ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/16/03 07:31:22 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/19/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 99186 LETTING ITEM NUMBER: 061 RESPONSIBLE DISTRICT: 09 BIDS LOCKED: Y SECTION: 00-00076-00-BT COUNTY: SALINE ESTIMATE: STATE JOB NUMBER: C-99-047-01 MUNICIPALITY: HARRISBURG PROJECT NUMBER: ACTE-00D9/075/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1757 Ferguson Excavating, Inc. NO ALT 191,403.50 193,153.50 191,403.50 1,750.00- 3045 George E. Jones Excavating, L.L.C. NO ALT 154,332.45 154,332.45 154,332.45 3145 Kieffer Bros. Construction Co., Inc. NO ALT 141,992.26 141,992.26 141,992.26 4714 Perry County Construction Company NO ALT 208,508.00 208,508.00 208,508.00 4743 Pinoy Construction, Inc. NO ALT 130,513.65 * 130,513.65 130,513.65 * 5550 E. T. Simonds Construction Company NO ALT 152,206.85 152,206.85 152,206.85 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 27 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX001159 DRAINAGE STRUCTURE SP 1.000 L SUM 1757 Ferguson Excavating, Inc. 5,000.0000 5,000.00 5,000.00 3045 George E. Jones Excavating, L.L.C. 9,120.0000 9,120.00 9,120.00 3145 Kieffer Bros. Construction Co., Inc. 6,040.0000 6,040.00 6,040.00 4714 Perry County Construction Company 12,973.5000 12,973.50 12,973.50 4743 Pinoy Construction, Inc. 8,500.0000 8,500.00 8,500.00 5550 E. T. Simonds Construction Company 5,982.6400 5,982.64 5,982.64 X0358300 REM & RELAY END SECT 7.000 EACH 1757 Ferguson Excavating, Inc. 500.0000 3,500.00 3,500.00 3045 George E. Jones Excavating, L.L.C. 390.0000 2,730.00 2,730.00 3145 Kieffer Bros. Construction Co., Inc. 445.0000 3,115.00 3,115.00 4714 Perry County Construction Company 100.0000 700.00 700.00 4743 Pinoy Construction, Inc. 300.0000 2,100.00 2,100.00 5550 E. T. Simonds Construction Company 831.3800 5,819.66 5,819.66 20200100 EARTH EXCAVATION 563.000 CU YD 1757 Ferguson Excavating, Inc. 30.0000 16,890.00 16,890.00 3045 George E. Jones Excavating, L.L.C. 17.5000 9,852.50 9,852.50 3145 Kieffer Bros. Construction Co., Inc. 31.0000 17,453.00 17,453.00 4714 Perry County Construction Company 15.0000 8,445.00 8,445.00 4743 Pinoy Construction, Inc. 16.5000 9,289.50 9,289.50 5550 E. T. Simonds Construction Company 30.0900 16,940.67 16,940.67 20800150 TRENCH BACKFILL 13.300 CU YD 1757 Ferguson Excavating, Inc. 35.0000 465.50 465.50 3045 George E. Jones Excavating, L.L.C. 38.0000 505.40 505.40 3145 Kieffer Bros. Construction Co., Inc. 20.9000 277.97 277.97 4714 Perry County Construction Company 30.0000 399.00 399.00 4743 Pinoy Construction, Inc. 30.0000 399.00 399.00 5550 E. T. Simonds Construction Company 80.8700 1,075.57 1,075.57 25001000 SEEDING CL 2 SPL 1.700 ACRE 1757 Ferguson Excavating, Inc. 3,000.0000 5,100.00 5,100.00 3045 George E. Jones Excavating, L.L.C. 2,625.0000 4,462.50 4,462.50 3145 Kieffer Bros. Construction Co., Inc. 2,500.0000 4,250.00 4,250.00 4714 Perry County Construction Company 2,700.0000 4,590.00 4,590.00 4743 Pinoy Construction, Inc. 