ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/28/05 09:24:05 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/23/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91335 LETTING ITEM NUMBER: 026 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 03-01123-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-95-314-05 MUNICIPALITY: PROJECT NUMBER: BROS-0173/129/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1729 Falbe Construction Services, Inc. NO ALT 188,801.00 188,801.00 188,801.00 4714 Perry County Construction Company NO ALT 186,917.50 * 186,417.50 186,417.50 * 5310 Sangamo Construction Company NO ALT 239,121.32 239,121.32 239,121.32 5361 Schmidt Construction, Incorporated NO ALT 202,784.30 202,784.30 202,784.30 6310 A. J. Walker Construction Company NO ALT 197,747.07 197,747.07 197,747.07 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 35 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20200100 EARTH EXCAVATION 711.000 CU YD 6310 A. J. Walker Construction Company 4.5000 3,199.50 3,199.50 1729 Falbe Construction Services, Inc. 7.0000 4,977.00 4,977.00 4714 Perry County Construction Company 4.0000 2,844.00 2,844.00 5310 Sangamo Construction Company 17.1500 12,193.65 12,193.65 5361 Schmidt Construction, Incorporated 10.0000 7,110.00 7,110.00 20300100 CHANNEL EXCAV 280.000 CU YD 6310 A. J. Walker Construction Company 5.5000 1,540.00 1,540.00 1729 Falbe Construction Services, Inc. 7.0000 1,960.00 1,960.00 4714 Perry County Construction Company 6.0000 1,680.00 1,680.00 5310 Sangamo Construction Company 16.0800 4,502.40 4,502.40 5361 Schmidt Construction, Incorporated 12.0000 3,360.00 3,360.00 20400800 FURNISHED EXCAV 1,516.000 CU YD 6310 A. J. Walker Construction Company 12.2000 18,495.20 18,495.20 1729 Falbe Construction Services, Inc. 11.0000 16,676.00 16,676.00 4714 Perry County Construction Company 8.0000 12,128.00 12,128.00 5310 Sangamo Construction Company 16.3400 24,771.44 24,771.44 5361 Schmidt Construction, Incorporated 17.0000 25,772.00 25,772.00 20800150 TRENCH BACKFILL 6.000 CU YD 6310 A. J. Walker Construction Company 30.0000 180.00 180.00 1729 Falbe Construction Services, Inc. 60.0000 360.00 360.00 4714 Perry County Construction Company 50.0000 300.00 300.00 5310 Sangamo Construction Company 87.7200 526.32 526.32 5361 Schmidt Construction, Incorporated 35.0000 210.00 210.00 25000200 SEEDING CL 2 .900 ACRE 6310 A. J. Walker Construction Company 2,500.0000 2,250.00 2,250.00 1729 Falbe Construction Services, Inc. 1,000.0000 900.00 900.00 4714 Perry County Construction Company 1,250.0000 1,125.00 1,125.00 5310 Sangamo Construction Company 1,266.4700 1,139.82 1,139.82 5361 Schmidt Construction, Incorporated 2,750.0000 2,475.00 2,475.00 25000400 NITROGEN FERT NUTR 81.000 POUND 6310 A. J. Walker Construction Company 2.0000 162.00 162.00 1729 Falbe Construction Services, Inc. 3.0000 243.00 243.00 4714 Perry County Construction Company 2.5000 202.50 202.50 5310 Sangamo Construction Company 1.9200 155.52 155.52 5361 Schmidt Construction, Incorporated 2.5000 202.50 202.50 25000500 PHOSPHORUS FERT NUTR 81.000 POUND 6310 A. J. Walker Construction Company 2.0000 162.00 162.00 1729 Falbe Construction Services, Inc. 3.0000 243.00 243.00 4714 Perry County Construction Company 2.5000 202.50 202.50 5310 Sangamo Construction Company 1.9200 