ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 05/27/05 07:14:40 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/29/2005 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91300 LETTING ITEM NUMBER: 029 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 98-13116-00-BR COUNTY: EDGAR ESTIMATE: STATE JOB NUMBER: C-95-104-03 MUNICIPALITY: PROJECT NUMBER: BROS-0045/039/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 0930 Champaign Asphalt Company NO ALT 341,950.03 341,950.03 341,950.03 1770 Feutz Contractors, Inc. NO ALT 332,339.20 * 332,339.20 332,339.20 * 2692 Howell Paving, Inc. NO ALT 452,749.92 452,749.92 452,749.92 3760 Mautz & Oren, Inc. NO ALT 445,628.12 445,628.12 445,628.12 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 453,930.55 453,930.55 453,930.55 4714 Perry County Construction Company NO ALT 350,730.10 350,730.10 350,730.10 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 26 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF 20100110 TREE REMOV 6-15 230.000 UNIT 0930 Champaign Asphalt Company 30.0000 6,900.00 6,900.00 1770 Feutz Contractors, Inc. 23.0000 5,290.00 5,290.00 2692 Howell Paving, Inc. 27.9300 6,423.90 6,423.90 3760 Mautz & Oren, Inc. 23.6100 5,430.30 5,430.30 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 18.0000 4,140.00 4,140.00 4714 Perry County Construction Company 16.0000 3,680.00 3,680.00 20100210 TREE REMOV OVER 15 98.000 UNIT 0930 Champaign Asphalt Company 30.0000 2,940.00 2,940.00 1770 Feutz Contractors, Inc. 28.0000 2,744.00 2,744.00 2692 Howell Paving, Inc. 63.4200 6,215.16 6,215.16 3760 Mautz & Oren, Inc. 23.6100 2,313.78 2,313.78 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 18.0000 1,764.00 1,764.00 4714 Perry County Construction Company 16.0000 1,568.00 1,568.00 20200100 EARTH EXCAVATION 48.000 CU YD 0930 Champaign Asphalt Company 12.0000 576.00 576.00 1770 Feutz Contractors, Inc. 3.6000 172.80 172.80 2692 Howell Paving, Inc. 16.2400 779.52 779.52 3760 Mautz & Oren, Inc. 14.3000 686.40 686.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 17.5000 840.00 840.00 4714 Perry County Construction Company 11.0000 528.00 528.00 20300100 CHANNEL EXCAV 1,308.000 CU YD 0930 Champaign Asphalt Company 8.7500 11,445.00 11,445.00 1770 Feutz Contractors, Inc. 8.0000 10,464.00 10,464.00 2692 Howell Paving, Inc. 15.8300 20,705.64 20,705.64 3760 Mautz & Oren, Inc. 18.3700 24,027.96 24,027.96 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 14.5000 18,966.00 18,966.00 4714 Perry County Construction Company 13.0000 17,004.00 17,004.00 20400800 FURNISHED EXCAV 813.000 CU YD 0930 Champaign Asphalt Company 16.0000 13,008.00 13,008.00 1770 Feutz Contractors, Inc. 15.0000 12,195.00 12,195.00 2692 Howell Paving, Inc. 26.7900 21,780.27 21,780.27 3760 Mautz & Oren, Inc. 14.3000 11,625.90 11,625.90 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 30.0000 24,390.00 24,390.00 4714 Perry County Construction Company 11.0000 8,943.00 8,943.00 20700110 POROUS GRAN EMBANK 279.000 TON 0930 Champaign Asphalt Company 30.0000 8,370.00 8,370.00 1770 Feutz Contractors, Inc. 17.0000 4,743.00 4,743.00 2692 Howell Paving, Inc. 18.2900 5,102.91 5,102.91 3760 Mautz & Oren, Inc. 28.6300 7,987.77 7,987.77 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 20.0000 5,580.00 5,580.00 4714 Perry County Construction Company 22.0000 6,138.00 6,138.00 25001000 SEEDING CL 2 SPL .700 ACRE 0930 Champaign Asphalt Company 5,900.0000 4,130.00 4,130.00 1770 Feutz Contractors, Inc. 3,400.0000 2,380.00 2,380.00 2692 Howell Paving, Inc. 3,800.0000 2,660.00 2,660.00 3760 Mautz & Oren, Inc. 4,180.0000 2,926.00 2,926.