ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 11/06/09 08:31:49 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/18/2009 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 97394 LETTING ITEM NUMBER: 066 RESPONSIBLE DISTRICT: 08 BIDS LOCKED: Y SECTION: 09-00080-01-RS COUNTY: BOND ESTIMATE: STATE JOB NUMBER: C-98-381-09 MUNICIPALITY: PROJECT NUMBER: ARA-0777/114/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1034 Christ Bros. Asphalt, Inc. NO ALT 231,866.57 231,866.57 231,866.57 3157 The Kilian Corporation NO ALT 213,470.80 * 213,470.80 213,470.80 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 36 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20200100 EARTH EXCAVATION 458.000 CU YD 1034 Christ Bros. Asphalt, Inc. 30.0000 13,740.00 13,740.00 3157 The Kilian Corporation 28.0000 12,824.00 12,824.00 20200500 EARTH EXC WID 236.000 CU YD 1034 Christ Bros. Asphalt, Inc. 35.0400 8,269.44 8,269.44 3157 The Kilian Corporation 55.0000 12,980.00 12,980.00 20201200 REM & DISP UNS MATL 236.000 CU YD 1034 Christ Bros. Asphalt, Inc. 12.0000 2,832.00 2,832.00 3157 The Kilian Corporation 0.0100 2.36 2.36 20800150 TRENCH BACKFILL 11.000 CU YD 1034 Christ Bros. Asphalt, Inc. 22.5000 247.50 247.50 3157 The Kilian Corporation 35.0000 385.00 385.00 25000110 SEEDING CL 1A .800 ACRE 1034 Christ Bros. Asphalt, Inc. 1,155.0000 924.00 924.00 3157 The Kilian Corporation 1,200.0000 960.00 960.00 25000400 NITROGEN FERT NUTR 72.000 POUND 1034 Christ Bros. Asphalt, Inc. 2.1000 151.20 151.20 3157 The Kilian Corporation 2.1000 151.20 151.20 25000500 PHOSPHORUS FERT NUTR 72.000 POUND 1034 Christ Bros. Asphalt, Inc. 2.1000 151.20 151.20 3157 The Kilian Corporation 2.1000 151.20 151.20 25000600 POTASSIUM FERT NUTR 72.000 POUND 1034 Christ Bros. Asphalt, Inc. 2.1000 151.20 151.20 3157 The Kilian Corporation 2.1000 151.20 151.20 25000700 AGR GROUND LIMESTONE 1.600 TON 1034 Christ Bros. Asphalt, Inc. 525.0000 840.00 840.00 3157 The Kilian Corporation 525.0000 840.00 840.00 25100115 MULCH METHOD 2 .800 ACRE 1034 Christ Bros. Asphalt, Inc. 1,260.0000 1,008.00 1,008.00 3157 The Kilian Corporation 1,250.0000 1,000.00 1,000.00 28000250 TEMP EROS CONTR SEED 80.000 POUND 1034 Christ Bros. Asphalt, Inc. 7.5000 600.00 600.00 3157 The Kilian Corporation 1.0000 80.00 80.00 28000300 TEMP DITCH CHECKS 5.000 EACH 1034 Christ Bros. Asphalt, Inc. 175.0000 875.00 875.00 3157 The Kilian Corporation 150.0000 750.00 750.00 28000500 INLET & PIPE PROTECT 6.000 EACH 1034 Christ Bros. Asphalt, Inc. 150.0000 900.00 900.00 3157 The Kilian Corporation 150.0000 900.00 900.00 35100100 AGG BASE CSE A 49.000 TON 1034 Christ Bros. Asphalt, Inc. 45.5400 2,231.46 2,231.46 3157 The Kilian Corporation 30.0000 1,470.00 1,470.00 35101100 AGG BASE CSE A 12 706.000 SQ YD 1034 Christ Bros. Asphalt, Inc. 25.1600 17,762.96 17,762.96 3157 The Kilian Corporation 17.5000 12,355.00 12,355.00 40600100 BIT MATLS PR CT 1,110.000 GALLON 1034 Christ Bros. Asphalt, Inc. 0.0100 11.10 11.10 3157 The Kilian Corporation 