PE080 ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 12/16/03 14:06:20 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 08/01/2003 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: PE080 LETTING ITEM NUMBER: 016A RESPONSIBLE DISTRICT: 04 BIDS LOCKED: Y SECTION: GREATER PEORIA REGIONAL COUNTY: PEORIA ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLAN NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF 0335 Otto Baum Company, Inc. NO ALT 1,366,446.30 1,366,446.30 1,366,446.30 1290 R. A. Cullinan & Son, Inc. NO ALT 1,108,898.46 * 1,108,898.46 1,108,898.46 * 2630 P. J. Hoerr, Inc. NO ALT 1,273,168.80 1,273,168.80 1,273,168.80 6299 Walsh Construction Company of Illinois NO ALT 1,187,685.40 1,187,685.40 1,187,685.40 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 33 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR108158 1/C #8 5 KV UG CABLE IN UD 3,069.000 L.F. 0335 Otto Baum Company, Inc. 3.6000 11,048.40 11,048.40 1290 R. A. Cullinan & Son, Inc. 3.3800 10,373.22 10,373.22 2630 P. J. Hoerr, Inc. 3.5000 10,741.50 10,741.50 6299 Walsh Construction Company of Illinois 3.4000 10,434.60 10,434.60 AR110504 4-WAY CONCRETE ENCASED DUCT 160.000 L.F. 0335 Otto Baum Company, Inc. 50.0000 8,000.00 8,000.00 1290 R. A. Cullinan & Son, Inc. 46.1900 7,390.40 7,390.40 2630 P. J. Hoerr, Inc. 48.0000 7,680.00 7,680.00 6299 Walsh Construction Company of Illinois 48.0000 7,680.00 7,680.00 AR110906 REMOVE ELECTRICAL HANDHOLE 3.000 EACH 0335 Otto Baum Company, Inc. 145.0000 435.00 435.00 1290 R. A. Cullinan & Son, Inc. 135.3300 405.99 405.99 2630 P. J. Hoerr, Inc. 140.0000 420.00 420.00 6299 Walsh Construction Company of Illinois 150.0000 450.00 450.00 AR110907 REMOVE ELECTRICAL MANHOLE 2.000 EACH 0335 Otto Baum Company, Inc. 145.0000 290.00 290.00 1290 R. A. Cullinan & Son, Inc. 135.3400 270.68 270.68 2630 P. J. Hoerr, Inc. 140.0000 280.00 280.00 6299 Walsh Construction Company of Illinois 150.0000 300.00 300.00 AR125550 HI THRESHOLD LIGHT BASE MTD 8.000 EACH 0335 Otto Baum Company, Inc. 840.0000 6,720.00 6,720.00 1290 R. A. Cullinan & Son, Inc. 778.2300 6,225.84 6,225.84 2630 P. J. Hoerr, Inc. 810.0000 6,480.00 6,480.00 6299 Walsh Construction Company of Illinois 775.0000 6,200.00 6,200.00 AR125565 SPLICE CAN 2.000 EACH 0335 Otto Baum Company, Inc. 590.0000 1,180.00 1,180.00 1290 R. A. Cullinan & Son, Inc. 544.7400 1,089.48 1,089.48 2630 P. J. Hoerr, Inc. 570.0000 1,140.00 1,140.00 6299 Walsh Construction Company of Illinois 540.0000 1,080.00 1,080.00 AR125902 REMOVE BASE MOUNTED LIGHT 18.000 EACH 0335 Otto Baum Company, Inc. 55.0000 990.00 990.00 1290 R. A. Cullinan & Son, Inc. 53.5800 964.44 964.44 2630 P. J. Hoerr, Inc. 55.7000 1,002.60 1,002.60 6299 Walsh Construction Company of Illinois 75.0000 1,350.00 1,350.00 AR125903 REMOVE INPAVEMENT LIGHT 8.000 EACH 0335 Otto Baum Company, Inc. 75.0000 600.00 600.00 1290 R. A. Cullinan & Son, Inc. 70.9700 567.76 567.76 2630 P. J. Hoerr, Inc. 73.7000 589.60 589.60 6299 Walsh Construction Company of Illinois 75.0000 600.00 600.00 AR125931 REPLACE LIGHT LENSE 12.000 EACH 0335 Otto Baum Company, Inc. 95.0000 1,140.00 1,140.00 1290 R. A. Cullinan & Son, Inc. 89.2000 1,070.40 1,070.40 2630 P. J. Hoerr, Inc. 92.7000 1,112.40 1,112.40 6299 Walsh Construction Company of Illinois 90.0000 1,080.00 1,080.00 