ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/28/05 09:24:05 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/23/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 83810 LETTING ITEM NUMBER: 055 RESPONSIBLE DISTRICT: 01 BIDS LOCKED: Y SECTION: 05-00192-00-SW COUNTY: COOK ESTIMATE: STATE JOB NUMBER: C-91-139-05 MUNICIPALITY: DES PLAINES PROJECT NUMBER: CMM-8003/487/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0103 Alliance Contractors, Inc. NO ALT 386,497.85 386,497.85 386,497.85 0204 Areatha Construction Co., Inc. NO ALT 285,785.50 285,785.50 285,785.50 5376 Schroeder and Schroeder, Inc. NO ALT 243,694.75 * 243,694.75 243,694.75 * 6272 Vixen Construction, Inc. NO ALT 294,982.50 294,982.50 294,982.50 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 25 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX000372 TEMP AGGREGATE 30.000 TON 0103 Alliance Contractors, Inc. 13.2500 397.50 397.50 0204 Areatha Construction Co., Inc. 24.6000 738.00 738.00 5376 Schroeder and Schroeder, Inc. 12.0000 360.00 360.00 6272 Vixen Construction, Inc. 10.0000 300.00 300.00 XX001848 CURB BOX ADJ 1.000 EACH 0103 Alliance Contractors, Inc. 125.0000 125.00 125.00 0204 Areatha Construction Co., Inc. 150.0000 150.00 150.00 5376 Schroeder and Schroeder, Inc. 100.0000 100.00 100.00 6272 Vixen Construction, Inc. 300.0000 300.00 300.00 XX004238 BIT DR REM & PLACE 165.000 SQ YD 0103 Alliance Contractors, Inc. 57.1500 9,429.75 9,429.75 0204 Areatha Construction Co., Inc. 64.2500 10,601.25 10,601.25 5376 Schroeder and Schroeder, Inc. 30.0000 4,950.00 4,950.00 6272 Vixen Construction, Inc. 51.0000 8,415.00 8,415.00 XX006132 RAILROAD FLAGGER 5.000 CAL DAY 0103 Alliance Contractors, Inc. 675.0000 3,375.00 3,375.00 0204 Areatha Construction Co., Inc. 550.0000 2,750.00 2,750.00 5376 Schroeder and Schroeder, Inc. 650.0000 3,250.00 3,250.00 6272 Vixen Construction, Inc. 600.0000 3,000.00 3,000.00 X0321558 SAN MH ADJ NEW T1F CL 6.000 EACH 0103 Alliance Contractors, Inc. 565.0000 3,390.00 3,390.00 0204 Areatha Construction Co., Inc. 200.0000 1,200.00 1,200.00 5376 Schroeder and Schroeder, Inc. 550.0000 3,300.00 3,300.00 6272 Vixen Construction, Inc. 375.0000 2,250.00 2,250.00 Z0013798 CONSTRUCTION LAYOUT 1.000 L SUM 0103 Alliance Contractors, Inc. 4,500.0000 4,500.00 4,500.00 0204 Areatha Construction Co., Inc. 6,300.0000 6,300.00 6,300.00 5376 Schroeder and Schroeder, Inc. 4,500.0000 4,500.00 4,500.00 6272 Vixen Construction, Inc. 7,250.0000 7,250.00 7,250.00 Z0048665 RR PROT LIABILITY INS 1.000 L SUM 0103 Alliance Contractors, Inc. 4,036.0000 4,036.00 4,036.00 0204 Areatha Construction Co., Inc. 7,350.0000 7,350.00 7,350.00 5376 Schroeder and Schroeder, Inc. 1,250.0000 1,250.00 1,250.00 6272 Vixen Construction, Inc. 3,250.0000 3,250.00 3,250.00 20100110 TREE REMOV 6-15 12.000 UNIT 0103 Alliance Contractors, Inc. 45.0000 540.00 540.00 0204 Areatha Construction Co., Inc. 22.0000 264.00 264.00 5376 Schroeder and Schroeder, Inc. 40.0000 480.00 480.00 6272 Vixen Construction, Inc. 200.0000 2,400.00 2,400.00 20101200 TREE ROOT PRUNING 14.000 EACH 0103 Alliance Contractors, Inc. 60.0000 840.00 840.00 0204 Areatha Construction Co., Inc. 47.2500 661.50 661.50 5376 Schroeder and Schroeder, Inc. 30.0000 420.00 420.00 6272 Vixen Construction, Inc. 47.5000 665.00 665.00 20200100 EARTH EXCAVATION 1,134.000 CU YD 0103 Alliance Contractors, Inc. 25.0000 28,350.00 28,350.00 0204 Areatha Construction Co., Inc. 15.0000 17,010.00 17,010.00 5376 Schroeder and Schroeder, Inc. 20.0000 22,680.00 22,680.00 6272 Vixen Construction, Inc. 41.0000 46,494.00 46,494.00 21101615 TOPSOIL F & P 4 3,690.000 SQ YD 0103 Alliance Contractors, Inc. 3.0000 11,070.00 11,070.00 0204 Areatha Construction Co., Inc. 3.1500 11,623.50 11,623.50 5376 Schroeder and Schroeder, Inc. 2.0000 7,380.00 7,380.00 6272 Vixen Construction, Inc. 3.2500 11,992.50 11,992.50 