ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 10/29/10 14:14:18 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/17/2010 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 95628 LETTING ITEM NUMBER: 096 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: 09-05118-00-BR COUNTY: SHELBY ESTIMATE: STATE JOB NUMBER: C-97-122-10 MUNICIPALITY: PROJECT NUMBER: BROS-0173/169/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1439 Depew and Owen Builders, Inc. NO ALT 292,588.00 * 292,588.00 292,588.00 * 4045 Midwest Bridge and Crane, Inc. NO ALT 361,322.94 361,322.94 361,322.94 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 423,917.16 423,917.16 423,917.16 4714 Perry County Construction Company NO ALT 306,548.00 306,548.00 306,548.00 4757 Plocher Construction Company, Inc. NO ALT 592,082.00 592,082.00 592,082.00 5361 Schmidt Construction, Incorporated NO ALT 396,212.99 396,212.99 396,212.99 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 33 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X5020501 UNWAT STR EX PROT L1 1.000 EACH 1439 Depew and Owen Builders, Inc. 3,000.0000 3,000.00 3,000.00 4045 Midwest Bridge and Crane, Inc. 112.0000 112.00 112.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 6,500.0000 6,500.00 6,500.00 4714 Perry County Construction Company 1,000.0000 1,000.00 1,000.00 4757 Plocher Construction Company, Inc. 35,000.0000 35,000.00 35,000.00 5361 Schmidt Construction, Incorporated 1,000.0000 1,000.00 1,000.00 X5020502 UNWAT STR EX PROT L2 1.000 EACH 1439 Depew and Owen Builders, Inc. 3,000.0000 3,000.00 3,000.00 4045 Midwest Bridge and Crane, Inc. 112.0000 112.00 112.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 6,500.0000 6,500.00 6,500.00 4714 Perry County Construction Company 1,000.0000 1,000.00 1,000.00 4757 Plocher Construction Company, Inc. 35,000.0000 35,000.00 35,000.00 5361 Schmidt Construction, Incorporated 1,000.0000 1,000.00 1,000.00 20100500 TREE REMOV ACRES .300 ACRE 1439 Depew and Owen Builders, Inc. 5,500.0000 1,650.00 1,650.00 4045 Midwest Bridge and Crane, Inc. 17,248.0000 5,174.40 5,174.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 13,500.0000 4,050.00 4,050.00 4714 Perry County Construction Company 7,700.0000 2,310.00 2,310.00 4757 Plocher Construction Company, Inc. 25,200.0000 7,560.00 7,560.00 5361 Schmidt Construction, Incorporated 23,000.0000 6,900.00 6,900.00 20200100 EARTH EXCAVATION 710.000 CU YD 1439 Depew and Owen Builders, Inc. 10.0000 7,100.00 7,100.00 4045 Midwest Bridge and Crane, Inc. 14.8900 10,571.90 10,571.90 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 13.0000 9,230.00 9,230.00 4714 Perry County Construction Company 4.2500 3,017.50 3,017.50 4757 Plocher Construction Company, Inc. 20.0000 14,200.00 14,200.00 5361 Schmidt Construction, Incorporated 20.0000 14,200.00 14,200.00 20300100 CHANNEL EXCAVATION 605.000 CU YD 1439 Depew and Owen Builders, Inc. 10.0000 6,050.00 6,050.00 4045 Midwest Bridge and Crane, Inc. 13.6300 8,246.15 8,246.15 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 17.0000 10,285.00 10,285.00 4714 Perry County Construction Company 6.5000 3,932.50 3,932.50 4757 Plocher Construction Company, Inc. 20.0000 12,100.00 12,100.00 5361 Schmidt Construction, Incorporated 20.0000 12,100.00 12,100.00 20400800 FURNISHED EXCAVATION 2,100.000 CU YD 1439 Depew and Owen Builders, Inc. 10.0000 21,000.00 21,000.00 4045 Midwest Bridge and Crane, Inc. 14.4500 30,345.00 30,345.