AR152410 UNCLASSIFIED EXCAVATION 6,480.000 C.Y. 0335 Otto Baum Company, Inc. 13.0000 84,240.00 84,240.00 1290 R. A. Cullinan & Son, Inc. 9.1500 59,292.00 59,292.00 2630 P. J. Hoerr, Inc. 22.5000 145,800.00 145,800.00 6299 Walsh Construction Company of Illinois 10.0000 64,800.00 64,800.00 AR156510 SILT FENCE 1,500.000 L.F. 0335 Otto Baum Company, Inc. 2.5000 3,750.00 3,750.00 1290 R. A. Cullinan & Son, Inc. 4.4300 6,645.00 6,645.00 2630 P. J. Hoerr, Inc. 4.4500 6,675.00 6,675.00 6299 Walsh Construction Company of Illinois 3.0000 4,500.00 4,500.00 AR156512 BALES 50.000 EACH 0335 Otto Baum Company, Inc. 20.0000 1,000.00 1,000.00 1290 R. A. Cullinan & Son, Inc. 40.8000 2,040.00 2,040.00 2630 P. J. Hoerr, Inc. 52.0000 2,600.00 2,600.00 6299 Walsh Construction Company of Illinois 6.0000 300.00 300.00 AR156513 SEPARATION FABRIC 2,353.000 S.Y. 0335 Otto Baum Company, Inc. 1.7500 4,117.75 4,117.75 1290 R. A. Cullinan & Son, Inc. 1.4600 3,435.38 3,435.38 2630 P. J. Hoerr, Inc. 1.1000 2,588.30 2,588.30 6299 Walsh Construction Company of Illinois 1.0000 2,353.00 2,353.00 AR209510 CRUSHED AGGREGATE BASE COURSE 1,098.000 TON 0335 Otto Baum Company, Inc. 26.0000 28,548.00 28,548.00 1290 R. A. Cullinan & Son, Inc. 20.6000 22,618.80 22,618.80 2630 P. J. Hoerr, Inc. 31.1000 34,147.80 34,147.80 6299 Walsh Construction Company of Illinois 16.0000 17,568.00 17,568.00 AR209604 CRUSHED AGG. BASE COURSE - 4" 11,139.000 S.Y. 0335 Otto Baum Company, Inc. 5.7500 64,049.25 64,049.25 1290 R. A. Cullinan & Son, Inc. 5.2800 58,813.92 58,813.92 2630 P. J. Hoerr, Inc. 5.3000 59,036.70 59,036.70 6299 Walsh Construction Company of Illinois 7.0000 77,973.00 77,973.00 AR401610 BITUMINOUS SURFACE COURSE 190.000 TON 0335 Otto Baum Company, Inc. 90.0000 17,100.00 17,100.00 1290 R. A. Cullinan & Son, Inc. 81.8300 15,547.70 15,547.70 2630 P. J. Hoerr, Inc. 86.7000 16,473.00 16,473.00 6299 Walsh Construction Company of Illinois 100.0000 19,000.00 19,000.00 AR501518 18" PCC PAVEMENT 10,900.000 S.Y. 0335 Otto Baum Company, Inc. 61.0000 664,900.00 664,900.00 1290 R. A. Cullinan & Son, Inc. 62.4100 680,269.00 680,269.00 2630 P. J. Hoerr, Inc. 58.0000 632,200.00 632,200.00 6299 Walsh Construction Company of Illinois 59.0000 643,100.00 643,100.00 AR501530 PCC TEST BATCH 1.000 EACH 0335 Otto Baum Company, Inc. 4,500.0000 4,500.00 4,500.00 1290 R. A. Cullinan & Son, Inc. 1,730.2600 1,730.26 1,730.26 2630 P. J. Hoerr, Inc. 2,400.0000 2,400.00 2,400.00 6299 Walsh Construction Company of Illinois 1.0000 1.00 1.00 AR501540 PCC PAVEMENT GROOVING 8,854.000 S.Y. 0335 Otto Baum Company, Inc. 5.0000 44,270.00 44,270.00 1290 R. A. Cullinan & Son, Inc. 2.0800 18,416.32 18,416.32 2630 P. J. Hoerr, Inc. 2.3000 20,364.20 20,364.20 6299 Walsh Construction Company of Illinois 4.0000 35,416.00 35,416.00 AR602510 BITUMINOUS PRIME COAT 241.000 GAL. 0335 Otto Baum Company, Inc. 3.0000 723.00 723.00 1290 R. A. Cullinan & Son, Inc. 2.7500 662.75 662.75 2630 P. J. Hoerr, Inc. 2.9000 698.90 698.90 6299 Walsh Construction Company of Illinois 1.0000 241.00 241.00 AR705504 4" PERFORATED UNDERDRAIN 653.000 L.F. 0335 Otto Baum Company, Inc. 9.5000 6,203.50 6,203.50 1290 R. A. Cullinan & Son, Inc. 9.2800 6,059.84 6,059.84 2630 P. J. Hoerr, Inc. 25.0000 16,325.00 16,325.00 6299 Walsh Construction Company of Illinois 27.6000 