ED017 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 09/30/11 08:54:34 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/29/2011 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: ED017 LETTING ITEM NUMBER: 007A RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: EDGAR COUNTY COUNTY: EDGAR ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2688 Howell Asphalt Company & Howell Paving, Inc. **BASE 3,013,669.86 3,013,669.86 3,013,669.86 B&1 3,027,919.86 3,027,919.86 3,027,919.86 B&12 3,037,192.36 3,037,192.36 3,037,192.36 B&2 3,022,942.36 3,022,942.36 3,022,942.36 4551 Open Road Paving Company LLC **BASE 2,848,052.08 * 2,848,052.08 2,848,052.08 * B&1 2,871,212.08 2,871,212.08 2,871,212.08 B&12 2,884,452.08 2,884,452.08 2,884,452.08 B&2 2,861,292.08 2,861,292.08 2,861,292.08 **** TOTAL GROUP **BASE PAY ITEMS FOR THIS CONTRACT = 74 **** TOTAL GROUP B&1 PAY ITEMS FOR THIS CONTRACT = 76 **** TOTAL GROUP B&12 PAY ITEMS FOR THIS CONTRACT = 78 **** TOTAL GROUP B&2 PAY ITEMS FOR THIS CONTRACT = 76 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF ---------------------------------------------------- P A R T 1 ----------------------------------------------------- AR108084 1/C #4 XLP-USE 2,800.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 2.4000 6,720.00 6,720.00 4551 Open Road Paving Company LLC 3.0500 8,540.00 8,540.00 AR108086 1/C #6 XLP-USE 2,520.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 1.6300 4,107.60 4,107.60 4551 Open Road Paving Company LLC 2.8500 7,182.00 7,182.00 AR108108 1/C #8 5 KV UG CABLE 1,872.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 1.5000 2,808.00 2,808.00 4551 Open Road Paving Company LLC 3.5000 6,552.00 6,552.00 AR108158 1/C #8 5 KV UG CABLE IN UD 11,162.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 4.5800 51,121.96 51,121.96 4551 Open Road Paving Company LLC 3.8000 42,415.60 42,415.60 AR108554 2/C #4 600 V UG CABLE IN UD 302.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 10.9100 3,294.82 3,294.82 4551 Open Road Paving Company LLC 6.5000 1,963.00 1,963.00 AR108654 3/C #4 600 V UG CABLE IN UD 3,381.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 7.5800 25,627.98 25,627.98 4551 Open Road Paving Company LLC 6.9500 23,497.95 23,497.95 AR108656 3/C #6 600 V UG CABLE IN UD 2,041.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 5.7900 11,817.39 11,817.39 4551 Open Road Paving Company LLC 5.6500 11,531.65 11,531.65 AR108812 12 PAIR CONTROL CABLE 900.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 7.2200 6,498.00 6,498.00 4551 Open Road Paving Company LLC 4.6500 4,185.00 4,185.00 AR109110 ERECT PREFABRICATED VAULT 1.000 L.S. 2688 Howell Asphalt Company & Howell Paving, Inc. 59,725.0000 59,725.00 59,725.00 4551 Open Road Paving Company LLC 65,700.0000 65,700.00 65,700.00 AR109200 INSTALL ELECTRICAL EQUIPMENT 1.000 L.S. 2688 Howell Asphalt Company & Howell Paving, Inc. 131,050.0000 131,050.00 131,050.00 4551 Open Road Paving Company LLC 108,000.0000 108,000.00 108,000.00 AR109901 REMOVE ELECTRICAL VAULT 1.000 L.S. 2688 Howell Asphalt Company & Howell Paving, Inc. 4,000.0000 4,000.00 4,000.00 4551 Open Road Paving Company LLC 6,000.0000 6,000.00 6,000.00 AR110014 4" DIRECTIONAL BORE 517.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 21.5000 11,115.50 11,115.50 4551 Open Road Paving Company LLC 29.5000 15,251.50 15,251.50 AR110502 2-WAY CONCRETE ENCASED DUCT 430.