ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 06/30/11 08:50:03 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/29/2011 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 95636 LETTING ITEM NUMBER: 137 RESPONSIBLE DISTRICT: 07 BIDS LOCKED: Y SECTION: 03-03126-00-BR COUNTY: MOULTRIE ESTIMATE: STATE JOB NUMBER: C-97-152-10 MUNICIPALITY: PROJECT NUMBER: BROS-0139/057/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4714 Perry County Construction Company NO ALT 285,083.50 * 285,083.50 285,083.50 * 5361 Schmidt Construction, Incorporated NO ALT 287,328.42 287,328.42 287,328.42 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 35 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X5020501 UNWAT STR EX PROT L1 1.000 EACH 4714 Perry County Construction Company 500.0000 500.00 500.00 5361 Schmidt Construction, Incorporated 2,000.0000 2,000.00 2,000.00 X5020502 UNWAT STR EX PROT L2 1.000 EACH 4714 Perry County Construction Company 500.0000 500.00 500.00 5361 Schmidt Construction, Incorporated 2,000.0000 2,000.00 2,000.00 20100110 TREE REMOV 6-15 141.000 UNIT 4714 Perry County Construction Company 25.0000 3,525.00 3,525.00 5361 Schmidt Construction, Incorporated 19.0000 2,679.00 2,679.00 20100210 TREE REMOV OVER 15 78.000 UNIT 4714 Perry County Construction Company 25.0000 1,950.00 1,950.00 5361 Schmidt Construction, Incorporated 24.0000 1,872.00 1,872.00 20200100 EARTH EXCAVATION 560.000 CU YD 4714 Perry County Construction Company 12.0000 6,720.00 6,720.00 5361 Schmidt Construction, Incorporated 12.0000 6,720.00 6,720.00 20300100 CHANNEL EXCAVATION 80.000 CU YD 4714 Perry County Construction Company 12.0000 960.00 960.00 5361 Schmidt Construction, Incorporated 12.0000 960.00 960.00 20400800 FURNISHED EXCAVATION 345.000 CU YD 4714 Perry County Construction Company 16.5000 5,692.50 5,692.50 5361 Schmidt Construction, Incorporated 18.0000 6,210.00 6,210.00 25000200 SEEDING CL 2 1.000 ACRE 4714 Perry County Construction Company 2,400.0000 2,400.00 2,400.00 5361 Schmidt Construction, Incorporated 2,200.0000 2,200.00 2,200.00 25000400 NITROGEN FERT NUTR 90.000 POUND 4714 Perry County Construction Company 2.0000 180.00 180.00 5361 Schmidt Construction, Incorporated 1.1000 99.00 99.00 25000500 PHOSPHORUS FERT NUTR 90.000 POUND 4714 Perry County Construction Company 2.0000 180.00 180.00 5361 Schmidt Construction, Incorporated 1.1000 99.00 99.00 25000600 POTASSIUM FERT NUTR 90.000 POUND 4714 Perry County Construction Company 2.0000 180.00 180.00 5361 Schmidt Construction, Incorporated 1.1000 99.00 99.00 25100115 MULCH METHOD 2 1.000 ACRE 4714 Perry County Construction Company 1,250.0000 1,250.00 1,250.00 5361 Schmidt Construction, Incorporated 1,100.0000 1,100.00 1,100.00 28000250 TEMP EROS CONTR SEED 60.000 POUND 4714 Perry County Construction Company 3.0000 180.00 180.00 5361 Schmidt Construction, Incorporated 6.0000 360.00 360.00 28000305 TEMP DITCH CHECKS 40.000 FOOT 4714 Perry County Construction Company 20.0000 800.00 800.00 5361 Schmidt Construction, Incorporated 7.0000 280.00 280.00 28000400 PERIMETER EROS BAR 1,300.000 FOOT 4714 Perry County Construction Company 3.0000 3,900.00 3,900.00 5361 Schmidt Construction, Incorporated 2.7500 3,575.00 3,575.00 28100105 STONE RIPRAP CL A3 355.000 SQ YD 4714 Perry County Construction Company 25.0000 8,875.00 