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5,900.0000 4,130.00 4,130.00 4714 Perry County Construction Company 5,000.0000 3,500.00 3,500.00 28000300 TEMP DITCH CHECKS 4.000 EACH 0930 Champaign Asphalt Company 105.0000 420.00 420.00 1770 Feutz Contractors, Inc. 195.0000 780.00 780.00 2692 Howell Paving, Inc. 117.4600 469.84 469.84 3760 Mautz & Oren, Inc. 179.7800 719.12 719.12 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 210.0000 840.00 840.00 4714 Perry County Construction Company 80.0000 320.00 320.00 28000400 PERIMETER EROS BAR 871.000 FOOT 0930 Champaign Asphalt Company 4.2500 3,701.75 3,701.75 1770 Feutz Contractors, Inc. 2.0000 1,742.00 1,742.00 2692 Howell Paving, Inc. 3.7200 3,240.12 3,240.12 3760 Mautz & Oren, Inc. 4.4000 3,832.40 3,832.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4.2500 3,701.75 3,701.75 4714 Perry County Construction Company 4.0000 3,484.00 3,484.00 28100209 STONE RIPRAP CL A5 1,900.000 TON 0930 Champaign Asphalt Company 36.5000 69,350.00 69,350.00 1770 Feutz Contractors, Inc. 37.5000 71,250.00 71,250.00 2692 Howell Paving, Inc. 38.6100 73,359.00 73,359.00 3760 Mautz & Oren, Inc. 54.2300 103,037.00 103,037.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 51.0000 96,900.00 96,900.00 4714 Perry County Construction Company 40.0000 76,000.00 76,000.00 35101400 AGG BASE CSE B 552.000 TON 0930 Champaign Asphalt Company 23.5000 12,972.00 12,972.00 1770 Feutz Contractors, Inc. 18.0000 9,936.00 9,936.00 2692 Howell Paving, Inc. 22.8800 12,629.76 12,629.76 3760 Mautz & Oren, Inc. 16.9900 9,378.48 9,378.48 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 26.0000 14,352.00 14,352.00 4714 Perry County Construction Company 18.0000 9,936.00 9,936.00 50100100 REM EXIST STRUCT 1.000 EACH 0930 Champaign Asphalt Company 11,500.0000 11,500.00 11,500.00 1770 Feutz Contractors, Inc. 10,000.0000 10,000.00 10,000.00 2692 Howell Paving, Inc. 53,113.8000 53,113.80 53,113.80 3760 Mautz & Oren, Inc. 25,832.9000 25,832.90 25,832.90 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 30,000.0000 30,000.00 30,000.00 4714 Perry County Construction Company 23,000.0000 23,000.00 23,000.00 50200100 STRUCTURE EXCAVATION 84.300 CU YD 0930 Champaign Asphalt Company 10.5000 885.15 885.15 1770 Feutz Contractors, Inc. 8.0000 674.40 674.40 2692 Howell Paving, Inc. 9.1100 767.97 767.97 3760 Mautz & Oren, Inc. 27.3200 2,303.08 2,303.08 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 21.0000 1,770.30 1,770.30 4714 Perry County Construction Company 7.0000 590.10 590.10 50300225 CONC STRUCT 40.100 CU YD 0930 Champaign Asphalt Company 538.0000 21,573.80 21,573.80 1770 Feutz Contractors, Inc. 650.0000 26,065.00 26,065.00 2692 Howell Paving, Inc. 867.0800 34,769.91 34,769.91 3760 Mautz & Oren, Inc. 860.6600 34,512.47 34,512.47 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 700.0000 28,070.00 28,070.00 4714 Perry County Construction Company 400.0000 16,040.00 16,040.00 50400405 P P CONC DK BM 21 DP 3,015.000 SQ FT 0930 Champaign Asphalt Company 35.7500 107,786.25 107,786.25 1770 Feutz Contractors, Inc. 34.5000 104,017.50 104,017.50 2692 Howell Paving, Inc. 38.8500 117,132.75 117,132.75 3760 Mautz & Oren, Inc. 42.9500 129,494.25 129,494.25 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 38.0000 114,570.00 114,570.00 4714 Perry County Construction Company 35.0000 105,525.00 105,525.00 50800105 REINFORCEMENT BARS 3,970.000 POUND 0930 Champaign Asphalt Company 1.0000 3,970.00 3,970.00 1770 Feutz Contractors, Inc. 1.0500 4,168.50 4,168.50 2692 Howell Paving, Inc. 1.0200 4,049.40 4,049.40 3760 Mautz & Oren, Inc. 1.3200 5,240.40 5,240.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.2500 8,932.50 8,932.50 4714 Perry County Construction Company 1.0000 3,970.00 3,970.00 50900205 STEEL RAILING TY S1 224.000 FOOT 0930 Champaign Asphalt Company 62.5000 14,000.00 14,000.00 1770 Feutz Contractors, Inc. 72.5000 16,240.00 16,240.00 2692 Howell Paving, Inc. 62.5000 14,000.00 14,000.00 3760 Mautz & Oren, Inc. 68.7500 15,400.00 15,400.