25200110 SODDING SALT TOLERANT 3,690.000 SQ YD 0103 Alliance Contractors, Inc. 5.0000 18,450.00 18,450.00 0204 Areatha Construction Co., Inc. 5.2500 19,372.50 19,372.50 5376 Schroeder and Schroeder, Inc. 3.0000 11,070.00 11,070.00 6272 Vixen Construction, Inc. 5.2500 19,372.50 19,372.50 25200200 SUPPLE WATERING 30.000 UNIT 0103 Alliance Contractors, Inc. 0.1000 3.00 3.00 0204 Areatha Construction Co., Inc. 0.1000 3.00 3.00 5376 Schroeder and Schroeder, Inc. 10.0000 300.00 300.00 6272 Vixen Construction, Inc. 0.1000 3.00 3.00 42400430 PC CONC SIDEWALK 5 SP 41,405.000 SQ FT 0103 Alliance Contractors, Inc. 6.0000 248,430.00 248,430.00 0204 Areatha Construction Co., Inc. 3.9500 163,549.75 163,549.75 5376 Schroeder and Schroeder, Inc. 3.9500 163,549.75 163,549.75 6272 Vixen Construction, Inc. 3.7000 153,198.50 153,198.50 42400800 DETECTABLE WARNINGS 300.000 SQ FT 0103 Alliance Contractors, Inc. 33.6000 10,080.00 10,080.00 0204 Areatha Construction Co., Inc. 38.9000 11,670.00 11,670.00 5376 Schroeder and Schroeder, Inc. 6.5000 1,950.00 1,950.00 6272 Vixen Construction, Inc. 27.5000 8,250.00 8,250.00 44001700 COMB C C&G REM & REPL 120.000 FOOT 0103 Alliance Contractors, Inc. 69.5000 8,340.00 8,340.00 0204 Areatha Construction Co., Inc. 47.7500 5,730.00 5,730.00 5376 Schroeder and Schroeder, Inc. 14.0000 1,680.00 1,680.00 6272 Vixen Construction, Inc. 28.2000 3,384.00 3,384.00 44201474 CL C PATCH T1 15.000 SQ YD 0103 Alliance Contractors, Inc. 125.0000 1,875.00 1,875.00 0204 Areatha Construction Co., Inc. 50.0000 750.00 750.00 5376 Schroeder and Schroeder, Inc. 50.0000 750.00 750.00 6272 Vixen Construction, Inc. 85.0000 1,275.00 1,275.00 50800205 REINF BARS, EPOXY CTD 1,420.000 POUND 0103 Alliance Contractors, Inc. 0.7800 1,107.60 1,107.60 0204 Areatha Construction Co., Inc. 1.2500 1,775.00 1,775.00 5376 Schroeder and Schroeder, Inc. 0.7500 1,065.00 1,065.00 6272 Vixen Construction, Inc. 1.6000 2,272.00 2,272.00 60253800 CB RECON NEW T8G 2.000 EACH 0103 Alliance Contractors, Inc. 1,275.0000 2,550.00 2,550.00 0204 Areatha Construction Co., Inc. 400.0000 800.00 800.00 5376 Schroeder and Schroeder, Inc. 1,250.0000 2,500.00 2,500.00 6272 Vixen Construction, Inc. 1,085.0000 2,170.00 2,170.00 60265900 VV ADJ NEW T1F CL 2.000 EACH 0103 Alliance Contractors, Inc. 450.0000 900.00 900.00 0204 Areatha Construction Co., Inc. 200.0000 400.00 400.00 5376 Schroeder and Schroeder, Inc. 500.0000 1,000.00 1,000.00 6272 Vixen Construction, Inc. 250.0000 500.00 500.00 67100100 MOBILIZATION 1.000 L SUM 0103 Alliance Contractors, Inc. 8,930.0000 8,930.00 8,930.00 0204 Areatha Construction Co., Inc. 15,000.0000 15,000.00 15,000.00 5376 Schroeder and Schroeder, Inc. 1,500.0000 1,500.00 1,500.00 6272 Vixen Construction, Inc. 5,000.0000 5,000.00 5,000.00 70101800 TRAF CONT & PROT SPL 1.000 L SUM 0103 Alliance Contractors, Inc. 15,765.0000 15,765.00 15,765.00 0204 Areatha Construction Co., Inc. 5,000.0000 5,000.00 5,000.00 5376 Schroeder and Schroeder, Inc. 3,500.0000 3,500.00 3,500.00 6272 Vixen Construction, Inc. 6,750.0000 6,750.00 6,750.00 72400500 RELOC SIN PAN ASSY TA 5.000 EACH 0103 Alliance Contractors, Inc. 150.0000 750.00 750.00 0204 Areatha Construction Co., Inc. 210.0000 1,050.00 1,050.00 5376 Schroeder and Schroeder, Inc. 150.0000 750.00 750.00 6272 Vixen Construction, Inc. 150.0000 750.00 750.00 78000200 THPL PVT MK LINE 4 380.000 FOOT 0103 Alliance Contractors, Inc. 4.5000 1,710.00 1,710.00 0204 Areatha Construction Co., Inc. 3.1500 1,197.00 1,197.00 5376 Schroeder and Schroeder, Inc. 6.5000 2,470.00 2,470.00 6272 Vixen Construction, Inc. 7.1500 2,717.00 2,717.00 78001110 PAINT PVT MK LINE 4 840.000 FOOT 0103 Alliance Contractors, Inc. 1.8500 1,554.00 1,554.00 0204 Areatha Construction Co., Inc. 1.0000 840.00 840.00 5376 Schroeder and Schroeder, Inc. 3.5000 2,940.00 2,940.00 6272 Vixen Construction, Inc. 3.6000 3,024.00 3,024.00