ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/30/09 10:37:10 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/18/2009 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 97389 LETTING ITEM NUMBER: 065 RESPONSIBLE DISTRICT: 08 BIDS LOCKED: Y SECTION: 09-00092-00-RS COUNTY: MADISON ESTIMATE: STATE JOB NUMBER: C-98-349-09 MUNICIPALITY: COLLINSVILLE PROJECT NUMBER: ARA-5011/270/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2308 Hank's Excavating & Landscaping, Inc. NO ALT 142,163.50 142,163.50 142,163.50 3085 Keeley & Sons, Inc. NO ALT 147,902.65 147,902.65 147,902.65 3108 Keller Construction, Inc. NO ALT 155,405.59 155,405.59 155,405.59 3157 The Kilian Corporation NO ALT 141,811.20 * 141,811.20 141,811.20 * **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 32 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF XX008119 REPAIR UNSTBL SUBBASE 87.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 58.0000 5,046.00 5,046.00 3085 Keeley & Sons, Inc. 11.0000 957.00 957.00 3108 Keller Construction, Inc. 24.0000 2,088.00 2,088.00 3157 The Kilian Corporation 28.0000 2,436.00 2,436.00 20200100 EARTH EXCAVATION 22.000 CU YD 2308 Hank's Excavating & Landscaping, Inc. 46.0000 1,012.00 1,012.00 3085 Keeley & Sons, Inc. 37.0000 814.00 814.00 3108 Keller Construction, Inc. 67.0000 1,474.00 1,474.00 3157 The Kilian Corporation 50.0000 1,100.00 1,100.00 21101615 TOPSOIL F & P 4 195.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 7.0000 1,365.00 1,365.00 3085 Keeley & Sons, Inc. 9.8000 1,911.00 1,911.00 3108 Keller Construction, Inc. 18.1600 3,541.20 3,541.20 3157 The Kilian Corporation 22.0000 4,290.00 4,290.00 25000110 SEEDING CL 1A .100 ACRE 2308 Hank's Excavating & Landscaping, Inc. 14,605.5000 1,460.55 1,460.55 3085 Keeley & Sons, Inc. 10,000.0000 1,000.00 1,000.00 3108 Keller Construction, Inc. 11,000.0000 1,100.00 1,100.00 3157 The Kilian Corporation 14,250.0000 1,425.00 1,425.00 25000400 NITROGEN FERT NUTR 9.000 POUND 2308 Hank's Excavating & Landscaping, Inc. 15.5000 139.50 139.50 3085 Keeley & Sons, Inc. 3.0000 27.00 27.00 3108 Keller Construction, Inc. 2.2000 19.80 19.80 3157 The Kilian Corporation 15.0000 135.00 135.00 25000500 PHOSPHORUS FERT NUTR 9.000 POUND 2308 Hank's Excavating & Landscaping, Inc. 15.5000 139.50 139.50 3085 Keeley & Sons, Inc. 3.0000 27.00 27.00 3108 Keller Construction, Inc. 2.2000 19.80 19.80 3157 The Kilian Corporation 15.0000 135.00 135.00 25000600 POTASSIUM FERT NUTR 9.000 POUND 2308 Hank's Excavating & Landscaping, Inc. 15.5000 139.50 139.50 3085 Keeley & Sons, Inc. 3.0000 27.00 27.00 3108 Keller Construction, Inc. 2.2000 19.80 19.80 3157 The Kilian Corporation 15.0000 135.00 135.00 25100115 MULCH METHOD 2 .100 ACRE 2308 Hank's Excavating & Landscaping, Inc. 11,000.0000 1,100.00 1,100.00 3085 Keeley & Sons, Inc. 9,000.0000 900.00 900.00 3108 Keller Construction, Inc. 9,900.0000 990.00 990.00 3157 The Kilian Corporation 11,000.0000 1,100.00 1,100.00 35501308 HMA BASE CSE 6 27.