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 20.0000 42,000.00 42,000.00 4714 Perry County Construction Company 14.0000 29,400.00 29,400.00 4757 Plocher Construction Company, Inc. 20.0000 42,000.00 42,000.00 5361 Schmidt Construction, Incorporated 20.0000 42,000.00 42,000.00 25000200 SEEDING CL 2 1.000 ACRE 1439 Depew and Owen Builders, Inc. 2,500.0000 2,500.00 2,500.00 4045 Midwest Bridge and Crane, Inc. 1,862.5600 1,862.56 1,862.56 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,662.5000 1,662.50 1,662.50 4714 Perry County Construction Company 1,850.0000 1,850.00 1,850.00 4757 Plocher Construction Company, Inc. 1,800.0000 1,800.00 1,800.00 5361 Schmidt Construction, Incorporated 2,100.0000 2,100.00 2,100.00 25000400 NITROGEN FERT NUTR 90.000 POUND 1439 Depew and Owen Builders, Inc. 2.0000 180.00 180.00 4045 Midwest Bridge and Crane, Inc. 1.3400 120.60 120.60 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.2000 108.00 108.00 4714 Perry County Construction Company 1.5000 135.00 135.00 4757 Plocher Construction Company, Inc. 1.0000 90.00 90.00 5361 Schmidt Construction, Incorporated 1.0000 90.00 90.00 25000500 PHOSPHORUS FERT NUTR 90.000 POUND 1439 Depew and Owen Builders, Inc. 2.0000 180.00 180.00 4045 Midwest Bridge and Crane, Inc. 1.3400 120.60 120.60 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.2000 108.00 108.00 4714 Perry County Construction Company 1.5000 135.00 135.00 4757 Plocher Construction Company, Inc. 1.0000 90.00 90.00 5361 Schmidt Construction, Incorporated 1.0000 90.00 90.00 25000600 POTASSIUM FERT NUTR 90.000 POUND 1439 Depew and Owen Builders, Inc. 2.0000 180.00 180.00 4045 Midwest Bridge and Crane, Inc. 1.3400 120.60 120.60 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.2000 108.00 108.00 4714 Perry County Construction Company 1.5000 135.00 135.00 4757 Plocher Construction Company, Inc. 1.0000 90.00 90.00 5361 Schmidt Construction, Incorporated 1.0000 90.00 90.00 25100115 MULCH METHOD 2 1.000 ACRE 1439 Depew and Owen Builders, Inc. 1,850.0000 1,850.00 1,850.00 4045 Midwest Bridge and Crane, Inc. 1,834.5600 1,834.56 1,834.56 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,637.5000 1,637.50 1,637.50 4714 Perry County Construction Company 1,850.0000 1,850.00 1,850.00 4757 Plocher Construction Company, Inc. 1,800.0000 1,800.00 1,800.00 5361 Schmidt Construction, Incorporated 2,100.0000 2,100.00 2,100.00 28000250 TEMP EROS CONTR SEED 100.000 POUND 1439 Depew and Owen Builders, Inc. 4.0000 400.00 400.00 4045 Midwest Bridge and Crane, Inc. 3.3600 336.00 336.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3.0000 300.00 300.00 4714 Perry County Construction Company 3.0000 300.00 300.00 4757 Plocher Construction Company, Inc. 5.0000 500.00 500.00 5361 Schmidt Construction, Incorporated 6.0000 600.00 600.00 28000305 TEMP DITCH CHECKS 64.000 FOOT 1439 Depew and Owen Builders, Inc. 14.0000 896.00 896.00 4045 Midwest Bridge and Crane, Inc. 17.5000 1,120.00 1,120.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 8.0000 512.00 512.00 4714 Perry County Construction Company 17.0000 1,088.00 1,088.00 4757 Plocher Construction Company, Inc. 63.0000 4,032.00 4,032.00 5361 Schmidt Construction, Incorporated 15.0000 960.00 960.00 28000400 PERIMETER EROS BAR 1,641.000 FOOT 1439 Depew and Owen Builders, Inc. 3.0000 4,923.00 4,923.00 4045 Midwest Bridge and Crane, Inc. 2.7000 4,430.70 4,430.70 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.5000 4,102.50 4,102.50 4714 Perry County Construction Company 4.0000 6,564.00 6,564.00 4757 Plocher Construction Company, Inc. 2.0000 3,282.00 3,282.00 5361 Schmidt Construction, Incorporated 6.0000 9,846.00 9,846.00 28000500 INLET & PIPE PROTECT 4.000 EACH 1439 Depew and Owen Builders, Inc. 125.0000 500.00 500.00 4045 Midwest Bridge and Crane, Inc. 89.6000 358.40 358.