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 35.5000 15,265.00 15,265.00 4551 Open Road Paving Company LLC 47.0000 20,210.00 20,210.00 AR110504 4-WAY CONCRETE ENCASED DUCT 682.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 55.0000 37,510.00 37,510.00 4551 Open Road Paving Company LLC 75.0000 51,150.00 51,150.00 AR110610 ELECTRICAL HANDHOLE 6.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 2,420.0000 14,520.00 14,520.00 4551 Open Road Paving Company LLC 3,150.0000 18,900.00 18,900.00 AR110710 ELECTRICAL MANHOLE 6.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 4,420.0000 26,520.00 26,520.00 4551 Open Road Paving Company LLC 4,700.0000 28,200.00 28,200.00 AR125410 MITL-STAKE MOUNTED 30.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 382.0000 11,460.00 11,460.00 4551 Open Road Paving Company LLC 550.0000 16,500.00 16,500.00 AR125442 TAXI GUIDANCE SIGN, 2 CHARACTER 2.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 2,375.0000 4,750.00 4,750.00 4551 Open Road Paving Company LLC 4,200.0000 8,400.00 8,400.00 AR125444 TAXI GUIDANCE SIGN, 4 CHARACTER 2.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 2,990.0000 5,980.00 5,980.00 4551 Open Road Paving Company LLC 4,300.0000 8,600.00 8,600.00 AR125445 TAXI GUIDANCE SIGN, 5 CHARACTER 4.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 3,090.0000 12,360.00 12,360.00 4551 Open Road Paving Company LLC 4,700.0000 18,800.00 18,800.00 AR125446 TAXI GUIDANCE SIGN, 6 CHARACTER 2.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 3,760.0000 7,520.00 7,520.00 4551 Open Road Paving Company LLC 4,600.0000 9,200.00 9,200.00 AR125505 MIRL, STAKE MOUNTED 24.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 400.0000 9,600.00 9,600.00 4551 Open Road Paving Company LLC 510.0000 12,240.00 12,240.00 AR125510 MIRL, BASE MOUNTED 8.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 925.0000 7,400.00 7,400.00 4551 Open Road Paving Company LLC 1,075.0000 8,600.00 8,600.00 AR125540 MI THRESHOLD LIGHT STAKE MTD 16.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 400.0000 6,400.00 6,400.00 4551 Open Road Paving Company LLC 520.0000 8,320.00 8,320.00 AR125565 SPLICE CAN 6.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 670.0000 4,020.00 4,020.00 4551 Open Road Paving Company LLC 490.0000 2,940.00 2,940.00 AR125630 PLASI 2.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 20,370.0000 40,740.00 40,740.00 4551 Open Road Paving Company LLC 18,900.0000 37,800.00 37,800.00 AR125961 RELOCATE STAKE MOUNTED LIGHT 2.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 250.0000 500.00 500.00 4551 Open Road Paving Company LLC 880.0000 1,760.00 1,760.00 AR125989 REFURBISH PLASI 2.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 545.0000 1,090.00 1,090.00 4551 Open Road Paving Company LLC 4,000.0000 8,000.00 8,000.00 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 2688 Howell Asphalt Company & Howell Paving, Inc. 13,051.9500 13,051.95 13,051.95 4551 Open Road Paving Company LLC 9,999.6600 9,999.66 9,999.66 AR150530 TRAFFIC MAINTENANCE 1.000 L.S. 2688 Howell Asphalt Company & Howell Paving, Inc. 97,359.5600 97,359.56 97,359.56 4551 Open Road Paving Company LLC 25,300.0000 25,300.00 25,300.00 AR150540 HAUL ROUTE 