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 47.2500 1,275.75 1,275.75 3085 Keeley & Sons, Inc. 45.0000 1,215.00 1,215.00 3108 Keller Construction, Inc. 49.5000 1,336.50 1,336.50 3157 The Kilian Corporation 65.0000 1,755.00 1,755.00 40600100 BIT MATLS PR CT 274.000 GALLON 2308 Hank's Excavating & Landscaping, Inc. 5.7500 1,575.50 1,575.50 3085 Keeley & Sons, Inc. 5.5000 1,507.00 1,507.00 3108 Keller Construction, Inc. 6.0500 1,657.70 1,657.70 3157 The Kilian Corporation 0.0100 2.74 2.74 40600300 AGG PR CT 6.000 TON 2308 Hank's Excavating & Landscaping, Inc. 24.0000 144.00 144.00 3085 Keeley & Sons, Inc. 23.0000 138.00 138.00 3108 Keller Construction, Inc. 25.3000 151.80 151.80 3157 The Kilian Corporation 0.0100 0.06 0.06 40600635 LEV BIND MM N70 4.000 TON 2308 Hank's Excavating & Landscaping, Inc. 86.0000 344.00 344.00 3085 Keeley & Sons, Inc. 81.9000 327.60 327.60 3108 Keller Construction, Inc. 150.0000 600.00 600.00 3157 The Kilian Corporation 130.0000 520.00 520.00 40603315 HMA SC "C" N70 412.000 TON 2308 Hank's Excavating & Landscaping, Inc. 86.0000 35,432.00 35,432.00 3085 Keeley & Sons, Inc. 81.9000 33,742.80 33,742.80 3108 Keller Construction, Inc. 90.0900 37,117.08 37,117.08 3157 The Kilian Corporation 80.0000 32,960.00 32,960.00 42300200 PCC DRIVEWAY PAVT 6 88.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 56.0000 4,928.00 4,928.00 3085 Keeley & Sons, Inc. 87.1000 7,664.80 7,664.80 3108 Keller Construction, Inc. 64.8000 5,702.40 5,702.40 3157 The Kilian Corporation 67.0000 5,896.00 5,896.00 44000100 PAVEMENT REM 17.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 30.0000 510.00 510.00 3085 Keeley & Sons, Inc. 23.0000 391.00 391.00 3108 Keller Construction, Inc. 23.7800 404.26 404.26 3157 The Kilian Corporation 15.0000 255.00 255.00 44000157 HMA SURF REM 2 3,064.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 3.0500 9,345.20 9,345.20 3085 Keeley & Sons, Inc. 2.9000 8,885.60 8,885.60 3108 Keller Construction, Inc. 3.1900 9,774.16 9,774.16 3157 The Kilian Corporation 3.7500 11,490.00 11,490.00 44000198 HMA SURF REM VAR DP 586.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 3.0500 1,787.30 1,787.30 3085 Keeley & Sons, Inc. 2.9000 1,699.40 1,699.40 3108 Keller Construction, Inc. 3.1900 1,869.34 1,869.34 3157 The Kilian Corporation 4.2500 2,490.50 2,490.50 44000200 DRIVE PAVEMENT REM 60.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 34.0000 2,040.00 2,040.00 3085 Keeley & Sons, Inc. 11.0000 660.00 660.00 3108 Keller Construction, Inc. 14.4000 864.00 864.00 3157 The Kilian Corporation 15.0000 900.00 900.00 44000300 CURB REM 1,077.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 4.0000 4,308.00 4,308.00 3085 Keeley & Sons, Inc. 7.8500 8,454.45 8,454.45 3108 Keller Construction, Inc. 7.5000 8,077.50 8,077.50 3157 The Kilian Corporation 8.7500 9,423.75 9,423.75 44201717 CL D PATCH T2 6 30.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 114.0000 3,420.00 3,420.00 3085 Keeley & Sons, Inc. 149.4000 4,482.00 4,482.00 3108 Keller Construction, Inc. 107.0000 3,210.00 3,210.00 3157 The Kilian Corporation 85.0000 2,550.00 2,550.00 44201723 CL D PATCH T4 6 131.000 SQ YD 2308 Hank's Excavating & Landscaping, Inc. 150.0000 19,650.00 19,650.00 3085 Keeley & Sons, Inc. 149.4000 19,571.40 19,571.40 3108 Keller Construction, Inc. 65.0000 8,515.00 8,515.00 3157 The Kilian Corporation 75.0000 9,825.00 9,825.00 60600505 CONC CURB SPL 438.