105.00 44000600 SIDEWALK REM 908.000 SQ FT 5550 E. T. Simonds Construction Company 4.0000 3,632.00 3,632.00 3045 George E. Jones Excavating, L.L.C. 2.2500 2,043.00 2,043.00 3234 Korte and Luitjohan Contractors, Inc. 2.5000 2,270.00 2,270.00 50300225 CONC STRUCT 5.000 CU YD 5550 E. T. Simonds Construction Company 1,060.0000 5,300.00 5,300.00 3045 George E. Jones Excavating, L.L.C. 550.0000 2,750.00 2,750.00 3234 Korte and Luitjohan Contractors, Inc. 600.0000 3,000.00 3,000.00 50800105 REINFORCEMENT BARS 20.000 POUND 5550 E. T. Simonds Construction Company 1.2000 24.00 24.00 3045 George E. Jones Excavating, L.L.C. 1.7500 35.00 35.00 3234 Korte and Luitjohan Contractors, Inc. 2.7500 55.00 55.00 550A0050 STORM SEW CL A 1 12 488.000 FOOT 5550 E. T. Simonds Construction Company 31.7000 15,469.60 15,469.60 3045 George E. Jones Excavating, L.L.C. 40.6500 19,837.20 19,837.20 3234 Korte and Luitjohan Contractors, Inc. 29.0000 14,152.00 14,152.00 550A0070 STORM SEW CL A 1 15 138.000 FOOT 5550 E. T. Simonds Construction Company 31.7000 4,374.60 4,374.60 3045 George E. Jones Excavating, L.L.C. 31.4000 4,333.20 4,333.20 3234 Korte and Luitjohan Contractors, Inc. 35.0000 4,830.00 4,830.00 550A0110 STORM SEW CL A 1 21 347.000 FOOT 5550 E. T. Simonds Construction Company 41.5000 14,400.50 14,400.50 3045 George E. Jones Excavating, L.L.C. 31.2000 10,826.40 10,826.40 3234 Korte and Luitjohan Contractors, Inc. 39.6600 13,762.02 13,762.02 550A0120 STORM SEW CL A 1 24 327.000 FOOT 5550 E. T. Simonds Construction Company 45.8000 14,976.60 14,976.60 3045 George E. Jones Excavating, L.L.C. 42.2500 13,815.75 13,815.75 3234 Korte and Luitjohan Contractors, Inc. 47.7500 15,614.25 15,614.25 550A0140 STORM SEW CL A 1 30 103.000 FOOT 5550 E. T. Simonds Construction Company 62.0000 6,386.00 6,386.00 3045 George E. Jones Excavating, L.L.C. 54.0000 5,562.00 5,562.00 3234 Korte and Luitjohan Contractors, Inc. 62.0000 6,386.00 6,386.00 550A0160 STORM SEW CL A 1 36 65.000 FOOT 5550 E. T. Simonds Construction Company 77.0000 5,005.00 5,005.00 3045 George E. Jones Excavating, L.L.C. 59.5000 3,867.50 3,867.50 3234 Korte and Luitjohan Contractors, Inc. 75.0000 4,875.00 4,875.00 55100400 STORM SEWER REM 10 10.000 FOOT 5550 E. T. Simonds Construction Company 7.9000 79.00 79.00 3045 George E. Jones Excavating, L.L.C. 10.0000 100.00 100.00 3234 Korte and Luitjohan Contractors, Inc. 12.0000 120.00 120.00 55100500 STORM SEWER REM 12 402.000 FOOT 5550 E. T. Simonds Construction Company 7.7500 3,115.50 3,115.50 3045 George E. Jones Excavating, L.L.C. 8.0000 3,216.00 3,216.00 3234 Korte and Luitjohan Contractors, Inc. 16.5000 6,633.00 6,633.00 55100900 STORM SEWER REM 18 192.000 FOOT 5550 E. T. Simonds Construction Company 11.6500 2,236.80 2,236.80 3045 George E. Jones Excavating, L.L.C. 9.0000 1,728.00 1,728.00 3234 Korte and Luitjohan Contractors, Inc. 18.8500 3,619.20 3,619.20 55101200 STORM SEWER REM 24 205.000 FOOT 5550 E. T. Simonds Construction Company 12.7000 2,603.50 2,603.50 3045 George E. Jones Excavating, L.L.C. 9.0000 1,845.00 1,845.00 3234 Korte and Luitjohan Contractors, Inc. 22.0000 4,510.00 4,510.00 55101400 STORM SEWER REM 30 12.000 FOOT 5550 E. T. Simonds Construction Company 13.6000 163.20 163.20 3045 George E. Jones Excavating, L.L.C. 40.0000 480.00 480.00 3234 Korte and Luitjohan Contractors, Inc. 28.0000 336.00 336.00 56100600 WATER MAIN 6 920.000 FOOT 5550 E. T. Simonds Construction Company 17.6000 16,192.00 16,192.00 3045 George E. Jones Excavating, L.L.C. 14.7500 13,570.00 13,570.00 3234 Korte and Luitjohan Contractors, Inc. 14.2000 13,064.00 13,064.00 56104900 WATER VALVES 6 2.000 EACH 5550 E. T. Simonds Construction Company 770.0000 1,540.00 1,540.00 3045 George E. Jones Excavating, L.L.C. 