SD049 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/12/08 14:37:30 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/19/2008 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: SD049 LETTING ITEM NUMBER: 001A RESPONSIBLE DISTRICT: 08 BIDS LOCKED: Y SECTION: ST. LOUIS DOWNTOWN COUNTY: ST. CLAIR ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1630 J. F. Edwards Construction Company **BASE 289,732.61 256,987.15 256,987.15 B&1 B&12 B&2 1671 Electrico, Inc. **BASE 230,125.00 230,125.00 230,125.00 B&1 247,625.00 247,625.00 247,625.00 B&12 258,165.00 258,165.00 258,165.00 B&2 240,665.00 240,665.00 240,665.00 5913 T.G.B., Inc. **BASE 209,577.50 * 209,557.50 209,557.50 B&1 233,277.50 233,257.50 233,257.50 B&12 246,762.50 246,742.50 246,742.50 * B&2 223,062.50 223,042.50 223,042.50 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT = 13 **** TOTAL GROUP B&1 PAY ITEMS FOR THIS CONTRACT = 15 **** TOTAL GROUP B&12 PAY ITEMS FOR THIS CONTRACT = 18 **** TOTAL GROUP B&2 PAY ITEMS FOR THIS CONTRACT = 16 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF ---------------------------------------------------- P A R T 1 ----------------------------------------------------- AR108086 1/C #6 XLP-USE 4,130.000 L.F. 1671 Electrico, Inc. 3.0000 12,390.00 12,390.00 1630 J. F. Edwards Construction Company 1.9400 8,012.20 8,012.20 5913 T.G.B., Inc. 1.7500 7,227.50 7,227.50 AR108656 3/C #6 600 V UG CABLE IN UD 3,060.000 L.F. 1671 Electrico, Inc. 5.0000 15,300.00 15,300.00 1630 J. F. Edwards Construction Company 6.6700 20,410.20 20,410.20 5913 T.G.B., Inc. 6.5000 19,890.00 19,890.00 AR108850 50 PAIR CONTROL CABLE 1,450.000 L.F. 1671 Electrico, Inc. 10.0000 14,500.00 14,500.00 1630 J. F. Edwards Construction Company 11.3700 16,486.50 16,486.50 5913 T.G.B., Inc. 3.2500 4,712.50 4,712.50 AR109200 INSTALL ELECTRICAL EQUIPMENT 1.000 L.S. 1671 Electrico, Inc. 37,700.0000 37,700.00 37,700.00 1630 J. F. Edwards Construction Company 53,809.6000 53,809.60 53,809.60 5913 T.G.B., Inc. 25,000.0000 25,000.00 25,000.00 AR109430 POWER & CONTROL WIRING 1.000 L.S. 1671 Electrico, Inc. 6,500.0000 6,500.00 6,500.00 1630 J. F. Edwards Construction Company 28,524.6400 28,524.64 28,524.64 5913 T.G.B., Inc. 53,000.0000 53,000.00 53,000.00 AR109600 L-821 CONTROL PANEL 1.000 EACH 1671 Electrico, Inc. 10,000.0000 10,000.00 10,000.00 1630 J. F. Edwards Construction Company 9,907.9000 9,907.90 9,907.90 5913 T.G.B., Inc. 9,800.0000 9,800.00 9,800.00 AR110014 4" DIRECTIONAL BORE 1,090.000 L.F. 1671 Electrico, Inc. 50.0000 54,500.00 54,500.00 1630 J. F. Edwards Construction Company 33.4700 36,482.30 36,482.30 5913 T.G.B., Inc. 32.0000 34,880.00 34,880.00 AR110504 4-WAY CONCRETE ENCASED DUCT 410.000 L.F. 1671 Electrico, Inc. 100.0000 41,000.00 41,000.00 1630 J. F. Edwards Construction Company 72.1500 29,581.50 29,581.50 5913 T.G.B., Inc. 25.0000 10,250.00 10,250.00 AR110610 ELECTRICAL HANDHOLE 4.000 EACH 1671 Electrico, Inc. 2,000.0000 8,000.00 8,000.00 1630 J. F. Edwards Construction Company 2,422.1100 9,688.44 9,688.44 5913 T.G.B., Inc. 2,000.0000 8,000.00 8,000.00 AR125565 SPLICE CAN 4.000 EACH 1671 Electrico, Inc. 500.0000 2,000.00 2,000.00 