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 32.0000 14,016.00 14,016.00 3085 Keeley & Sons, Inc. 34.4500 15,089.10 15,089.10 3108 Keller Construction, Inc. 31.0000 13,578.00 13,578.00 3157 The Kilian Corporation 44.0000 19,272.00 19,272.00 60604400 COMB CC&G TB6.18 460.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 36.0000 16,560.00 16,560.00 3085 Keeley & Sons, Inc. 35.0000 16,100.00 16,100.00 3108 Keller Construction, Inc. 31.0000 14,260.00 14,260.00 3157 The Kilian Corporation 20.0000 9,200.00 9,200.00 67100100 MOBILIZATION 1.000 L SUM 2308 Hank's Excavating & Landscaping, Inc. 3,400.0000 3,400.00 3,400.00 3085 Keeley & Sons, Inc. 8,600.0000 8,600.00 8,600.00 3108 Keller Construction, Inc. 21,815.0000 21,815.00 21,815.00 3157 The Kilian Corporation 14,000.0000 14,000.00 14,000.00 70102620 TR CONT & PROT 701501 1.000 L SUM 2308 Hank's Excavating & Landscaping, Inc. 5,850.0000 5,850.00 5,850.00 3085 Keeley & Sons, Inc. 7,890.0000 7,890.00 7,890.00 3108 Keller Construction, Inc. 9,936.0000 9,936.00 9,936.00 3157 The Kilian Corporation 4,500.0000 4,500.00 4,500.00 70300100 SHORT-TERM PAVT MKING 120.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 1.3000 156.00 156.00 3085 Keeley & Sons, Inc. 1.2500 150.00 150.00 3108 Keller Construction, Inc. 1.3800 165.60 165.60 3157 The Kilian Corporation 0.3500 42.00 42.00 70301000 WORK ZONE PAVT MK REM 40.000 SQ FT 2308 Hank's Excavating & Landscaping, Inc. 21.0000 840.00 840.00 3085 Keeley & Sons, Inc. 0.0000 0.00 0.00 3108 Keller Construction, Inc. 22.0000 880.00 880.00 3157 The Kilian Corporation 1.0000 40.00 40.00 72000100 SIGN PANEL T1 27.500 SQ FT 2308 Hank's Excavating & Landscaping, Inc. 56.5000 1,553.75 1,553.75 3085 Keeley & Sons, Inc. 35.0000 962.50 962.50 3108 Keller Construction, Inc. 38.5000 1,058.75 1,058.75 3157 The Kilian Corporation 36.0000 990.00 990.00 73000100 WOOD SIN SUPPORT 91.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 12.2500 1,114.75 1,114.75 3085 Keeley & Sons, Inc. 15.0000 1,365.00 1,365.00 3108 Keller Construction, Inc. 16.5000 1,501.50 1,501.50 3157 The Kilian Corporation 15.7500 1,433.25 1,433.25 78000200 THPL PVT MK LINE 4 694.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 2.1000 1,457.40 1,457.40 3085 Keeley & Sons, Inc. 2.0000 1,388.00 1,388.00 3108 Keller Construction, Inc. 2.2000 1,526.80 1,526.80 3157 The Kilian Corporation 2.1000 1,457.40 1,457.40 78000650 THPL PVT MK LINE 24 73.000 FOOT 2308 Hank's Excavating & Landscaping, Inc. 12.6000 919.80 919.80 3085 Keeley & Sons, Inc. 12.0000 876.00 876.00 3108 Keller Construction, Inc. 13.2000 963.60 963.60 3157 The Kilian Corporation 12.5000 912.50 912.50 78100100 RAISED REFL PAVT MKR 6.000 EACH 2308 Hank's Excavating & Landscaping, Inc. 189.0000 1,134.00 1,134.00 3085 Keeley & Sons, Inc. 180.0000 1,080.00 1,080.00 3108 Keller Construction, Inc. 198.0000 1,188.00 1,188.00 3157 The Kilian Corporation 190.0000 1,140.00 1,140.00