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 113.0000 452.00 452.00 4714 Perry County Construction Company 60.0000 240.00 240.00 4757 Plocher Construction Company, Inc. 140.0000 560.00 560.00 5361 Schmidt Construction, Incorporated 200.0000 800.00 800.00 28100207 STONE RIPRAP CL A4 499.000 TON 1439 Depew and Owen Builders, Inc. 38.0000 18,962.00 18,962.00 4045 Midwest Bridge and Crane, Inc. 49.8300 24,865.17 24,865.17 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 41.0000 20,459.00 20,459.00 4714 Perry County Construction Company 30.0000 14,970.00 14,970.00 4757 Plocher Construction Company, Inc. 42.0000 20,958.00 20,958.00 5361 Schmidt Construction, Incorporated 70.0000 34,930.00 34,930.00 28102600 STONE RIPRAP DITCH 293.000 TON 1439 Depew and Owen Builders, Inc. 28.0000 8,204.00 8,204.00 4045 Midwest Bridge and Crane, Inc. 35.8200 10,495.26 10,495.26 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 37.0000 10,841.00 10,841.00 4714 Perry County Construction Company 30.0000 8,790.00 8,790.00 4757 Plocher Construction Company, Inc. 50.0000 14,650.00 14,650.00 5361 Schmidt Construction, Incorporated 55.0000 16,115.00 16,115.00 28200200 FILTER FABRIC 671.000 SQ YD 1439 Depew and Owen Builders, Inc. 2.0000 1,342.00 1,342.00 4045 Midwest Bridge and Crane, Inc. 2.8700 1,925.77 1,925.77 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.0000 1,342.00 1,342.00 4714 Perry County Construction Company 4.0000 2,684.00 2,684.00 4757 Plocher Construction Company, Inc. 2.0000 1,342.00 1,342.00 5361 Schmidt Construction, Incorporated 4.0000 2,684.00 2,684.00 40200800 AGG SURF CSE B 870.000 TON 1439 Depew and Owen Builders, Inc. 20.0000 17,400.00 17,400.00 4045 Midwest Bridge and Crane, Inc. 25.4900 22,176.30 22,176.30 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 24.0000 20,880.00 20,880.00 4714 Perry County Construction Company 20.0000 17,400.00 17,400.00 4757 Plocher Construction Company, Inc. 34.0000 29,580.00 29,580.00 5361 Schmidt Construction, Incorporated 24.0000 20,880.00 20,880.00 50100100 REM EXIST STRUCT 1.000 EACH 1439 Depew and Owen Builders, Inc. 5,500.0000 5,500.00 5,500.00 4045 Midwest Bridge and Crane, Inc. 9,676.8000 9,676.80 9,676.80 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 35,283.6600 35,283.66 35,283.66 4714 Perry County Construction Company 10,000.0000 10,000.00 10,000.00 4757 Plocher Construction Company, Inc. 39,200.0000 39,200.00 39,200.00 5361 Schmidt Construction, Incorporated 8,000.0000 8,000.00 8,000.00 50200100 STRUCTURE EXCAVATION 67.000 CU YD 1439 Depew and Owen Builders, Inc. 10.0000 670.00 670.00 4045 Midwest Bridge and Crane, Inc. 29.4200 1,971.14 1,971.14 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 19.0000 1,273.00 1,273.00 4714 Perry County Construction Company 10.0000 670.00 670.00 4757 Plocher Construction Company, Inc. 47.0000 3,149.00 3,149.00 5361 Schmidt Construction, Incorporated 20.0000 1,340.00 1,340.00 50300225 CONC STRUCT 88.300 CU YD 1439 Depew and Owen Builders, Inc. 700.0000 61,810.00 61,810.00 4045 Midwest Bridge and Crane, Inc. 578.4600 51,078.02 51,078.02 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 900.0000 79,470.00 79,470.00 4714 Perry County Construction Company 600.0000 52,980.00 52,980.00 4757 Plocher Construction Company, Inc. 1,200.0000 105,960.00 105,960.00 5361 Schmidt Construction, Incorporated 710.0000 62,693.00 62,693.00 50300280 CONCRETE ENCASEMENT 2.800 CU YD 1439 Depew and Owen Builders, Inc. 600.0000 1,680.00 1,680.00 4045 Midwest Bridge and Crane, Inc. 870.0000 2,436.00 2,436.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 780.0000 2,184.00 2,184.00 4714 Perry County Construction Company 600.0000 1,680.00 1,680.00 4757 Plocher Construction Company, Inc. 1,400.0000 3,920.00 3,920.00 5361 Schmidt Construction, Incorporated 550.0000 1,540.00 1,540.00 50400305 P P CONC DK BM 17 DP 2,122.000 SQ FT 1439 Depew and Owen Builders, Inc. 29.0000 61,538.00 61,538.00 4045 Midwest Bridge and Crane, Inc. 36.7100 77,898.62 77,898.62 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 34.0000 72,148.00 72,148.00 4714 Perry County Construction Company 30.0000 63,660.00 63,660.00 4757 Plocher Construction Company, Inc. 40.0000 84,880.00 84,880.00 5361 Schmidt Construction, Incorporated 35.0000 74,270.00 74,270.00 50800105 REINFORCEMENT BARS 8,260.000 POUND 1439 Depew and Owen Builders, Inc. 1.2000 9,912.00 9,912.00 4045 Midwest Bridge and Crane, Inc. 1.7400 14,372.40 14,372.