CA100 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/27/05 15:21:19 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 09/17/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: CA100 LETTING ITEM NUMBER: 001A RESPONSIBLE DISTRICT: 06 BIDS LOCKED: Y SECTION: ABRAHAM LINCOLN CAPITAL COUNTY: SANGAMON ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0635 P. H. Broughton & Sons, Inc. NO ALT 562,392.72 562,392.72 562,392.72 1810 Truman L. Flatt & Sons Co., Inc. NO ALT 521,050.40 521,050.40 521,050.40 2807 Illinois Valley Paving Co. NO ALT 510,268.50 * 510,268.50 510,268.50 * 3990 Merrill's Contractors, Inc. NO ALT 604,095.44 604,095.44 604,095.44 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 25 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 0635 P. H. Broughton & Sons, Inc. 5,218.0800 5,218.08 5,218.08 1810 Truman L. Flatt & Sons Co., Inc. 2,157.6500 2,157.65 2,157.65 2807 Illinois Valley Paving Co. 4,694.5400 4,694.54 4,694.54 3990 Merrill's Contractors, Inc. 7,226.0000 7,226.00 7,226.00 AR152410 UNCLASSIFIED EXCAVATION 1,220.000 C.Y. 0635 P. H. Broughton & Sons, Inc. 28.0900 34,269.80 34,269.80 1810 Truman L. Flatt & Sons Co., Inc. 20.9200 25,522.40 25,522.40 2807 Illinois Valley Paving Co. 22.4700 27,413.40 27,413.40 3990 Merrill's Contractors, Inc. 35.9500 43,859.00 43,859.00 AR152480 SHOULDER ADJUSTMENT 8,650.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 4.0300 34,859.50 34,859.50 1810 Truman L. Flatt & Sons Co., Inc. 3.5000 30,275.00 30,275.00 2807 Illinois Valley Paving Co. 2.1500 18,597.50 18,597.50 3990 Merrill's Contractors, Inc. 5.2300 45,239.50 45,239.50 AR156510 SILT FENCE 1,070.000 L.F. 0635 P. H. Broughton & Sons, Inc. 4.3900 4,697.30 4,697.30 1810 Truman L. Flatt & Sons Co., Inc. 2.9500 3,156.50 3,156.50 2807 Illinois Valley Paving Co. 7.7200 8,260.40 8,260.40 3990 Merrill's Contractors, Inc. 2.7500 2,942.50 2,942.50 AR201670 CRACK CONTROL FABRIC 5,000.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 1.6600 8,300.00 8,300.00 1810 Truman L. Flatt & Sons Co., Inc. 1.3500 6,750.00 6,750.00 2807 Illinois Valley Paving Co. 1.2700 6,350.00 6,350.00 3990 Merrill's Contractors, Inc. 1.4000 7,000.00 7,000.00 AR209606 CRUSHED AGG. BASE COURSE - 6" 2,910.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 9.2400 26,888.40 26,888.40 1810 Truman L. Flatt & Sons Co., Inc. 8.4800 24,676.80 24,676.80 2807 Illinois Valley Paving Co. 6.6000 19,206.00 19,206.00 3990 Merrill's Contractors, Inc. 8.0800 23,512.80 23,512.80 AR401503 BITUMINOUS SURFACE COURSE-3" 7,565.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 10.1800 77,011.70 77,011.70 1810 Truman L. Flatt & Sons Co., Inc. 9.0900 68,765.85 68,765.85 2807 Illinois Valley Paving Co. 9.6200 72,775.30 72,775.30 3990 Merrill's Contractors, Inc. 10.3900 78,600.35 78,600.35 AR401610 BITUMINOUS SURFACE COURSE 2,890.000 TON 0635 P. H. Broughton & Sons, Inc. 61.0100 176,318.90 176,318.90 1810 Truman L. Flatt & Sons Co., Inc. 52.6700 152,216.30 152,216.30 2807 Illinois Valley Paving Co. 50.0600 144,673.40 144,673.40 3990 Merrill's Contractors, Inc. 57.8200 167,099.80 167,099.80 AR401655 BUTT JOINT CONSTRUCTION 1,098.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 9.4600 10,387.08 10,387.08 1810 Truman L. Flatt & Sons Co., Inc. 7.2000 7,905.60 7,905.60 2807 Illinois Valley Paving Co. 8.7800 9,640.44 9,640.44 3990 Merrill's Contractors, Inc. 11.3200 12,429.36 12,429.36 AR401900 REMOVE BITUMINOUS PAVEMENT 924.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 5.8800 5,433.12 5,433.12 1810 Truman L. Flatt & Sons Co., Inc. 9.1300 8,436.12 8,436.12 2807 Illinois Valley Paving Co. 9.7800 9,036.72 9,036.72 3990 Merrill's Contractors, Inc. 20.0900 18,563.16 18,563.16 AR501120 RUBBLIZE PAVEMENT 15,000.