0.0100 11.10 11.10 40600300 AGG PR CT 24.000 TON 1034 Christ Bros. Asphalt, Inc. 0.0100 0.24 0.24 3157 The Kilian Corporation 0.0100 0.24 0.24 40600982 HMA SURF REM BUTT JT 147.000 SQ YD 1034 Christ Bros. Asphalt, Inc. 13.5000 1,984.50 1,984.50 3157 The Kilian Corporation 25.0000 3,675.00 3,675.00 40600990 TEMPORARY RAMP 123.000 SQ YD 1034 Christ Bros. Asphalt, Inc. 5.5000 676.50 676.50 3157 The Kilian Corporation 12.0000 1,476.00 1,476.00 40603080 HMA BC IL-19.0 N50 1,173.000 TON 1034 Christ Bros. Asphalt, Inc. 76.0000 89,148.00 89,148.00 3157 The Kilian Corporation 69.0000 80,937.00 80,937.00 40603310 HMA SC "C" N50 353.000 TON 1034 Christ Bros. Asphalt, Inc. 90.0000 31,770.00 31,770.00 3157 The Kilian Corporation 87.0000 30,711.00 30,711.00 44201717 CL D PATCH T2 6 19.000 SQ YD 1034 Christ Bros. Asphalt, Inc. 121.5500 2,309.45 2,309.45 3157 The Kilian Corporation 145.0000 2,755.00 2,755.00 44201721 CL D PATCH T3 6 52.000 SQ YD 1034 Christ Bros. Asphalt, Inc. 121.5500 6,320.60 6,320.60 3157 The Kilian Corporation 125.0000 6,500.00 6,500.00 48100400 AGGREGATE SHLDS A 5 916.000 SQ YD 1034 Christ Bros. Asphalt, Inc. 12.5000 11,450.00 11,450.00 3157 The Kilian Corporation 8.5000 7,786.00 7,786.00 50105220 PIPE CULVERT REMOV 72.000 FOOT 1034 Christ Bros. Asphalt, Inc. 8.5100 612.72 612.72 3157 The Kilian Corporation 12.5000 900.00 900.00 542A0217 P CUL CL A 1 12 80.000 FOOT 1034 Christ Bros. Asphalt, Inc. 72.0000 5,760.00 5,760.00 3157 The Kilian Corporation 31.0000 2,480.00 2,480.00 54214521 PRC FL END S EQ RS 36 2.000 EACH 1034 Christ Bros. Asphalt, Inc. 2,250.0000 4,500.00 4,500.00 3157 The Kilian Corporation 1,350.0000 2,700.00 2,700.00 54248515 CONCRETE COLLAR 2.000 EACH 1034 Christ Bros. Asphalt, Inc. 1,100.0000 2,200.00 2,200.00 3157 The Kilian Corporation 550.0000 1,100.00 1,100.00 67100100 MOBILIZATION 1.000 L SUM 1034 Christ Bros. Asphalt, Inc. 12,500.0000 12,500.00 12,500.00 3157 The Kilian Corporation 15,000.0000 15,000.00 15,000.00 70103700 TRAF CONT COMPL 1.000 L SUM 1034 Christ Bros. Asphalt, Inc. 3,000.0000 3,000.00 3,000.00 3157 The Kilian Corporation 3,500.0000 3,500.00 3,500.00 72000100 SIGN PANEL T1 29.000 SQ FT 1034 Christ Bros. Asphalt, Inc. 31.5000 913.50 913.50 3157 The Kilian Corporation 31.5000 913.50 913.50 72000200 SIGN PANEL T2 21.000 SQ FT 1034 Christ Bros. Asphalt, Inc. 31.5000 661.50 661.50 3157 The Kilian Corporation 31.5000 661.50 661.50 72000300 SIGN PANEL T3 70.000 SQ FT 1034 Christ Bros. Asphalt, Inc. 42.0000 2,940.00 2,940.00 3157 The Kilian Corporation 42.0000 2,940.00 2,940.00 72400500 RELOC SIN PAN ASSY TA 2.000 EACH 1034 Christ Bros. Asphalt, Inc. 105.0000 210.00 210.00 3157 The Kilian Corporation 105.0000 210.00 210.00 72900100 METAL POST TY A 166.000 FOOT 1034 Christ Bros. Asphalt, Inc. 15.7500 2,614.50 2,614.50 3157 The Kilian Corporation 15.7500 2,614.50 2,614.50 78001110 PAINT PVT MK LINE 4 4,000.000 FOOT 1034 Christ Bros. Asphalt, Inc. 0.4000 1,600.00 1,600.00 3157 The Kilian Corporation 0.4000 1,600.00 1,600.00