1630 J. F. Edwards Construction Company 1,234.2800 4,937.12 4,937.12 5913 T.G.B., Inc. 900.0000 3,600.00 3,600.00 AR800576 INSTALL GROUND ROD 1.000 EACH 1671 Electrico, Inc. 375.0000 375.00 375.00 1630 J. F. Edwards Construction Company 303.9600 303.96 303.96 5913 T.G.B., Inc. 75.0000 75.00 75.00 AR800590 4/C #6 600V UG CABLE IN UD 3,810.000 L.F. 1671 Electrico, Inc. 6.0000 22,860.00 22,860.00 1630 J. F. Edwards Construction Company 7.2800 27,736.80 27,736.80 5913 T.G.B., Inc. 7.2500 27,622.50 27,622.50 AR800591 UPGRADE AIRPORT ROTATING BEACON 1.000 L.S. 1671 Electrico, Inc. 5,000.0000 5,000.00 5,000.00 1630 J. F. Edwards Construction Company 11,105.9900 11,105.99 11,105.99 5913 T.G.B., Inc. 5,500.0000 5,500.00 5,500.00 ---------------------------------------------------- A L T E R N A T E 1 ---------------------------------------------------- AS107408 L-806 WIND CONE - 8' LIGHTED 2.000 EACH 1671 Electrico, Inc. 6,500.0000 13,000.00 13,000.00 1630 J. F. Edwards Construction Company 7,900.0000 15,800.00 15,800.00 5913 T.G.B., Inc. 10,500.0000 21,000.00 21,000.00 AS108158 1/C #8 5 KV UG CABLE IN UD 900.000 L.F. 1671 Electrico, Inc. 5.0000 4,500.00 4,500.00 1630 J. F. Edwards Construction Company 6.5300 5,877.00 5,877.00 5913 T.G.B., Inc. 3.0000 2,700.00 2,700.00 ---------------------------------------------------- A L T E R N A T E 2 ---------------------------------------------------- AT107812 L-807 WC-12' INTERNALLY LIT 1.000 EACH 1671 Electrico, Inc. 7,500.0000 7,500.00 7,500.00 1630 J. F. Edwards Construction Company 8,660.0000 8,660.00 8,660.00 5913 T.G.B., Inc. 10,500.0000 10,500.00 10,500.00 AT107900 REMOVE WIND CONE 1.000 EACH 1671 Electrico, Inc. 2,500.0000 2,500.00 2,500.00 1630 J. F. Edwards Construction Company 1,080.0600 1,080.06 1,080.06 5913 T.G.B., Inc. 2,400.0000 2,400.00 2,400.00 AT108656 3/C #6 UG CABLE IN UD 90.000 L.F. 1671 Electrico, Inc. 6.0000 540.00 540.00 1630 J. F. Edwards Construction Company 14.7600 1,328.40 1,328.40 5913 T.G.B., Inc. 6.5000 585.00 585.00 --------------------------------------- SUMMARY OF CONTRACTOR BIDS - ALTERNATES --------------------------------------- "AS READ" SUMMATION NBR BIDR BIDDER OF BIDDER SUMMATION OF LOW BIDR CALC BLANK NBR BIDDER NAME TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1630 J. F. Edwards Construction Company TOTAL PART 1 256,987.15 256,987.15 TOTAL ALT 1 21,677.00 21,677.00 TOTAL ALT 2 11,068.46 11,068.46 TOTAL GROUP **BASE 289,732.61 256,987.15 256,987.15 TOTAL GROUP B&1 TOTAL GROUP B&12 TOTAL GROUP B&2 1671 Electrico, Inc. TOTAL PART 1 230,125.00 230,125.00 TOTAL ALT 1 17,500.00 17,500.00 TOTAL ALT 2 10,540.00 10,540.00 TOTAL GROUP **BASE 230,125.00 230,125.00 230,125.00 TOTAL GROUP B&1 247,625.00 247,625.00 247,625.00 TOTAL GROUP B&12 258,165.00 258,165.00 258,165.00 TOTAL GROUP B&2 240,665.00 240,665.00 240,665.00 5913 T.G.B., Inc. TOTAL PART 1 209,557.50 209,557.50 TOTAL ALT 1 23,700.00 23,700.00 TOTAL ALT 2 13,485.00 13,485.00 TOTAL GROUP **BASE 209,577.50 209,557.50 209,557.50 * TOTAL GROUP B&1 233,277.50 233,257.50 233,257.50 TOTAL GROUP B&12 246,762.50 246,742.50 246,742.50 TOTAL GROUP B&2 223,062.50 223,042.50 223,042.50