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 3.2700 49,050.00 49,050.00 1810 Truman L. Flatt & Sons Co., Inc. 3.7100 55,650.00 55,650.00 2807 Illinois Valley Paving Co. 3.7700 56,550.00 56,550.00 3990 Merrill's Contractors, Inc. 4.1900 62,850.00 62,850.00 AR602510 BITUMINOUS PRIME COAT 5,525.000 GAL. 0635 P. H. Broughton & Sons, Inc. 1.7200 9,503.00 9,503.00 1810 Truman L. Flatt & Sons Co., Inc. 1.7600 9,724.00 9,724.00 2807 Illinois Valley Paving Co. 0.5600 3,094.00 3,094.00 3990 Merrill's Contractors, Inc. 2.6500 14,641.25 14,641.25 AR603510 BITUMINOUS TACK COAT 1,010.000 GAL. 0635 P. H. Broughton & Sons, Inc. 2.7800 2,807.80 2,807.80 1810 Truman L. Flatt & Sons Co., Inc. 1.4300 1,444.30 1,444.30 2807 Illinois Valley Paving Co. 0.1800 181.80 181.80 3990 Merrill's Contractors, Inc. 2.8300 2,858.30 2,858.30 AR620510 PAVEMENT MARKING 8,575.000 S.F. 0635 P. H. Broughton & Sons, Inc. 1.0500 9,003.75 9,003.75 1810 Truman L. Flatt & Sons Co., Inc. 0.9900 8,489.25 8,489.25 2807 Illinois Valley Paving Co. 0.9300 7,974.75 7,974.75 3990 Merrill's Contractors, Inc. 1.1300 9,689.75 9,689.75 AR701512 12" RCP, CLASS IV 155.000 L.F. 0635 P. H. Broughton & Sons, Inc. 59.0300 9,149.65 9,149.65 1810 Truman L. Flatt & Sons Co., Inc. 31.2000 4,836.00 4,836.00 2807 Illinois Valley Paving Co. 44.0100 6,821.55 6,821.55 3990 Merrill's Contractors, Inc. 48.1000 7,455.50 7,455.50 AR751410 INLET 2.000 EACH 0635 P. H. Broughton & Sons, Inc. 1,893.2500 3,786.50 3,786.50 1810 Truman L. Flatt & Sons Co., Inc. 1,591.3600 3,182.72 3,182.72 2807 Illinois Valley Paving Co. 2,698.2200 5,396.44 5,396.44 3990 Merrill's Contractors, Inc. 3,959.5700 7,919.14 7,919.14 AR752412 PRECAST REINFORCED CONC. FES 12" 2.000 EACH 0635 P. H. Broughton & Sons, Inc. 347.8700 695.74 695.74 1810 Truman L. Flatt & Sons Co., Inc. 420.3600 840.72 840.72 2807 Illinois Valley Paving Co. 580.4700 1,160.94 1,160.94 3990 Merrill's Contractors, Inc. 519.0400 1,038.08 1,038.08 AR800200 SEMI-FLUSH MALSR ADJUSTMENT 1.000 L.S. 0635 P. H. Broughton & Sons, Inc. 31,446.3500 31,446.35 31,446.35 1810 Truman L. Flatt & Sons Co., Inc. 39,950.3200 39,950.32 39,950.32 2807 Illinois Valley Paving Co. 41,827.9000 41,827.90 41,827.90 3990 Merrill's Contractors, Inc. 20,595.6000 20,595.60 20,595.60 AR800316 REMOVE RETROREFLECTIVE MARKER 1.000 EACH 0635 P. H. Broughton & Sons, Inc. 169.3300 169.33 169.33 1810 Truman L. Flatt & Sons Co., Inc. 155.7600 155.76 155.76 2807 Illinois Valley Paving Co. 145.8500 145.85 145.85 3990 Merrill's Contractors, Inc. 177.0000 177.00 177.00 AR800378 BITUMINOUS SURFACE COURSE-1.5" 2,700.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 6.0700 16,389.00 16,389.00 1810 Truman L. Flatt & Sons Co., Inc. 7.3400 19,818.00 19,818.00 2807 Illinois Valley Paving Co. 6.8700 18,549.00 18,549.00 3990 Merrill's Contractors, Inc. 6.8900 18,603.00 18,603.00 AR800387 BITUMINOUS BASE COURSE-2.5" 2,910.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 10.0600 29,274.60 29,274.60 1810 Truman L. Flatt & Sons Co., Inc. 10.4600 30,438.60 30,438.60 2807 Illinois Valley Paving Co. 8.9900 26,160.90 26,160.90 3990 Merrill's Contractors, Inc. 9.7100 28,256.10 28,256.10 AR901510 SEEDING 7.500 ACRE 0635 P. H. Broughton & Sons, Inc. 645.8200 4,843.65 4,843.65 1810 Truman L. Flatt & Sons Co., Inc. 605.0000 4,537.50 4,537.50 2807 Illinois Valley Paving Co. 986.5200 7,398.90 7,398.90 3990 Merrill's Contractors, Inc. 750.0000 5,625.00 5,625.00 AR904510 SODDING 1,100.000 S.Y. 0635 P. H. Broughton & Sons, Inc. 6.2800 6,908.00 6,908.00 1810 Truman L. Flatt & Sons Co., Inc. 5.8900 6,479.00 6,479.00 2807 Illinois Valley Paving Co. 6.8800 7,568.00 7,568.00 3990 Merrill's Contractors, Inc. 9.3800 10,318.00 10,318.00 AR908510 MULCHING 7.500 ACRE 0635 P. H. Broughton & Sons, Inc. 780.8600 5,856.45 5,856.45 1810 Truman L. Flatt & Sons Co., Inc. 731.5000 5,486.25 5,486.25 2807 Illinois Valley Paving Co. 845.5200 6,341.40 6,341.40 3990 Merrill's Contractors, Inc. 937.5000 7,031.25 7,031.25 AR910915 REMOVE ROADWAY SIGN 1.000 EACH 0635 P. H. Broughton & Sons, Inc. 125.0200 125.02 125.02 1810 Truman L. Flatt & Sons Co., Inc. 155.7600 155.76 155.76 2807 Illinois Valley Paving Co. 449.3700 449.37 449.37 3990 Merrill's Contractors, Inc. 565.0000 565.00 565.00