ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/30/11 08:50:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/29/2011 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 95644 LETTING ITEM NUMBER: 065 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: 92-00109-00-BR COUNTY: COLES ESTIMATE: STATE JOB NUMBER: C-97-079-10 MUNICIPALITY: PROJECT NUMBER: BROS-0029/289/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4714 Perry County Construction Company NO ALT 248,017.00 * 248,017.00 248,017.00 * 5361 Schmidt Construction, Incorporated NO ALT 280,020.08 280,020.08 280,020.08 6310 A. J. Walker Construction Company NO ALT 267,120.52 267,120.52 267,120.52 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 28 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X2501000 SEEDING CL 2 SPL 1.200 ACRE 6310 A. J. Walker Construction Company 3,000.0000 3,600.00 3,600.00 4714 Perry County Construction Company 3,200.0000 3,840.00 3,840.00 5361 Schmidt Construction, Incorporated 3,650.0000 4,380.00 4,380.00 20100500 TREE REMOV ACRES .300 ACRE 6310 A. J. Walker Construction Company 17,810.0000 5,343.00 5,343.00 4714 Perry County Construction Company 11,000.0000 3,300.00 3,300.00 5361 Schmidt Construction, Incorporated 7,000.0000 2,100.00 2,100.00 20200100 EARTH EXCAVATION 4,681.000 CU YD 6310 A. J. Walker Construction Company 8.9600 41,941.76 41,941.76 4714 Perry County Construction Company 8.0000 37,448.00 37,448.00 5361 Schmidt Construction, Incorporated 16.0000 74,896.00 74,896.00 20300100 CHANNEL EXCAVATION 186.000 CU YD 6310 A. J. Walker Construction Company 12.5000 2,325.00 2,325.00 4714 Perry County Construction Company 7.0000 1,302.00 1,302.00 5361 Schmidt Construction, Incorporated 10.0000 1,860.00 1,860.00 28000305 TEMP DITCH CHECKS 372.000 FOOT 6310 A. J. Walker Construction Company 17.0000 6,324.00 6,324.00 4714 Perry County Construction Company 15.0000 5,580.00 5,580.00 5361 Schmidt Construction, Incorporated 7.0000 2,604.00 2,604.00 28000400 PERIMETER EROS BAR 1,800.000 FOOT 6310 A. J. Walker Construction Company 3.0000 5,400.00 5,400.00 4714 Perry County Construction Company 3.0000 5,400.00 5,400.00 5361 Schmidt Construction, Incorporated 3.0000 5,400.00 5,400.00 28100107 STONE RIPRAP CL A4 319.000 SQ YD 6310 A. J. Walker Construction Company 28.7000 9,155.30 9,155.30 4714 Perry County Construction Company 30.0000 9,570.00 9,570.00 5361 Schmidt Construction, Incorporated 25.0000 7,975.00 7,975.00 28200200 FILTER FABRIC 367.000 SQ YD 6310 A. J. Walker Construction Company 2.0000 734.00 734.00 4714 Perry County Construction Company 4.0000 1,468.00 1,468.00 5361 Schmidt Construction, Incorporated 3.0000 1,101.00 1,101.00 28300400 AGGREGATE DITCH 210.000 TON 6310 A. J. Walker Construction Company 42.2000 8,862.00 8,862.00 4714 Perry County Construction Company 26.0000 5,460.00 5,460.00 5361 Schmidt Construction, Incorporated 25.0000 5,250.00 5,250.00 35101400 AGG BASE CSE B 1,175.000 TON 6310 A. J. Walker Construction Company 25.5000 29,962.50 29,962.50 4714 Perry County Construction Company 20.0000 23,500.00 23,500.00 5361 Schmidt Construction, Incorporated 23.0000 27,025.00 27,025.00 40300100 BIT MATLS PR CT 853.000 GALLON 6310 A. J. Walker Construction Company 5.0000 4,265.00 4,265.00 4714 Perry County Construction Company 5.0000 4,265.00 4,265.00 5361 Schmidt Construction, Incorporated 5.7500 4,904.75 4,904.75 40300300 BIT MATLS C&S CT 2,358.000 GALLON 6310 A. J. Walker Construction Company 4.0000 9,432.00 9,432.00 4714 Perry County Construction Company 4.0000 9,432.00 9,432.00 5361 Schmidt Construction, Incorporated 4.7500 11,200.50 11,200.50 40300500 COVER COAT AGG 60.000 TON 6310 A. J. Walker