ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/16/03 07:31:22 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/19/2003 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 64944 LETTING ITEM NUMBER: 003 RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: D2 MRS 2004-2 COUNTY: WHITESIDE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4438 Northwest Illinois Construction Co. NO ALT 361,408.78 * 361,408.78 361,408.78 * 4887 Bob Propheter Construction, L.L.C. NO ALT 393,147.36 393,147.36 393,147.36 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 29 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX001978 RAILROAD FLAGMEN 1.000 L SUM 4438 Northwest Illinois Construction Co. 2,000.0000 2,000.00 2,000.00 4887 Bob Propheter Construction, L.L.C. 5,250.1900 5,250.19 5,250.19 X4066414 BC SC SUPER "C" N50 2,981.000 TON 4438 Northwest Illinois Construction Co. 32.5000 96,882.50 96,882.50 4887 Bob Propheter Construction, L.L.C. 32.9700 98,283.57 98,283.57 X4066426 BC SC SUPER "D" N70 983.000 TON 4438 Northwest Illinois Construction Co. 33.0000 32,439.00 32,439.00 4887 Bob Propheter Construction, L.L.C. 36.3400 35,722.22 35,722.22 X4066735 LEV BIND HM SUPER N50 45.000 TON 4438 Northwest Illinois Construction Co. 75.0000 3,375.00 3,375.00 4887 Bob Propheter Construction, L.L.C. 97.3700 4,381.65 4,381.65 X4066740 LEV BIND HM SUPER N70 10.000 TON 4438 Northwest Illinois Construction Co. 75.0000 750.00 750.00 4887 Bob Propheter Construction, L.L.C. 119.5600 1,195.60 1,195.60 X4066765 LEV BIND MM SUPER N50 2,385.000 TON 4438 Northwest Illinois Construction Co. 31.6000 75,366.00 75,366.00 4887 Bob Propheter Construction, L.L.C. 32.9400 78,561.90 78,561.90 X4066770 LEV BIND MM SUPER N70 779.000 TON 4438 Northwest Illinois Construction Co. 35.4000 27,576.60 27,576.60 4887 Bob Propheter Construction, L.L.C. 35.5500 27,693.45 27,693.45 Z0028415 GEOTECHNICAL REINF 51.000 SQ YD 4438 Northwest Illinois Construction Co. 5.0000 255.00 255.00 4887 Bob Propheter Construction, L.L.C. 3.7600 191.76 191.76 Z0028700 GRAN SUBGRADE REPL 9.000 CU YD 4438 Northwest Illinois Construction Co. 20.0000 180.00 180.00 4887 Bob Propheter Construction, L.L.C. 30.9700 278.73 278.73 Z0048665 RR PROT LIABILITY INS 1.000 L SUM 4438 Northwest Illinois Construction Co. 3,715.0000 3,715.00 3,715.00 4887 Bob Propheter Construction, L.L.C. 3,865.0800 3,865.08 3,865.08 40600200 BIT MATLS PR CT 17.500 TON 4438 Northwest Illinois Construction Co. 275.0000 4,812.50 4,812.50 4887 Bob Propheter Construction, L.L.C. 225.0000 3,937.50 3,937.50 40600300 AGG PR CT 92.000 TON 4438 Northwest Illinois Construction Co. 1.0000 92.00 92.00 4887 Bob Propheter Construction, L.L.C. 1.0000 92.00 92.00 40600980 BIT SURF REM BUTT JT 1,334.000 SQ YD 4438 Northwest Illinois Construction Co. 7.1000 9,471.40 9,471.40 4887 Bob Propheter Construction, L.L.C. 6.5700 8,764.38 8,764.38 40600990 TEMPORARY RAMP 268.000 SQ YD 4438 Northwest Illinois Construction Co. 5.0000 1,340.00 1,340.00 4887 Bob Propheter Construction, L.L.C. 14.0500 3,765.40 3,765.40 40800040 INCIDENTAL BIT SURF 303.000 TON 4438 Northwest Illinois Construction Co. 45.0000 13,635.00 13,635.00 4887 Bob Propheter Construction, L.L.C. 77.2600 23,409.78 23,409.78 44000005 BIT SURF REM 1 1/4 928.000 SQ YD 4438 Northwest Illinois Construction Co. 3.0500 2,830.40 2,830.40 4887 Bob Propheter Construction, L.L.C. 9.3400 8,667.52 8,667.52 44201789 CL D PATCH T2 12 21.000 SQ YD 4438 Northwest Illinois Construction Co. 190.0000 3,990.00 3,990.00 4887 Bob Propheter Construction, L.L.C. 136.4000 2,864.40 2,864.40 44201796 CL D PATCH T4 12 47.000 SQ YD 4438 Northwest Illinois Construction Co. 130.0000 6,110.00 6,110.00 4887 Bob Propheter Construction, L.L.C. 156.8900 7,373.83 7,373.83 48101200 AGGREGATE SHLDS B 1,693.000 TON 4438 Northwest Illinois Construction Co. 12.5000 21,162.50 21,162.50 4887 Bob Propheter Construction, L.L.C. 12.2700 20,773.11 20,773.11 67100100 MOBILIZATION 1.000 L SUM 4438 Northwest Illinois Construction Co. 20,000.0000 20,000.00 20,000.00 4887 Bob Propheter Construction, L.L.C. 23,274.0000 23,274.00 23,274.00 70100450 TRAF CONT-PROT 701201 1.000 L SUM 4438 Northwest Illinois Construction Co. 1,000.0000 1,000.00 1,000.00 4887 Bob Propheter Construction, L.L.C. 1,442.0000 1,442.00 1,442.00 70100460 TRAF CONT-PROT 701306 1.000 L SUM 4438 Northwest Illinois Construction Co. 1,000.0000 1,000.00 1,000.00 4887 Bob Propheter Construction, L.L.C. 1,442.0000 1,442.00 1,442.00 70300100 SHORT-TERM PAVT MKING 2,116.000 FOOT 4438 Northwest Illinois Construction Co. 1.2500 2,645.00 2,645.00 4887 Bob Propheter Construction, L.L.C. 0.5300 1,121.48 1,121.48 70301000 WORK ZONE PAVT MK REM 236.000 SQ FT 4438 Northwest Illinois Construction Co. 4.0000 944.00 944.00 4887 Bob Propheter Construction, L.L.C. 0.9200 217.12 217.12 78000100 THPL PVT MK LTR & SYM 122.000 SQ FT 4438 Northwest Illinois Construction Co. 15.0000 1,830.00 1,830.00 4887 Bob Propheter Construction, L.L.C. 15.0000 1,830.00 1,830.00 78000650 THPL PVT MK LINE 24 72.000 FOOT 4438 Northwest Illinois Construction Co. 10.0000 720.00 720.00 4887 Bob Propheter Construction, L.L.C. 10.0000 720.00 720.00 78001110 PAINT PVT MK LINE 4 157,086.000 FOOT 4438 Northwest Illinois Construction Co. 0.0800 12,566.88 12,566.88 4887 Bob Propheter Construction, L.L.C. 0.0800 12,566.88 12,566.88 78100100 RAISED REFL PAVT MKR 247.000 EACH 4438 Northwest Illinois Construction Co. 50.0000 12,350.00 12,350.00 4887 Bob Propheter Construction, L.L.C. 50.0000 12,350.00 12,350.00 78300200 RAISED REF PVT MK REM 237.000 EACH 4438 Northwest Illinois Construction Co. 10.0000 2,370.00 2,370.00 4887 Bob Propheter Construction, L.L.C. 13.1300 3,111.81 3,111.81