WH005 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/27/05 15:00:26 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 07/30/2004 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: WH005 LETTING ITEM NUMBER: 011A RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: WHITESIDE COUNTY COUNTY: WHITESIDE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1799 Fischer Excavating, Inc. **BASE 153,353.45 * 153,353.45 153,353.45 * B&1 172,160.85 172,160.85 172,160.85 3706 Martin & Company Excavating **BASE 174,426.50 174,426.50 174,210.00 216.50- B&1 185,409.50 185,409.50 185,193.00 216.50- 4438 Northwest Illinois Construction Co. **BASE 168,900.50 168,900.50 168,900.50 B&1 178,813.00 178,813.00 178,813.00 4887 Bob Propheter Construction L.L.C. **BASE 177,851.27 177,851.27 177,851.27 B&1 192,499.27 192,499.27 192,499.27 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT = 22 **** TOTAL GROUP B&1 PAY ITEMS FOR THIS CONTRACT = 24 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF ---------------------------------------------------- P A R T 1 ----------------------------------------------------- AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 1799 Fischer Excavating, Inc. 3,115.8100 3,115.81 3,115.81 3706 Martin & Company Excavating 3,000.0000 3,000.00 3,000.00 4438 Northwest Illinois Construction Co. 3,500.0000 3,500.00 3,500.00 4887 Bob Propheter Construction L.L.C. 5,908.2100 5,908.21 5,908.21 AR152410 UNCLASSIFIED EXCAVATION 3,580.000 C.Y. 1799 Fischer Excavating, Inc. 6.6400 23,771.20 23,771.20 3706 Martin & Company Excavating 11.0000 39,380.00 39,380.00 4438 Northwest Illinois Construction Co. 7.4500 26,671.00 26,671.00 4887 Bob Propheter Construction L.L.C. 9.7900 35,048.20 35,048.20 AR156510 SILT FENCE 475.000 L.F. 1799 Fischer Excavating, Inc. 2.6200 1,244.50 1,244.50 3706 Martin & Company Excavating 1.9000 902.50 902.50 4438 Northwest Illinois Construction Co. 4.0000 1,900.00 1,900.00 4887 Bob Propheter Construction L.L.C. 3.2800 1,558.00 1,558.00 AR156513 SEPARATION FABRIC 5,370.000 S.Y. 1799 Fischer Excavating, Inc. 1.3000 6,981.00 6,981.00 3706 Martin & Company Excavating 1.6500 8,860.50 8,860.50 4438 Northwest Illinois Construction Co. 0.8000 4,296.00 4,296.00 4887 Bob Propheter Construction L.L.C. 1.3000 6,981.00 6,981.00 AR156540 RIPRAP 15.000 S.Y. 1799 Fischer Excavating, Inc. 41.3500 620.25 620.25 3706 Martin & Company Excavating 48.0000 720.00 720.00 4438 Northwest Illinois Construction Co. 55.0000 825.00 825.00 4887 Bob Propheter Construction L.L.C. 31.5800 473.70 473.70 AR162504 CLASS E FENCE 4' 500.000 L.F. 1799 Fischer Excavating, Inc. 14.5600 7,280.00 7,280.00 3706 Martin & Company Excavating 16.0000 8,000.00 8,000.00 4438 Northwest Illinois Construction Co. 15.8000 7,900.00 7,900.00 4887 Bob Propheter Construction L.L.C. 13.4200 6,710.00 6,710.00 AR162604 CLASS E GATE-4' 1.000 EACH 1799 Fischer Excavating, Inc. 577.0000 577.00 577.00 3706 Martin & Company Excavating 625.0000 625.00 625.00 4438 Northwest Illinois Construction Co. 250.0000 250.00 250.00 4887 Bob Propheter Construction L.L.C. 80.0000 