Construction Company 50.0000 3,000.00 3,000.00 4714 Perry County Construction Company 50.0000 3,000.00 3,000.00 5361 Schmidt Construction, Incorporated 55.0000 3,300.00 3,300.00 40300600 SEAL COAT AGG 30.000 TON 6310 A. J. Walker Construction Company 50.0000 1,500.00 1,500.00 4714 Perry County Construction Company 50.0000 1,500.00 1,500.00 5361 Schmidt Construction, Incorporated 55.0000 1,650.00 1,650.00 50100100 REM EXIST STRUCT 1.000 EACH 6310 A. J. Walker Construction Company 10,457.0000 10,457.00 10,457.00 4714 Perry County Construction Company 11,000.0000 11,000.00 11,000.00 5361 Schmidt Construction, Incorporated 15,000.0000 15,000.00 15,000.00 50105220 PIPE CULVERT REMOV 93.000 FOOT 6310 A. J. Walker Construction Company 5.0000 465.00 465.00 4714 Perry County Construction Company 10.0000 930.00 930.00 5361 Schmidt Construction, Incorporated 10.0000 930.00 930.00 50200100 STRUCTURE EXCAVATION 33.000 CU YD 6310 A. J. Walker Construction Company 10.0000 330.00 330.00 4714 Perry County Construction Company 11.0000 363.00 363.00 5361 Schmidt Construction, Incorporated 10.0000 330.00 330.00 50300225 CONC STRUCT 18.600 CU YD 6310 A. J. Walker Construction Company 703.2500 13,080.45 13,080.45 4714 Perry County Construction Company 500.0000 9,300.00 9,300.00 5361 Schmidt Construction, Incorporated 750.0000 13,950.00 13,950.00 50400405 P P CONC DK BM 21 DP 1,316.000 SQ FT 6310 A. J. Walker Construction Company 55.0000 72,380.00 72,380.00 4714 Perry County Construction Company 50.0000 65,800.00 65,800.00 5361 Schmidt Construction, Incorporated 53.0000 69,748.00 69,748.00 50800105 REINFORCEMENT BARS 1,920.000 POUND 6310 A. J. Walker Construction Company 1.3500 2,592.00 2,592.00 4714 Perry County Construction Company 1.2500 2,400.00 2,400.00 5361 Schmidt Construction, Incorporated 2.0000 3,840.00 3,840.00 50900205 STEEL RAILING TY S1 94.000 FOOT 6310 A. J. Walker Construction Company 90.3000 8,488.20 8,488.20 4714 Perry County Construction Company 100.0000 9,400.00 9,400.00 5361 Schmidt Construction, Incorporated 93.0000 8,742.00 8,742.00 51200958 FUR M S PILE 14X0.250 183.000 FOOT 6310 A. J. Walker Construction Company 71.4700 13,079.01 13,079.01 4714 Perry County Construction Company 40.0000 7,320.00 7,320.00 5361 Schmidt Construction, Incorporated 40.0000 7,320.00 7,320.00 51202305 DRIVING PILES 183.000 FOOT 6310 A. J. Walker Construction Company 0.1000 18.30 18.30 4714 Perry County Construction Company 1.0000 183.00 183.00 5361 Schmidt Construction, Incorporated 0.0100 1.83 1.83 51203200 TEST PILE MET SHELLS 1.000 EACH 6310 A. J. Walker Construction Company 4,100.0000 4,100.00 4,100.00 4714 Perry County Construction Company 12,000.0000 12,000.00 12,000.00 5361 Schmidt Construction, Incorporated 2,500.0000 2,500.00 2,500.00 51500100 NAME PLATES 1.000 EACH 6310 A. J. Walker Construction Company 475.0000 475.00 475.00 4714 Perry County Construction Company 300.0000 300.00 300.00 5361 Schmidt Construction, Incorporated 350.0000 350.00 350.00 542D0217 P CUL CL D 1 12 66.000 FOOT 6310 A. J. Walker Construction Company 24.5000 1,617.00 1,617.00 4714 Perry County Construction Company 18.0000 1,188.00 1,188.00 5361 Schmidt Construction, Incorporated 15.0000 990.00 990.00 542D0223 P CUL CL D 1 18 32.000 FOOT 6310 A. J. Walker Construction Company 29.5000 944.00 944.00 4714 Perry County Construction Company 24.0000 768.00 768.00 5361 Schmidt Construction, Incorporated 21.0000 672.00 672.00 67100100 MOBILIZATION 1.000 L SUM 6310 A. J. Walker Construction Company 7,250.0000 7,250.00 7,250.00 4714 Perry County Construction Company 12,000.0000 12,000.00 12,000.00 5361 Schmidt Construction, Incorporated 2,000.0000 2,000.00 2,000.00