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.5000 12,390.00 12,390.00 4714 Perry County Construction Company 2.0000 16,520.00 16,520.00 4757 Plocher Construction Company, Inc. 2.0000 16,520.00 16,520.00 5361 Schmidt Construction, Incorporated 2.0000 16,520.00 16,520.00 50900205 STEEL RAILING TY S1 180.000 FOOT 1439 Depew and Owen Builders, Inc. 77.0000 13,860.00 13,860.00 4045 Midwest Bridge and Crane, Inc. 94.9800 17,096.40 17,096.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 77.0000 13,860.00 13,860.00 4714 Perry County Construction Company 80.0000 14,400.00 14,400.00 4757 Plocher Construction Company, Inc. 77.0000 13,860.00 13,860.00 5361 Schmidt Construction, Incorporated 85.0000 15,300.00 15,300.00 51201400 FUR STL PILE HP10X42 699.000 FOOT 1439 Depew and Owen Builders, Inc. 22.0000 15,378.00 15,378.00 4045 Midwest Bridge and Crane, Inc. 37.6300 26,303.37 26,303.37 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 34.0000 23,766.00 23,766.00 4714 Perry County Construction Company 22.0000 15,378.00 15,378.00 4757 Plocher Construction Company, Inc. 30.0000 20,970.00 20,970.00 5361 Schmidt Construction, Incorporated 39.0000 27,261.00 27,261.00 51202305 DRIVING PILES 699.000 FOOT 1439 Depew and Owen Builders, Inc. 1.0000 699.00 699.00 4045 Midwest Bridge and Crane, Inc. 1.1200 782.88 782.88 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.0000 699.00 699.00 4714 Perry County Construction Company 1.0000 699.00 699.00 4757 Plocher Construction Company, Inc. 1.0000 699.00 699.00 5361 Schmidt Construction, Incorporated 0.0100 6.99 6.99 51203400 TEST PILE ST HP10X42 4.000 EACH 1439 Depew and Owen Builders, Inc. 3,250.0000 13,000.00 13,000.00 4045 Midwest Bridge and Crane, Inc. 2,528.1200 10,112.48 10,112.48 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3,600.0000 14,400.00 14,400.00 4714 Perry County Construction Company 5,000.0000 20,000.00 20,000.00 4757 Plocher Construction Company, Inc. 10,000.0000 40,000.00 40,000.00 5361 Schmidt Construction, Incorporated 2,700.0000 10,800.00 10,800.00 51500100 NAME PLATES 1.000 EACH 1439 Depew and Owen Builders, Inc. 306.0000 306.00 306.00 4045 Midwest Bridge and Crane, Inc. 448.0000 448.00 448.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 316.0000 316.00 316.00 4714 Perry County Construction Company 300.0000 300.00 300.00 4757 Plocher Construction Company, Inc. 460.0000 460.00 460.00 5361 Schmidt Construction, Incorporated 375.0000 375.00 375.00 542D0223 P CUL CL D 1 18 78.000 FOOT 1439 Depew and Owen Builders, Inc. 25.0000 1,950.00 1,950.00 4045 Midwest Bridge and Crane, Inc. 22.9700 1,791.66 1,791.66 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 25.0000 1,950.00 1,950.00 4714 Perry County Construction Company 30.0000 2,340.00 2,340.00 4757 Plocher Construction Company, Inc. 35.0000 2,730.00 2,730.00 5361 Schmidt Construction, Incorporated 19.0000 1,482.00 1,482.00 67100100 MOBILIZATION 1.000 L SUM 1439 Depew and Owen Builders, Inc. 6,848.0000 6,848.00 6,848.00 4045 Midwest Bridge and Crane, Inc. 22,400.0000 22,400.00 22,400.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 25,000.0000 25,000.00 25,000.00 4714 Perry County Construction Company 11,000.0000 11,000.00 11,000.00 4757 Plocher Construction Company, Inc. 35,000.0000 35,000.00 35,000.00 5361 Schmidt Construction, Incorporated 8,000.0000 8,000.00 8,000.00 78201000 TERMINAL MARKER - DA 4.000 EACH 1439 Depew and Owen Builders, Inc. 30.0000 120.00 120.00 4045 Midwest Bridge and Crane, Inc. 156.8000 627.20 627.20 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 25.0000 100.00 100.00 4714 Perry County Construction Company 30.0000 120.00 120.00 4757 Plocher Construction Company, Inc. 25.0000 100.00 100.00 5361 Schmidt Construction, Incorporated 35.0000 140.00 140.00