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 62.5000 14,000.00 14,000.00 4714 Perry County Construction Company 65.0000 14,560.00 14,560.00 51201500 FUR STL PILE HP10X57 548.000 FOOT 0930 Champaign Asphalt Company 36.2000 19,837.60 19,837.60 1770 Feutz Contractors, Inc. 33.0000 18,084.00 18,084.00 2692 Howell Paving, Inc. 48.0300 26,320.44 26,320.44 3760 Mautz & Oren, Inc. 45.7500 25,071.00 25,071.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 42.0000 23,016.00 23,016.00 4714 Perry County Construction Company 22.0000 12,056.00 12,056.00 51202700 DRIVE STL PILE 548.000 FOOT 0930 Champaign Asphalt Company 0.0100 5.48 5.48 1770 Feutz Contractors, Inc. 3.0000 1,644.00 1,644.00 2692 Howell Paving, Inc. 0.0100 5.48 5.48 3760 Mautz & Oren, Inc. 0.3000 164.40 164.40 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.0000 548.00 548.00 4714 Perry County Construction Company 1.0000 548.00 548.00 51203500 TEST PILE ST HP10X57 2.000 EACH 0930 Champaign Asphalt Company 1,800.0000 3,600.00 3,600.00 1770 Feutz Contractors, Inc. 2,200.0000 4,400.00 4,400.00 2692 Howell Paving, Inc. 4,086.5100 8,173.02 8,173.02 3760 Mautz & Oren, Inc. 2,954.7200 5,909.44 5,909.44 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 6,000.0000 12,000.00 12,000.00 4714 Perry County Construction Company 10,000.0000 20,000.00 20,000.00 51204315 CONCRETE ENCASEMENT 15.400 CU YD 0930 Champaign Asphalt Company 585.0000 9,009.00 9,009.00 1770 Feutz Contractors, Inc. 605.0000 9,317.00 9,317.00 2692 Howell Paving, Inc. 1,658.3300 25,538.28 25,538.28 3760 Mautz & Oren, Inc. 897.8100 13,826.27 13,826.27 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,750.0000 26,950.00 26,950.00 4714 Perry County Construction Company 500.0000 7,700.00 7,700.00 51500100 NAME PLATES 1.000 EACH 0930 Champaign Asphalt Company 250.0000 250.00 250.00 1770 Feutz Contractors, Inc. 300.0000 300.00 300.00 2692 Howell Paving, Inc. 289.5500 289.55 289.55 3760 Mautz & Oren, Inc. 305.9200 305.92 305.92 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 350.0000 350.00 350.00 4714 Perry County Construction Company 300.0000 300.00 300.00 63100075 TRAF BAR TERM T5A 4.000 EACH 0930 Champaign Asphalt Company 525.0000 2,100.00 2,100.00 1770 Feutz Contractors, Inc. 800.0000 3,200.00 3,200.00 2692 Howell Paving, Inc. 525.0000 2,100.00 2,100.00 3760 Mautz & Oren, Inc. 577.5000 2,310.00 2,310.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 525.0000 2,100.00 2,100.00 4714 Perry County Construction Company 600.0000 2,400.00 2,400.00 63100167 TR BAR TRM T1 SPL TAN 4.000 EACH 0930 Champaign Asphalt Company 2,170.0000 8,680.00 8,680.00 1770 Feutz Contractors, Inc. 2,300.0000 9,200.00 9,200.00 2692 Howell Paving, Inc. 2,170.0000 8,680.00 8,680.00 3760 Mautz & Oren, Inc. 2,387.0000 9,548.00 9,548.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,170.0000 8,680.00 8,680.00 4714 Perry County Construction Company 2,200.0000 8,800.00 8,800.00 67000500 ENGR FIELD OFFICE B 4.000 CAL MO 0930 Champaign Asphalt Company 1,200.0000 4,800.00 4,800.00 1770 Feutz Contractors, Inc. 800.0000 3,200.00 3,200.00 2692 Howell Paving, Inc. 1,075.8000 4,303.20 4,303.20 3760 Mautz & Oren, Inc. 897.7200 3,590.88 3,590.88 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,800.0000 7,200.00 7,200.00 4714 Perry County Construction Company 1,000.0000 4,000.00 4,000.00 78201000 TERMINAL MARKER - DA 4.000 EACH 0930 Champaign Asphalt Company 35.0000 140.00 140.00 1770 Feutz Contractors, Inc. 33.0000 132.00 132.00 2692 Howell Paving, Inc. 35.0000 140.00 140.00 3760 Mautz & Oren, Inc. 38.5000 154.00 154.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 35.0000 140.00 140.00 4714 Perry County Construction Company 35.0000 140.00 140.00