1.000 L.S. 2688 Howell Asphalt Company & Howell Paving, Inc. 86,784.5400 86,784.54 86,784.54 4551 Open Road Paving Company LLC 95,000.0000 95,000.00 95,000.00 AR151450 CLEARING AND GRUBBING 27.300 ACRE 2688 Howell Asphalt Company & Howell Paving, Inc. 4,100.0000 111,930.00 111,930.00 4551 Open Road Paving Company LLC 4,100.0000 111,930.00 111,930.00 AR152410 UNCLASSIFIED EXCAVATION 29,797.000 C.Y. 2688 Howell Asphalt Company & Howell Paving, Inc. 8.5500 254,764.35 254,764.35 4551 Open Road Paving Company LLC 8.8500 263,703.45 263,703.45 AR155540 BY-PRODUCT LIME 1,120.000 TON 2688 Howell Asphalt Company & Howell Paving, Inc. 60.0000 67,200.00 67,200.00 4551 Open Road Paving Company LLC 60.0000 67,200.00 67,200.00 AR155616 SOIL PROCESSING-16" 31,115.000 S.Y. 2688 Howell Asphalt Company & Howell Paving, Inc. 3.3700 104,857.55 104,857.55 4551 Open Road Paving Company LLC 2.6500 82,454.75 82,454.75 AR156510 SILT FENCE 2,625.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 2.7500 7,218.75 7,218.75 4551 Open Road Paving Company LLC 2.7500 7,218.75 7,218.75 AR156511 DITCH CHECK 14.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 325.0000 4,550.00 4,550.00 4551 Open Road Paving Company LLC 325.0000 4,550.00 4,550.00 AR156521 HEADWALL PROTECTION 6.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 505.0000 3,030.00 3,030.00 4551 Open Road Paving Company LLC 505.0000 3,030.00 3,030.00 AR156530 TEMPORARY SEEDING 43.700 ACRE 2688 Howell Asphalt Company & Howell Paving, Inc. 278.9900 12,191.86 12,191.86 4551 Open Road Paving Company LLC 278.9900 12,191.86 12,191.86 AR156531 EROSION CONTROL BLANKET 12,241.000 S.Y. 2688 Howell Asphalt Company & Howell Paving, Inc. 1.7000 20,809.70 20,809.70 4551 Open Road Paving Company LLC 1.7000 20,809.70 20,809.70 AR156544 RIPRAP-GRADATION NO. 4 911.000 S.Y. 2688 Howell Asphalt Company & Howell Paving, Inc. 40.0000 36,440.00 36,440.00 4551 Open Road Paving Company LLC 40.0000 36,440.00 36,440.00 AR162900 REMOVE CLASS E FENCE 79.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 8.0000 632.00 632.00 4551 Open Road Paving Company LLC 8.0000 632.00 632.00 AR209510 CRUSHED AGGREGATE BASE COURSE 10,884.000 TON 2688 Howell Asphalt Company & Howell Paving, Inc. 40.1600 437,101.44 437,101.44 4551 Open Road Paving Company LLC 29.5000 321,078.00 321,078.00 AR401614 BIT. SURF. CSE.-METHOD II, SUPERPAV 2,958.000 TON 2688 Howell Asphalt Company & Howell Paving, Inc. 105.3900 311,743.62 311,743.62 4551 Open Road Paving Company LLC 95.0000 281,010.00 281,010.00 AR401630 BITUMINOUS SURFACE TEST SECTION 1.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 5,482.7500 5,482.75 5,482.75 4551 Open Road Paving Company LLC 7,500.0000 7,500.00 7,500.00 AR401650 BITUMINOUS PAVEMENT MILLING 2,272.000 S.Y. 2688 Howell Asphalt Company & Howell Paving, Inc. 5.0600 11,496.32 11,496.32 4551 Open Road Paving Company LLC 8.0000 18,176.00 18,176.00 AR401910 REMOVE & REPLACE BIT. PAVEMENT 367.000 S.Y. 2688 Howell Asphalt Company & Howell Paving, Inc. 108.3600 39,768.12 39,768.12 4551 Open Road Paving Company LLC 110.0000 40,370.00 40,370.00 AR403614 BIT. BASE CSE.-METHOD II, SUPERPAVE 4,904.000 TON 2688 Howell Asphalt Company & Howell Paving, Inc. 88.2600 432,827.04 432,827.04 4551 Open Road Paving Company LLC 95.0000 465,880.00 465,880.00 AR403630 BITUMINOUS BASE TEST SECTION 1.