475.0000 950.00 950.00 3234 Korte and Luitjohan Contractors, Inc. 615.0000 1,230.00 1,230.00 56108710 TAP VALVE & SLEEVE 4 1.000 EACH 5550 E. T. Simonds Construction Company 2,200.0000 2,200.00 2,200.00 3045 George E. Jones Excavating, L.L.C. 1,800.0000 1,800.00 1,800.00 3234 Korte and Luitjohan Contractors, Inc. 1,500.0000 1,500.00 1,500.00 56108800 TAP VALVE & SLEEVE 6 2.000 EACH 5550 E. T. Simonds Construction Company 2,420.0000 4,840.00 4,840.00 3045 George E. Jones Excavating, L.L.C. 2,500.0000 5,000.00 5,000.00 3234 Korte and Luitjohan Contractors, Inc. 1,700.0000 3,400.00 3,400.00 56200200 WATER SERV LINE 3/4 600.000 FOOT 5550 E. T. Simonds Construction Company 13.2000 7,920.00 7,920.00 3045 George E. Jones Excavating, L.L.C. 7.5000 4,500.00 4,500.00 3234 Korte and Luitjohan Contractors, Inc. 8.5000 5,100.00 5,100.00 60223100 MAN TA SPL 5D T1F CL 2.000 EACH 5550 E. T. Simonds Construction Company 980.0000 1,960.00 1,960.00 3045 George E. Jones Excavating, L.L.C. 1,825.0000 3,650.00 3,650.00 3234 Korte and Luitjohan Contractors, Inc. 2,500.0000 5,000.00 5,000.00 60242900 INLETS SPL T1 4.000 EACH 5550 E. T. Simonds Construction Company 2,000.0000 8,000.00 8,000.00 3045 George E. Jones Excavating, L.L.C. 2,150.0000 8,600.00 8,600.00 3234 Korte and Luitjohan Contractors, Inc. 1,500.0000 6,000.00 6,000.00 60243300 INLETS SPL T3 5 24.000 EACH 5550 E. T. Simonds Construction Company 2,000.0000 48,000.00 48,000.00 3045 George E. Jones Excavating, L.L.C. 2,330.0000 55,920.00 55,920.00 3234 Korte and Luitjohan Contractors, Inc. 1,800.0000 43,200.00 43,200.00 60255800 MAN ADJ NEW T1F CL 4.000 EACH 5550 E. T. Simonds Construction Company 425.0000 1,700.00 1,700.00 3045 George E. Jones Excavating, L.L.C. 350.0000 1,400.00 1,400.00 3234 Korte and Luitjohan Contractors, Inc. 575.0000 2,300.00 2,300.00 60500060 REMOV INLETS 7.000 EACH 5550 E. T. Simonds Construction Company 250.0000 1,750.00 1,750.00 3045 George E. Jones Excavating, L.L.C. 325.0000 2,275.00 2,275.00 3234 Korte and Luitjohan Contractors, Inc. 350.0000 2,450.00 2,450.00 67000400 ENGR FIELD OFFICE A 12.000 CAL MO 5550 E. T. Simonds Construction Company 750.0000 9,000.00 9,000.00 3045 George E. Jones Excavating, L.L.C. 1,000.0000 12,000.00 12,000.00 3234 Korte and Luitjohan Contractors, Inc. 1,200.0000 14,400.00 14,400.00 67100100 MOBILIZATION 1.000 L SUM 5550 E. T. Simonds Construction Company 12,000.0000 12,000.00 12,000.00 3045 George E. Jones Excavating, L.L.C. 19,300.0000 19,300.00 19,300.00 3234 Korte and Luitjohan Contractors, Inc. 20,000.0000 20,000.00 20,000.00 72000100 SIGN PANEL T1 66.750 SQ FT 5550 E. T. Simonds Construction Company 25.0000 1,668.75 1,668.75 3045 George E. Jones Excavating, L.L.C. 24.0000 1,602.00 1,602.00 3234 Korte and Luitjohan Contractors, Inc. 30.0000 2,002.50 2,002.50 72800100 TELES STL SIN SUPPORT 170.000 FOOT 5550 E. T. Simonds Construction Company 15.0000 2,550.00 2,550.00 3045 George E. Jones Excavating, L.L.C. 15.0000 2,550.00 2,550.00 3234 Korte and Luitjohan Contractors, Inc. 10.0000 1,700.00 1,700.00 78001110 PAINT PVT MK LINE 4 320.000 FOOT 5550 E. T. Simonds Construction Company 1.2000 384.00 384.00 3045 George E. Jones Excavating, L.L.C. 1.2000 384.00 384.00 3234 Korte and Luitjohan Contractors, Inc. 1.3000 416.00 416.00 78001130 PAINT PVT MK LINE 6 199.000 FOOT 5550 E. T. Simonds Construction Company 2.0000 398.00 398.00 3045 George E. Jones Excavating, L.L.C. 3.0000 597.00 597.00 3234 Korte and Luitjohan Contractors, Inc. 2.7500 547.25 547.25 78001150 PAINT PVT MK LINE 12 150.000 FOOT 5550 E. T. Simonds Construction Company 3.8000 570.00 570.00 3045 George E. Jones Excavating, L.L.C. 5.0000 750.00 750.00 3234 Korte and Luitjohan Contractors, Inc. 5.5000 825.00 825.00