155.52 155.52 5361 Schmidt Construction, Incorporated 2.5000 202.50 202.50 25000600 POTASSIUM FERT NUTR 81.000 POUND 6310 A. J. Walker Construction Company 2.0000 162.00 162.00 1729 Falbe Construction Services, Inc. 3.0000 243.00 243.00 4714 Perry County Construction Company 2.5000 202.50 202.50 5310 Sangamo Construction Company 1.9200 155.52 155.52 5361 Schmidt Construction, Incorporated 2.5000 202.50 202.50 25100115 MULCH METHOD 2 .900 ACRE 6310 A. J. Walker Construction Company 1,000.0000 900.00 900.00 1729 Falbe Construction Services, Inc. 1,000.0000 900.00 900.00 4714 Perry County Construction Company 1,250.0000 1,125.00 1,125.00 5310 Sangamo Construction Company 1,500.6000 1,350.54 1,350.54 5361 Schmidt Construction, Incorporated 1,100.0000 990.00 990.00 28000250 TEMP EROS CONTR SEED 300.000 POUND 6310 A. J. Walker Construction Company 1.0000 300.00 300.00 1729 Falbe Construction Services, Inc. 3.0000 900.00 900.00 4714 Perry County Construction Company 2.0000 600.00 600.00 5310 Sangamo Construction Company 3.2400 972.00 972.00 5361 Schmidt Construction, Incorporated 5.0000 1,500.00 1,500.00 28000300 TEMP DITCH CHECKS 4.000 EACH 6310 A. J. Walker Construction Company 80.0000 320.00 320.00 1729 Falbe Construction Services, Inc. 100.0000 400.00 400.00 4714 Perry County Construction Company 100.0000 400.00 400.00 5310 Sangamo Construction Company 160.7800 643.12 643.12 5361 Schmidt Construction, Incorporated 150.0000 600.00 600.00 28000400 PERIMETER EROS BAR 1,075.000 FOOT 6310 A. J. Walker Construction Company 3.2000 3,440.00 3,440.00 1729 Falbe Construction Services, Inc. 4.0000 4,300.00 4,300.00 4714 Perry County Construction Company 2.0000 2,150.00 2,150.00 5310 Sangamo Construction Company 2.6800 2,881.00 2,881.00 5361 Schmidt Construction, Incorporated 6.0000 6,450.00 6,450.00 28000500 INLET & PIPE PROTECT 4.000 EACH 6310 A. J. Walker Construction Company 75.0000 300.00 300.00 1729 Falbe Construction Services, Inc. 100.0000 400.00 400.00 4714 Perry County Construction Company 100.0000 400.00 400.00 5310 Sangamo Construction Company 160.7800 643.12 643.12 5361 Schmidt Construction, Incorporated 150.0000 600.00 600.00 28100207 STONE RIPRAP CL A4 208.000 TON 6310 A. J. Walker Construction Company 44.8000 9,318.40 9,318.40 1729 Falbe Construction Services, Inc. 39.0000 8,112.00 8,112.00 4714 Perry County Construction Company 35.0000 7,280.00 7,280.00 5310 Sangamo Construction Company 48.8600 10,162.88 10,162.88 5361 Schmidt Construction, Incorporated 35.0000 7,280.00 7,280.00 28200200 FILTER FABRIC 262.000 SQ YD 6310 A. J. Walker Construction Company 1.8000 471.60 471.60 1729 Falbe Construction Services, Inc. 3.0000 786.00 786.00 4714 Perry County Construction Company 3.0000 786.00 786.00 5310 Sangamo Construction Company 3.8800 1,016.56 1,016.56 5361 Schmidt Construction, Incorporated 3.0000 786.00 786.00 40200800 AGG SURF CSE B 783.000 TON 6310 A. J. Walker Construction Company 16.0000 12,528.00 12,528.00 1729 Falbe Construction Services, Inc. 16.0000 12,528.00 12,528.00 4714 Perry County Construction Company 15.0000 11,745.00 11,745.00 5310 Sangamo Construction Company 20.8600 16,333.38 16,333.38 5361 Schmidt Construction, Incorporated 19.0000 14,877.00 14,877.00 50100100 REM EXIST STRUCT 1.000 EACH 6310 A. J. Walker Construction Company 4,000.0000 4,000.00 4,000.00 