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 10,960.5100 10,960.51 10,960.51 4551 Open Road Paving Company LLC 7,500.0000 7,500.00 7,500.00 AR602510 BITUMINOUS PRIME COAT 10,884.000 GAL. 2688 Howell Asphalt Company & Howell Paving, Inc. 4.7700 51,916.68 51,916.68 4551 Open Road Paving Company LLC 5.8500 63,671.40 63,671.40 AR603510 BITUMINOUS TACK COAT 5,609.000 GAL. 2688 Howell Asphalt Company & Howell Paving, Inc. 2.0800 11,666.72 11,666.72 4551 Open Road Paving Company LLC 3.4000 19,070.60 19,070.60 AR620520 PAVEMENT MARKING-WATERBORNE 20,734.000 S.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 1.1000 22,807.40 22,807.40 4551 Open Road Paving Company LLC 1.1000 22,807.40 22,807.40 AR620525 PAVEMENT MARKING-BLACK BORDER 7,688.000 S.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 1.2000 9,225.60 9,225.60 4551 Open Road Paving Company LLC 1.2000 9,225.60 9,225.60 AR701004 4" PVC STORM SEWER 100.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 22.0000 2,200.00 2,200.00 4551 Open Road Paving Company LLC 22.0000 2,200.00 2,200.00 AR701008 8" PVC STORM SEWER 100.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 25.0000 2,500.00 2,500.00 4551 Open Road Paving Company LLC 25.0000 2,500.00 2,500.00 AR701010 10" PVC STORM SEWER 100.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 26.0000 2,600.00 2,600.00 4551 Open Road Paving Company LLC 26.0000 2,600.00 2,600.00 AR701515 15" RCP, CLASS IV 235.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 47.0000 11,045.00 11,045.00 4551 Open Road Paving Company LLC 47.0000 11,045.00 11,045.00 AR701530 30" RCP, CLASS IV 188.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 94.0000 17,672.00 17,672.00 4551 Open Road Paving Company LLC 94.0000 17,672.00 17,672.00 AR701536 36" RCP, CLASS IV 186.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 118.0000 21,948.00 21,948.00 4551 Open Road Paving Company LLC 118.0000 21,948.00 21,948.00 AR701542 42" RCP, CLASS IV 552.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 122.0000 67,344.00 67,344.00 4551 Open Road Paving Company LLC 122.0000 67,344.00 67,344.00 AR705410 POROUS BACKFILL 370.000 C.Y. 2688 Howell Asphalt Company & Howell Paving, Inc. 50.0000 18,500.00 18,500.00 4551 Open Road Paving Company LLC 27.5600 10,197.20 10,197.20 AR705526 6" PERFORATED UNDERDRAIN W/SOCK 7,198.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 7.6000 54,704.80 54,704.80 4551 Open Road Paving Company LLC 3.3700 24,257.26 24,257.26 AR705630 UNDERDRAIN INSPECTION HOLE 24.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 570.0000 13,680.00 13,680.00 4551 Open Road Paving Company LLC 850.1000 20,402.40 20,402.40 AR705900 REMOVE UNDERDRAIN 1,009.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 11.2500 11,351.25 11,351.25 4551 Open Road Paving Company LLC 11.2500 11,351.25 11,351.25 AR705903 REMOVE UNDERDRAIN INSP. HOLE 4.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 210.0000 840.00 840.00 4551 Open Road Paving Company LLC 210.0000 840.00 840.00 AR752415 PRECAST REINFORCED CONC. FES 15" 4.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 650.0000 2,600.00 2,600.00 4551 Open Road Paving Company LLC 650.0000 2,600.00 2,600.00 AR752430 PRECAST REINFORCED CONC. FES 30" 1.