80.00 80.00 AR162900 REMOVE CLASS E FENCE 400.000 L.F. 1799 Fischer Excavating, Inc. 3.1400 1,256.00 1,256.00 3706 Martin & Company Excavating 4.0000 1,600.00 1,600.00 4438 Northwest Illinois Construction Co. 4.0000 1,600.00 1,600.00 4887 Bob Propheter Construction L.L.C. 2.3000 920.00 920.00 AR208515 POROUS GRANULAR EMBANKMENT 900.000 C.Y. 1799 Fischer Excavating, Inc. 19.0800 17,172.00 17,172.00 3706 Martin & Company Excavating 14.5000 13,050.00 13,050.00 4438 Northwest Illinois Construction Co. 17.0000 15,300.00 15,300.00 4887 Bob Propheter Construction L.L.C. 24.2700 21,843.00 21,843.00 AR209608 CRUSHED AGG. BASE COURSE - 8" 5,370.000 S.Y. 1799 Fischer Excavating, Inc. 6.3400 34,045.80 34,045.80 3706 Martin & Company Excavating 5.1500 27,655.50 27,655.50 4438 Northwest Illinois Construction Co. 6.5000 34,905.00 34,905.00 4887 Bob Propheter Construction L.L.C. 5.4100 29,051.70 29,051.70 AR401610 BITUMINOUS SURFACE COURSE 728.000 TON 1799 Fischer Excavating, Inc. 53.5000 38,948.00 38,948.00 3706 Martin & Company Excavating 63.0000 45,864.00 45,864.00 4438 Northwest Illinois Construction Co. 61.5000 44,772.00 44,772.00 4887 Bob Propheter Construction L.L.C. 44.1700 32,155.76 32,155.76 AR401900 REMOVE BITUMINOUS PAVEMENT 190.000 S.Y. 1799 Fischer Excavating, Inc. 4.0700 773.30 773.30 3706 Martin & Company Excavating 5.0000 950.00 950.00 4438 Northwest Illinois Construction Co. 4.0000 760.00 760.00 4887 Bob Propheter Construction L.L.C. 50.3500 9,566.50 9,566.50 AR602510 BITUMINOUS PRIME COAT 870.000 GAL. 1799 Fischer Excavating, Inc. 0.5200 452.40 452.40 3706 Martin & Company Excavating 2.1000 1,957.50 1,827.00 130.50- 4438 Northwest Illinois Construction Co. 2.1000 1,827.00 1,827.00 4887 Bob Propheter Construction L.L.C. 0.5000 435.00 435.00 AR603510 BITUMINOUS TACK COAT 430.000 GAL. 1799 Fischer Excavating, Inc. 0.5200 223.60 223.60 3706 Martin & Company Excavating 3.3000 1,505.00 1,419.00 86.00- 4438 Northwest Illinois Construction Co. 3.3000 1,419.00 1,419.00 4887 Bob Propheter Construction L.L.C. 0.5000 215.00 215.00 AR620520 PAVEMENT MARKING-WATERBORNE 930.000 S.F. 1799 Fischer Excavating, Inc. 1.6300 1,515.90 1,515.90 3706 Martin & Company Excavating 2.0500 1,906.50 1,906.50 4438 Northwest Illinois Construction Co. 1.5500 1,441.50 1,441.50 4887 Bob Propheter Construction L.L.C. 1.5500 1,441.50 1,441.50 AR701512 12" RCP, CLASS IV 260.000 L.F. 1799 Fischer Excavating, Inc. 22.4100 5,826.60 5,826.60 3706 Martin & Company Excavating 38.0000 9,880.00 9,880.00 4438 Northwest Illinois Construction Co. 40.6000 10,556.00 10,556.00 4887 Bob Propheter Construction L.L.C. 41.1800 10,706.80 10,706.80 AR705526 6" PERFORATED UNDERDRAIN W/SOCK 340.000 L.F. 1799 Fischer Excavating, Inc. 10.4300 3,546.20 3,546.20 3706 Martin & Company Excavating 7.5000 2,550.00 2,550.00 4438 Northwest Illinois Construction Co. 16.7000 5,678.00 5,678.00 4887 Bob Propheter Construction L.L.C. 25.2500 8,585.00 8,585.00 AR751411 INLET-TYPE A 3.000 EACH 1799 Fischer Excavating, Inc. 1,368.9900 4,106.97 4,106.97 3706 Martin & Company Excavating 1,050.0000 3,150.00 3,150.00 