1729 Falbe Construction Services, Inc. 3,500.0000 3,500.00 3,500.00 4714 Perry County Construction Company 8,000.0000 8,000.00 8,000.00 5310 Sangamo Construction Company 3,934.5600 3,934.56 3,934.56 5361 Schmidt Construction, Incorporated 3,000.0000 3,000.00 3,000.00 50200100 STRUCTURE EXCAVATION 40.000 CU YD 6310 A. J. Walker Construction Company 10.0000 400.00 400.00 1729 Falbe Construction Services, Inc. 10.0000 400.00 400.00 4714 Perry County Construction Company 6.0000 240.00 240.00 5310 Sangamo Construction Company 27.8700 1,114.80 1,114.80 5361 Schmidt Construction, Incorporated 12.0000 480.00 480.00 50300225 CONC STRUCT 27.200 CU YD 6310 A. J. Walker Construction Company 603.3900 16,412.21 16,412.21 1729 Falbe Construction Services, Inc. 500.0000 13,600.00 13,600.00 4714 Perry County Construction Company 400.0000 10,880.00 10,880.00 5310 Sangamo Construction Company 665.9000 18,112.48 18,112.48 5361 Schmidt Construction, Incorporated 650.0000 17,680.00 17,680.00 50400605 P P CONC DK BM 33 DP 1,872.000 SQ FT 6310 A. J. Walker Construction Company 39.2800 73,532.16 73,532.16 1729 Falbe Construction Services, Inc. 38.7500 72,540.00 72,540.00 4714 Perry County Construction Company 38.5000 72,072.00 72,072.00 5310 Sangamo Construction Company 44.0800 82,517.76 82,517.76 5361 Schmidt Construction, Incorporated 36.0000 67,392.00 67,392.00 50800105 REINFORCEMENT BARS 3,140.000 POUND 6310 A. J. Walker Construction Company 1.0000 3,140.00 3,140.00 1729 Falbe Construction Services, Inc. 1.0000 3,140.00 3,140.00 4714 Perry County Construction Company 1.0000 3,140.00 3,140.00 5310 Sangamo Construction Company 1.2300 3,862.20 3,862.20 5361 Schmidt Construction, Incorporated 1.0000 3,140.00 3,140.00 50900205 STEEL RAILING TY S1 156.000 FOOT 6310 A. J. Walker Construction Company 62.5000 9,750.00 9,750.00 1729 Falbe Construction Services, Inc. 67.0000 10,452.00 10,452.00 4714 Perry County Construction Company 63.0000 9,828.00 9,828.00 5310 Sangamo Construction Company 66.5200 10,377.12 10,377.12 5361 Schmidt Construction, Incorporated 70.0000 10,920.00 10,920.00 51201600 FUR STL PILE HP12X53 280.000 FOOT 6310 A. J. Walker Construction Company 36.2000 10,136.00 10,136.00 1729 Falbe Construction Services, Inc. 20.0000 5,600.00 5,600.00 4714 Perry County Construction Company 22.0000 6,160.00 6,160.00 5310 Sangamo Construction Company 41.1200 11,513.60 11,513.60 5361 Schmidt Construction, Incorporated 37.0000 10,360.00 10,360.00 51202700 DRIVE STL PILE 280.000 FOOT 6310 A. J. Walker Construction Company 0.0000 0.00 0.00 1729 Falbe Construction Services, Inc. 1.0000 280.00 280.00 4714 Perry County Construction Company 1.0000 280.00 280.00 5310 Sangamo Construction Company 0.0300 8.40 8.40 5361 Schmidt Construction, Incorporated 0.0100 2.80 2.80 51203600 TEST PILE ST HP12X53 2.000 EACH 6310 A. J. Walker Construction Company 3,973.0000 7,946.00 7,946.00 1729 Falbe Construction Services, Inc. 4,500.0000 9,000.00 9,000.00 4714 Perry County Construction Company 9,250.0000 18,500.00 18,500.00 5310 Sangamo Construction Company 2,674.4700 5,348.94 5,348.94 5361 Schmidt Construction, Incorporated 2,500.0000 5,000.00 5,000.00 51204315 CONCRETE ENCASEMENT 5.500 CU YD 6310 A. J. Walker Construction Company 400.0000 2,200.00 2,200.00 1729 Falbe Construction Services, Inc. 500.0000 2,750.00 