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 925.0000 925.00 925.00 4551 Open Road Paving Company LLC 925.0000 925.00 925.00 AR752442 PRECAST REINFORCED CONC. FES 42" 1.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 1,600.0000 1,600.00 1,600.00 4551 Open Road Paving Company LLC 160.0000 160.00 160.00 AR752630 CONCRETE HEADWALL 30" 1.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 2,800.0000 2,800.00 2,800.00 4551 Open Road Paving Company LLC 2,800.0000 2,800.00 2,800.00 AR752636 CONCRETE HEADWALL 36" 2.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 2,850.0000 5,700.00 5,700.00 4551 Open Road Paving Company LLC 2,850.0000 5,700.00 5,700.00 AR752642 CONCRETE HEADWALL 42" 1.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 3,700.0000 3,700.00 3,700.00 4551 Open Road Paving Company LLC 3,700.0000 3,700.00 3,700.00 AR800543 FIELD TILE REPAIR 5.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 350.0000 1,750.00 1,750.00 4551 Open Road Paving Company LLC 350.0000 1,750.00 1,750.00 AR901510 SEEDING 43.700 ACRE 2688 Howell Asphalt Company & Howell Paving, Inc. 1,085.1700 47,421.93 47,421.93 4551 Open Road Paving Company LLC 1,085.1700 47,421.93 47,421.93 AR908510 MULCHING 43.700 ACRE 2688 Howell Asphalt Company & Howell Paving, Inc. 765.4500 33,450.17 33,450.17 4551 Open Road Paving Company LLC 765.4500 33,450.17 33,450.17 ---------------------------------------------------- A L T E R N A T E 1 ---------------------------------------------------- AS101580 REFURBISH 36" BEACON 1.000 L.S. 2688 Howell Asphalt Company & Howell Paving, Inc. 10,650.0000 10,650.00 10,650.00 4551 Open Road Paving Company LLC 20,100.0000 20,100.00 20,100.00 AS800591 UPGRADE AIRPORT ROTATING BEACON 1.000 L.S. 2688 Howell Asphalt Company & Howell Paving, Inc. 3,600.0000 3,600.00 3,600.00 4551 Open Road Paving Company LLC 3,060.0000 3,060.00 3,060.00 ---------------------------------------------------- A L T E R N A T E 2 ---------------------------------------------------- AT107712 L-807 WIND CONE - 12' LIGHTED 1.000 EACH 2688 Howell Asphalt Company & Howell Paving, Inc. 6,980.0000 6,980.00 6,980.00 4551 Open Road Paving Company LLC 10,740.0000 10,740.00 10,740.00 AT108656 3/C #6 600V UG CABLE IN UD 250.000 L.F. 2688 Howell Asphalt Company & Howell Paving, Inc. 9.1700 2,292.50 2,292.50 4551 Open Road Paving Company LLC 10.0000 2,500.00 2,500.00 --------------------------------------- SUMMARY OF CONTRACTOR BIDS - ALTERNATES --------------------------------------- "AS READ" SUMMATION NBR BIDR BIDDER OF BIDDER SUMMATION OF LOW BIDR CALC BLANK NBR BIDDER NAME TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 2688 Howell Asphalt Company & Howell Paving, Inc. TOTAL PART 1 3,013,669.86 3,013,669.86 TOTAL ALT 1 14,250.00 14,250.00 TOTAL ALT 2 9,272.50 9,272.50 TOTAL GROUP **BASE 3,013,669.86 3,013,669.86 3,013,669.86 TOTAL GROUP B&1 3,027,919.86 3,027,919.86 3,027,919.86 TOTAL GROUP B&12 3,037,192.36 3,037,192.36 3,037,192.36 TOTAL GROUP B&2 3,022,942.36 3,022,942.36 3,022,942.36 4551 Open Road Paving Company LLC TOTAL PART 1 2,848,052.08 2,848,052.08 TOTAL ALT 1 23,160.00 23,160.00 TOTAL ALT 2 13,240.00 13,240.00 TOTAL GROUP **BASE 2,848,052.08 2,848,052.08 2,848,052.08 * TOTAL GROUP B&1 2,871,212.08 2,871,212.08 2,871,212.08 TOTAL GROUP B&12 2,884,452.08 2,884,452.08 2,884,452.08 TOTAL GROUP B&2 2,861,292.08 2,861,292.08 2,861,292.08