2,500.0000 4,250.00 4,250.00 5550 E. T. Simonds Construction Company 2,750.0000 4,675.00 4,675.00 28000250 TEMP EROS CONTR SEED 150.000 POUND 1757 Ferguson Excavating, Inc. 4.0000 600.00 600.00 3045 George E. Jones Excavating, L.L.C. 5.0000 750.00 750.00 3145 Kieffer Bros. Construction Co., Inc. 5.4500 817.50 817.50 4714 Perry County Construction Company 3.0000 450.00 450.00 4743 Pinoy Construction, Inc. 1.0000 150.00 150.00 5550 E. T. Simonds Construction Company 2.5100 376.50 376.50 28000300 TEMP DITCH CHECKS 5.000 EACH 1757 Ferguson Excavating, Inc. 250.0000 1,250.00 1,250.00 3045 George E. Jones Excavating, L.L.C. 100.0000 500.00 500.00 3145 Kieffer Bros. Construction Co., Inc. 87.6500 438.25 438.25 4714 Perry County Construction Company 100.0000 500.00 500.00 4743 Pinoy Construction, Inc. 100.0000 500.00 500.00 5550 E. T. Simonds Construction Company 126.5000 632.50 632.50 28000400 PERIMETER EROS BAR 400.000 FOOT 1757 Ferguson Excavating, Inc. 5.0000 2,000.00 2,000.00 3045 George E. Jones Excavating, L.L.C. 4.4000 1,760.00 1,760.00 3145 Kieffer Bros. Construction Co., Inc. 4.3700 1,748.00 1,748.00 4714 Perry County Construction Company 5.0000 2,000.00 2,000.00 4743 Pinoy Construction, Inc. 3.5000 1,400.00 1,400.00 5550 E. T. Simonds Construction Company 4.0000 1,600.00 1,600.00 42300200 PCC DRIVEWAY PAVT 6 210.000 SQ YD 1757 Ferguson Excavating, Inc. 40.0000 8,400.00 8,400.00 3045 George E. Jones Excavating, L.L.C. 32.0000 6,720.00 6,720.00 3145 Kieffer Bros. Construction Co., Inc. 28.0500 5,890.50 5,890.50 4714 Perry County Construction Company 40.0000 8,400.00 8,400.00 4743 Pinoy Construction, Inc. 36.0000 7,560.00 7,560.00 5550 E. T. Simonds Construction Company 38.6700 8,120.70 8,120.70 42300400 PCC DRIVEWAY PAVT 8 290.000 SQ YD 1757 Ferguson Excavating, Inc. 45.0000 13,050.00 13,050.00 3045 George E. Jones Excavating, L.L.C. 56.5000 16,385.00 16,385.00 3145 Kieffer Bros. Construction Co., Inc. 32.7300 9,491.70 9,491.70 4714 Perry County Construction Company 40.0000 11,600.00 11,600.00 4743 Pinoy Construction, Inc. 38.0000 11,020.00 11,020.00 5550 E. T. Simonds Construction Company 43.9100 12,733.90 12,733.90 42400430 PC CONC SIDEWALK 5 SP 24,053.000 SQ FT 1757 Ferguson Excavating, Inc. 4.0000 96,212.00 96,212.00 3045 George E. Jones Excavating, L.L.C. 3.2500 78,172.25 78,172.25 3145 Kieffer Bros. Construction Co., Inc. 2.8400 68,310.52 68,310.52 4714 Perry County Construction Company 6.0000 144,318.00 144,318.00 4743 Pinoy Construction, Inc. 2.8000 67,348.40 67,348.40 5550 E. T. Simonds Construction Company 2.9500 70,956.35 70,956.35 44001700 COMB C C&G REM & REPL 36.000 FOOT 1757 Ferguson Excavating, Inc. 100.0000 3,600.00 3,600.00 3045 George E. Jones Excavating, L.L.C. 50.5000 1,818.00 1,818.00 3145 Kieffer Bros. Construction Co., Inc. 22.0500 793.80 793.80 4714 Perry County Construction Company 20.0000 720.00 720.00 4743 Pinoy Construction, Inc. 38.0000 1,368.00 1,368.00 5550 E. T. Simonds Construction Company 50.0800 1,802.88 1,802.88 54200427 P CUL 1 RCCP 12 12.000 FOOT 1757 