2,750.00 4714 Perry County Construction Company 400.0000 2,200.00 2,200.00 5310 Sangamo Construction Company 767.3900 4,220.65 4,220.65 5361 Schmidt Construction, Incorporated 500.0000 2,750.00 2,750.00 51500100 NAME PLATES 1.000 EACH 6310 A. J. Walker Construction Company 275.0000 275.00 275.00 1729 Falbe Construction Services, Inc. 300.0000 300.00 300.00 4714 Perry County Construction Company 300.0000 300.00 300.00 5310 Sangamo Construction Company 323.8700 323.87 323.87 5361 Schmidt Construction, Incorporated 300.0000 300.00 300.00 542D0220 P CUL CL D 1 15 36.000 FOOT 6310 A. J. Walker Construction Company 22.0000 792.00 792.00 1729 Falbe Construction Services, Inc. 15.0000 540.00 540.00 4714 Perry County Construction Company 15.0000 540.00 540.00 5310 Sangamo Construction Company 31.5500 1,135.80 1,135.80 5361 Schmidt Construction, Incorporated 17.0000 612.00 612.00 542D0223 P CUL CL D 1 18 34.000 FOOT 6310 A. J. Walker Construction Company 25.0000 850.00 850.00 1729 Falbe Construction Services, Inc. 18.0000 612.00 612.00 4714 Perry County Construction Company 18.0000 612.00 612.00 5310 Sangamo Construction Company 35.5700 1,209.38 1,209.38 5361 Schmidt Construction, Incorporated 20.0000 680.00 680.00 54213657 PRC FLAR END SEC 12 1.000 EACH 6310 A. J. Walker Construction Company 290.0000 290.00 290.00 1729 Falbe Construction Services, Inc. 400.0000 400.00 400.00 4714 Perry County Construction Company 350.0000 350.00 350.00 5310 Sangamo Construction Company 685.2400 685.24 685.24 5361 Schmidt Construction, Incorporated 250.0000 250.00 250.00 550A0050 STORM SEW CL A 1 12 168.000 FOOT 6310 A. J. Walker Construction Company 31.2500 5,250.00 5,250.00 1729 Falbe Construction Services, Inc. 18.0000 3,024.00 3,024.00 4714 Perry County Construction Company 25.0000 4,200.00 4,200.00 5310 Sangamo Construction Company 43.3200 7,277.76 7,277.76 5361 Schmidt Construction, Incorporated 30.0000 5,040.00 5,040.00 60103300 PIPE DRAINS CS 8 15.000 FOOT 6310 A. J. Walker Construction Company 25.0000 375.00 375.00 1729 Falbe Construction Services, Inc. 13.0000 195.00 195.00 4714 Perry County Construction Company 15.0000 225.00 225.00 5310 Sangamo Construction Company 24.2400 363.60 363.60 5361 Schmidt Construction, Incorporated 12.0000 180.00 180.00 60236200 INLETS TA T8G 2.000 EACH 6310 A. J. Walker Construction Company 525.0000 1,050.00 1,050.00 1729 Falbe Construction Services, Inc. 200.0000 400.00 400.00 4714 Perry County Construction Company 300.0000 600.00 600.00 5310 Sangamo Construction Company 1,533.9300 3,067.86 3,067.86 5361 Schmidt Construction, Incorporated 350.0000 700.00 700.00 67100100 MOBILIZATION 1.000 L SUM 6310 A. J. Walker Construction Company 7,500.0000 7,500.00 7,500.00 1729 Falbe Construction Services, Inc. 8,000.0000 8,000.00 8,000.00 4714 Perry County Construction Company 5,000.0000 5,000.00 5,000.00 5310 Sangamo Construction Company 6,316.7900 6,316.79 6,316.79 5361 Schmidt Construction, Incorporated 1,500.0000 1,500.00 1,500.00 78201000 TERMINAL MARKER - DA 4.000 EACH 6310 A. J. Walker Construction Company 30.0000 120.00 120.00 1729 Falbe Construction Services, Inc. 35.0000 140.00 140.00 4714 Perry County Construction Company 30.0000 120.00 120.00 5310 Sangamo Construction Company 31.9300 127.72 127.72 5361 Schmidt Construction, Incorporated 45.0000 180.00 180.00