4438 Northwest Illinois Construction Co. 825.0000 2,475.00 2,475.00 4887 Bob Propheter Construction L.L.C. 963.9200 2,891.76 2,891.76 AR751900 REMOVE INLET 1.000 EACH 1799 Fischer Excavating, Inc. 427.9600 427.96 427.96 3706 Martin & Company Excavating 300.0000 300.00 300.00 4438 Northwest Illinois Construction Co. 350.0000 350.00 350.00 4887 Bob Propheter Construction L.L.C. 339.6800 339.68 339.68 AR752412 PRECAST REINFORCED CONC. FES 12" 1.000 EACH 1799 Fischer Excavating, Inc. 433.4700 433.47 433.47 3706 Martin & Company Excavating 350.0000 350.00 350.00 4438 Northwest Illinois Construction Co. 675.0000 675.00 675.00 4887 Bob Propheter Construction L.L.C. 1,140.4600 1,140.46 1,140.46 AR901510 SEEDING .600 ACRE 1799 Fischer Excavating, Inc. 1,350.6300 810.38 810.38 3706 Martin & Company Excavating 2,800.0000 1,680.00 1,680.00 4438 Northwest Illinois Construction Co. 2,400.0000 1,440.00 1,440.00 4887 Bob Propheter Construction L.L.C. 2,400.0000 1,440.00 1,440.00 AR908510 MULCHING .600 ACRE 1799 Fischer Excavating, Inc. 375.1800 225.11 225.11 3706 Martin & Company Excavating 900.0000 540.00 540.00 4438 Northwest Illinois Construction Co. 600.0000 360.00 360.00 4887 Bob Propheter Construction L.L.C. 600.0000 360.00 360.00 ---------------------------------------------------- A L T E R N A T E 1 ---------------------------------------------------- AS401910 REMOVE & REPLACE BIT. PAVEMENT 250.000 S.Y. 1799 Fischer Excavating, Inc. 62.6800 15,670.00 15,670.00 3706 Martin & Company Excavating 27.0000 6,750.00 6,750.00 4438 Northwest Illinois Construction Co. 27.2000 6,800.00 6,800.00 4887 Bob Propheter Construction L.L.C. 46.6400 11,660.00 11,660.00 AS625510 TAR EMULSION SEAL COAT 1,245.000 S.Y. 1799 Fischer Excavating, Inc. 2.5200 3,137.40 3,137.40 3706 Martin & Company Excavating 3.4000 4,233.00 4,233.00 4438 Northwest Illinois Construction Co. 2.5000 3,112.50 3,112.50 4887 Bob Propheter Construction L.L.C. 2.4000 2,988.00 2,988.00 --------------------------------------- SUMMARY OF CONTRACTOR BIDS - ALTERNATES --------------------------------------- "AS READ" SUMMATION NBR BIDR BIDDER OF BIDDER SUMMATION OF LOW BIDR CALC BLANK NBR BIDDER NAME TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 1799 Fischer Excavating, Inc. TOTAL PART 1 153,353.45 153,353.45 TOTAL ALT 1 18,807.40 18,807.40 TOTAL GROUP **BASE 153,353.45 153,353.45 153,353.45 * TOTAL GROUP B&1 172,160.85 172,160.85 172,160.85 3706 Martin & Company Excavating TOTAL PART 1 174,426.50 174,210.00 216.50- TOTAL ALT 1 10,983.00 10,983.00 TOTAL GROUP **BASE 174,426.50 174,426.50 174,210.00 216.50- TOTAL GROUP B&1 185,409.50 185,409.50 185,193.00 216.50- 4438 Northwest Illinois Construction Co. TOTAL PART 1 168,900.50 168,900.50 TOTAL ALT 1 9,912.50 9,912.50 TOTAL GROUP **BASE 168,900.50 168,900.50 168,900.50 TOTAL GROUP B&1 178,813.00 178,813.00 178,813.00 4887 Bob Propheter Construction L.L.C. TOTAL PART 1 177,851.27 177,851.27 TOTAL ALT 1 14,648.00 14,648.00 TOTAL GROUP **BASE 177,851.27 177,851.27 177,851.27 TOTAL GROUP B&1 192,499.27 192,499.27 192,499.27 *** E N D O F R E P O R T ***