8,875.00 5361 Schmidt Construction, Incorporated 27.0000 9,585.00 9,585.00 28100207 STONE RIPRAP CL A4 409.000 TON 4714 Perry County Construction Company 48.0000 19,632.00 19,632.00 5361 Schmidt Construction, Incorporated 40.0000 16,360.00 16,360.00 28200200 FILTER FABRIC 610.000 SQ YD 4714 Perry County Construction Company 4.0000 2,440.00 2,440.00 5361 Schmidt Construction, Incorporated 3.0000 1,830.00 1,830.00 40200800 AGG SURF CSE B 519.000 TON 4714 Perry County Construction Company 22.0000 11,418.00 11,418.00 5361 Schmidt Construction, Incorporated 22.0000 11,418.00 11,418.00 50100100 REM EXIST STRUCT 1.000 EACH 4714 Perry County Construction Company 12,000.0000 12,000.00 12,000.00 5361 Schmidt Construction, Incorporated 15,000.0000 15,000.00 15,000.00 50200100 STRUCTURE EXCAVATION 135.000 CU YD 4714 Perry County Construction Company 12.0000 1,620.00 1,620.00 5361 Schmidt Construction, Incorporated 12.0000 1,620.00 1,620.00 50300225 CONC STRUCT 86.000 CU YD 4714 Perry County Construction Company 500.0000 43,000.00 43,000.00 5361 Schmidt Construction, Incorporated 700.0000 60,200.00 60,200.00 50300280 CONCRETE ENCASEMENT 7.600 CU YD 4714 Perry County Construction Company 500.0000 3,800.00 3,800.00 5361 Schmidt Construction, Incorporated 500.0000 3,800.00 3,800.00 50400105 PREC CONC BR SLAB 1,831.000 SQ FT 4714 Perry County Construction Company 39.0000 71,409.00 71,409.00 5361 Schmidt Construction, Incorporated 42.0000 76,902.00 76,902.00 50800205 REINF BARS, EPOXY CTD 6,720.000 POUND 4714 Perry County Construction Company 1.5000 10,080.00 10,080.00 5361 Schmidt Construction, Incorporated 3.0000 20,160.00 20,160.00 50900205 STEEL RAILING TY S1 140.000 FOOT 4714 Perry County Construction Company 125.0000 17,500.00 17,500.00 5361 Schmidt Construction, Incorporated 120.0000 16,800.00 16,800.00 51200957 FUR M S PILE 12X0.250 442.000 FOOT 4714 Perry County Construction Company 30.0000 13,260.00 13,260.00 5361 Schmidt Construction, Incorporated 33.0000 14,586.00 14,586.00 51202305 DRIVING PILES 442.000 FOOT 4714 Perry County Construction Company 1.0000 442.00 442.00 5361 Schmidt Construction, Incorporated 0.0100 4.42 4.42 51203200 TEST PILE MET SHELLS 2.000 EACH 4714 Perry County Construction Company 11,500.0000 23,000.00 23,000.00 5361 Schmidt Construction, Incorporated 1,500.0000 3,000.00 3,000.00 51500100 NAME PLATES 1.000 EACH 4714 Perry County Construction Company 300.0000 300.00 300.00 5361 Schmidt Construction, Incorporated 350.0000 350.00 350.00 542D0223 P CUL CL D 1 18 25.000 FOOT 4714 Perry County Construction Company 25.0000 625.00 625.00 5361 Schmidt Construction, Incorporated 19.0000 475.00 475.00 60100965 PIPE DRAINS 18 65.000 FOOT 4714 Perry County Construction Company 25.0000 1,625.00 1,625.00 5361 Schmidt Construction, Incorporated 21.0000 1,365.00 1,365.00 60100975 PIPE DRAINS 21 20.000 FOOT 4714 Perry County Construction Company 25.0000 500.00 500.00 5361 Schmidt Construction, Incorporated 24.0000 480.00 480.00 67100100 MOBILIZATION 1.000 L SUM 4714 Perry County Construction Company 14,500.0000 14,500.00 14,500.00 5361 Schmidt Construction, Incorporated 3,000.0000 3,000.00 3,000.00 78201000 TERMINAL MARKER - DA 4.000 EACH 4714 Perry County Construction Company 35.0000 140.00 140.00 5361 Schmidt Construction, Incorporated 35.0000 140.00 140.00