Ferguson Excavating, Inc. 75.0000 900.00 900.00 3045 George E. Jones Excavating, L.L.C. 50.0000 600.00 600.00 3145 Kieffer Bros. Construction Co., Inc. 42.2000 506.40 506.40 4714 Perry County Construction Company 15.0000 180.00 180.00 4743 Pinoy Construction, Inc. 32.0000 384.00 384.00 5550 E. T. Simonds Construction Company 54.4200 653.04 653.04 54200430 P CUL 1 RCCP 15 60.000 FOOT 1757 Ferguson Excavating, Inc. 100.0000 6,000.00 6,000.00 3045 George E. Jones Excavating, L.L.C. 30.0000 1,800.00 1,800.00 3145 Kieffer Bros. Construction Co., Inc. 27.4000 1,644.00 1,644.00 4714 Perry County Construction Company 25.0000 1,500.00 1,500.00 4743 Pinoy Construction, Inc. 35.0000 2,100.00 2,100.00 5550 E. T. Simonds Construction Company 30.8900 1,853.40 1,853.40 54200433 P CUL 1 RCCP 18 9.000 FOOT 1757 Ferguson Excavating, Inc. 150.0000 1,350.00 1,350.00 3045 George E. Jones Excavating, L.L.C. 76.5000 688.50 688.50 3145 Kieffer Bros. Construction Co., Inc. 67.0000 603.00 603.00 4714 Perry County Construction Company 30.0000 270.00 270.00 4743 Pinoy Construction, Inc. 40.0000 360.00 360.00 5550 E. T. Simonds Construction Company 62.0700 558.63 558.63 54200451 P CUL 1 RCCP 36 6.000 FOOT 1757 Ferguson Excavating, Inc. 250.0000 1,500.00 1,500.00 3045 George E. Jones Excavating, L.L.C. 138.2000 829.20 829.20 3145 Kieffer Bros. Construction Co., Inc. 82.5000 495.00 495.00 4714 Perry County Construction Company 50.0000 300.00 300.00 4743 Pinoy Construction, Inc. 100.0000 600.00 600.00 5550 E. T. Simonds Construction Company 162.8500 977.10 977.10 54207159 P CUL 1 RC-E EQRS 24 20.000 FOOT 1757 Ferguson Excavating, Inc. 200.0000 4,000.00 4,000.00 3045 George E. Jones Excavating, L.L.C. 104.0000 2,080.00 2,080.00 3145 Kieffer Bros. Construction Co., Inc. 92.5000 1,850.00 1,850.00 4714 Perry County Construction Company 30.0000 600.00 600.00 4743 Pinoy Construction, Inc. 50.0000 1,000.00 1,000.00 5550 E. T. Simonds Construction Company 78.9400 1,578.80 1,578.80 54213663 PRC FLAR END SEC 18 1.000 EACH 1757 Ferguson Excavating, Inc. 500.0000 500.00 500.00 3045 George E. Jones Excavating, L.L.C. 500.0000 500.00 500.00 3145 Kieffer Bros. Construction Co., Inc. 511.5000 511.50 511.50 4714 Perry County Construction Company 300.0000 300.00 300.00 4743 Pinoy Construction, Inc. 400.0000 400.00 400.00 5550 E. T. Simonds Construction Company 433.5200 433.52 433.52 54213681 PRC FLAR END SEC 36 1.000 EACH 1757 Ferguson Excavating, Inc. 700.0000 700.00 700.00 3045 George E. Jones Excavating, L.L.C. 800.0000 800.00 800.00 3145 Kieffer Bros. Construction Co., Inc. 860.0000 860.00 860.00 4714 Perry County Construction Company 700.0000 700.00 700.00 4743 Pinoy Construction, Inc. 650.0000 650.00 650.00 5550 E. T. Simonds Construction Company 859.2700 859.27 859.27 54214509 PRC FL END S EQ RS 24 4.000 EACH 1757 Ferguson Excavating, Inc. 700.0000 2,800.00 2,800.00 3045 George E. Jones Excavating, L.L.C. 580.0000 2,320.00 2,320.00 3145 Kieffer Bros. Construction Co., Inc. 698.5000 2,794.00 2,794.00 4714 Perry County Construction Company 