18,022.80 18,022.80 AR705544 4" NON PERFORATED UNDERDRAIN 508.000 L.F. 0335 Otto Baum Company, Inc. 9.0000 4,572.00 4,572.00 1290 R. A. Cullinan & Son, Inc. 9.8200 4,988.56 4,988.56 2630 P. J. Hoerr, Inc. 27.8000 14,122.40 14,122.40 6299 Walsh Construction Company of Illinois 18.0000 9,144.00 9,144.00 AR705640 UNDERDRAIN CLEANOUT 3.000 EACH 0335 Otto Baum Company, Inc. 185.0000 555.00 555.00 1290 R. A. Cullinan & Son, Inc. 126.0200 378.06 378.06 2630 P. J. Hoerr, Inc. 370.0000 1,110.00 1,110.00 6299 Walsh Construction Company of Illinois 1,100.0000 3,300.00 3,300.00 AR751940 ADJUST INLET 1.000 EACH 0335 Otto Baum Company, Inc. 310.0000 310.00 310.00 1290 R. A. Cullinan & Son, Inc. 992.3000 992.30 992.30 2630 P. J. Hoerr, Inc. 340.0000 340.00 340.00 6299 Walsh Construction Company of Illinois 250.0000 250.00 250.00 AR801451 REMOVE MIDDLE MARKER 17,664.000 L.S. 0335 Otto Baum Company, Inc. 16.6000 293,222.40 293,222.40 1290 R. A. Cullinan & Son, Inc. 7.5800 133,893.12 133,893.12 2630 P. J. Hoerr, Inc. 10.0000 176,640.00 176,640.00 6299 Walsh Construction Company of Illinois 10.0000 176,640.00 176,640.00 AR801452 REMOVE THRESHOLD LIGHT BAR 1.000 EACH 0335 Otto Baum Company, Inc. 340.0000 340.00 340.00 1290 R. A. Cullinan & Son, Inc. 315.7900 315.79 315.79 2630 P. J. Hoerr, Inc. 330.0000 330.00 330.00 6299 Walsh Construction Company of Illinois 325.0000 325.00 325.00 AR801453 REMOVE IN-PAVEMENT MALSR LIGHT 7.000 EACH 0335 Otto Baum Company, Inc. 340.0000 2,380.00 2,380.00 1290 R. A. Cullinan & Son, Inc. 315.7900 2,210.53 2,210.53 2630 P. J. Hoerr, Inc. 330.0000 2,310.00 2,310.00 6299 Walsh Construction Company of Illinois 325.0000 2,275.00 2,275.00 AR801455 REMOVE ACCESS ROAD 2,460.000 S.Y. 0335 Otto Baum Company, Inc. 5.7500 14,145.00 14,145.00 1290 R. A. Cullinan & Son, Inc. 2.6200 6,445.20 6,445.20 2630 P. J. Hoerr, Inc. 7.1500 17,589.00 17,589.00 6299 Walsh Construction Company of Illinois 2.0000 4,920.00 4,920.00 AR801456 UNDERDRAIN DIRECT CONNECT 1.000 EACH 0335 Otto Baum Company, Inc. 110.0000 110.00 110.00 1290 R. A. Cullinan & Son, Inc. 120.0400 120.04 120.04 2630 P. J. Hoerr, Inc. 360.0000 360.00 360.00 6299 Walsh Construction Company of Illinois 365.0000 365.00 365.00 AR801457 PLACEMENT OF SALVAGED PVMT RUBBLE 5,569.000 C.Y. 0335 Otto Baum Company, Inc. 14.0000 77,966.00 77,966.00 1290 R. A. Cullinan & Son, Inc. 6.8200 37,980.58 37,980.58 2630 P. J. Hoerr, Inc. 13.4000 74,624.60 74,624.60 6299 Walsh Construction Company of Illinois 10.0000 55,690.00 55,690.00 AR901510 SEEDING 5.000 ACRE 0335 Otto Baum Company, Inc. 1,100.0000 5,500.00 5,500.00 1290 R. A. Cullinan & Son, Inc. 1,014.9000 5,074.50 5,074.50 2630 P. J. Hoerr, Inc. 690.0000 3,450.00 3,450.00 6299 Walsh Construction Company of Illinois 990.0000 4,950.00 4,950.00 AR904510 SODDING 1,462.000 S.Y. 0335 Otto Baum Company, Inc. 5.5000 8,041.00 8,041.00 1290 R. A. Cullinan & Son, Inc. 5.0500 7,383.10 7,383.10 2630 P. J. Hoerr, Inc. 6.9000 10,087.80 10,087.80 6299 Walsh Construction Company of Illinois 8.5000 12,427.00 12,427.00 AR908510 MULCHING 5.000 ACRE 0335 Otto Baum Company, Inc. 1,100.0000 5,500.00 5,500.00 1290 R. A. Cullinan & Son, Inc. 1,045.5000 5,227.50 5,227.50 2630 P. J. Hoerr, Inc. 690.0000 3,450.00 3,450.00 6299 Walsh Construction Company of Illinois 990.0000 4,950.00 4,950.00