400.0000 1,600.00 1,600.00 4743 Pinoy Construction, Inc. 550.0000 2,200.00 2,200.00 5550 E. T. Simonds Construction Company 521.5300 2,086.12 2,086.12 54223450 REM & RELAY P C 15 40.000 FOOT 1757 Ferguson Excavating, Inc. 100.0000 4,000.00 4,000.00 3045 George E. Jones Excavating, L.L.C. 62.5000 2,500.00 2,500.00 3145 Kieffer Bros. Construction Co., Inc. 23.7000 948.00 948.00 4714 Perry County Construction Company 18.0000 720.00 720.00 4743 Pinoy Construction, Inc. 60.0000 2,400.00 2,400.00 5550 E. T. Simonds Construction Company 58.0800 2,323.20 2,323.20 54248510 CONCRETE COLLAR .650 CU YD 1757 Ferguson Excavating, Inc. 5,000.0000 5,000.00 3,250.00 1,750.00- 3045 George E. Jones Excavating, L.L.C. 1,370.0000 890.50 890.50 3145 Kieffer Bros. Construction Co., Inc. 289.0000 187.85 187.85 4714 Perry County Construction Company 1,000.0000 650.00 650.00 4743 Pinoy Construction, Inc. 500.0000 325.00 325.00 5550 E. T. Simonds Construction Company 2,327.4300 1,512.83 1,512.83 60235300 INLETS TA T1F CL 1.000 EACH 1757 Ferguson Excavating, Inc. 2,000.0000 2,000.00 2,000.00 3045 George E. Jones Excavating, L.L.C. 1,400.0000 1,400.00 1,400.00 3145 Kieffer Bros. Construction Co., Inc. 560.0000 560.00 560.00 4714 Perry County Construction Company 800.0000 800.00 800.00 4743 Pinoy Construction, Inc. 500.0000 500.00 500.00 5550 E. T. Simonds Construction Company 872.6200 872.62 872.62 72000100 SIGN PANEL T1 93.250 SQ FT 1757 Ferguson Excavating, Inc. 20.0000 1,865.00 1,865.00 3045 George E. Jones Excavating, L.L.C. 20.0000 1,865.00 1,865.00 3145 Kieffer Bros. Construction Co., Inc. 23.7600 2,215.62 2,215.62 4714 Perry County Construction Company 12.0000 1,119.00 1,119.00 4743 Pinoy Construction, Inc. 15.0000 1,398.75 1,398.75 5550 E. T. Simonds Construction Company 19.8000 1,846.35 1,846.35 73000100 WOOD SIN SUPPORT 252.000 FOOT 1757 Ferguson Excavating, Inc. 10.0000 2,520.00 2,520.00 3045 George E. Jones Excavating, L.L.C. 11.0000 2,772.00 2,772.00 3145 Kieffer Bros. Construction Co., Inc. 28.2000 7,106.40 7,106.40 4714 Perry County Construction Company 5.0000 1,260.00 1,260.00 4743 Pinoy Construction, Inc. 9.0000 2,268.00 2,268.00 5550 E. T. Simonds Construction Company 11.0000 2,772.00 2,772.00 78001100 PT PVT MK LTRS & SYMB 242.000 SQ FT 1757 Ferguson Excavating, Inc. 6.0000 1,452.00 1,452.00 3045 George E. Jones Excavating, L.L.C. 3.1500 762.30 762.30 3145 Kieffer Bros. Construction Co., Inc. 5.0000 1,210.00 1,210.00 4714 Perry County Construction Company 5.5000 1,331.00 1,331.00 4743 Pinoy Construction, Inc. 5.0000 1,210.00 1,210.00 5550 E. T. Simonds Construction Company 5.5000 1,331.00 1,331.00 78001110 PAINT PVT MK LINE 4 833.000 FOOT 1757 Ferguson Excavating, Inc. 3.0000 2,499.00 2,499.00 3045 George E. Jones Excavating, L.L.C. 2.1000 1,749.30 1,749.30 3145 Kieffer Bros. Construction Co., Inc. 2.2500 1,874.25 1,874.25 4714 Perry County Construction Company 2.5000 2,082.50 2,082.50 4743 Pinoy Construction, Inc. 1.0000 833.00 833.00 5550 E. T. Simonds Construction Company 2.2000 1,832.60 1,832.60