DI020 ****** ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/27/05 15:39:00 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/29/2005 LETTING TYPE: AERONAUTICS CONTRACT NUMBER: DI020 LETTING ITEM NUMBER: 004A RESPONSIBLE DISTRICT: 02 BIDS LOCKED: Y SECTION: DIXON MUNICIPAL COUNTY: OGLE ESTIMATE: -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4438 Northwest Illinois Construction Co. NO ALT 338,337.00 * 338,337.00 338,337.00 * 4887 Bob Propheter Construction L.L.C. NO ALT 410,246.98 410,246.98 410,246.98 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 35 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF AR125100 ELEVATED RETROREFLECTIVE MARKER 82.000 EACH 4438 Northwest Illinois Construction Co. 50.0000 4,100.00 4,100.00 4887 Bob Propheter Construction L.L.C. 150.0000 12,300.00 12,300.00 AR150510 ENGINEER'S FIELD OFFICE 1.000 L.S. 4438 Northwest Illinois Construction Co. 7,550.0000 7,550.00 7,550.00 4887 Bob Propheter Construction L.L.C. 7,000.0000 7,000.00 7,000.00 AR150540 HAUL ROUTE 1.000 L.S. 4438 Northwest Illinois Construction Co. 3,500.0000 3,500.00 3,500.00 4887 Bob Propheter Construction L.L.C. 4,100.0000 4,100.00 4,100.00 AR152410 UNCLASSIFIED EXCAVATION 2,090.000 C.Y. 4438 Northwest Illinois Construction Co. 13.2500 27,692.50 27,692.50 4887 Bob Propheter Construction L.L.C. 9.8500 20,586.50 20,586.50 AR156510 SILT FENCE 464.000 L.F. 4438 Northwest Illinois Construction Co. 5.0000 2,320.00 2,320.00 4887 Bob Propheter Construction L.L.C. 3.0000 1,392.00 1,392.00 AR156513 SEPARATION FABRIC 1,756.000 S.Y. 4438 Northwest Illinois Construction Co. 1.2500 2,195.00 2,195.00 4887 Bob Propheter Construction L.L.C. 1.4000 2,458.40 2,458.40 AR201610 BITUMINOUS BASE COURSE 168.000 TON 4438 Northwest Illinois Construction Co. 57.9500 9,735.60 9,735.60 4887 Bob Propheter Construction L.L.C. 83.0000 13,944.00 13,944.00 AR201620 BITUMINOUS BASE COURSE, LEVELING 890.000 TON 4438 Northwest Illinois Construction Co. 60.7500 54,067.50 54,067.50 4887 Bob Propheter Construction L.L.C. 58.0000 51,620.00 51,620.00 AR209608 CRUSHED AGG. BASE COURSE - 8" 1,756.000 S.Y. 4438 Northwest Illinois Construction Co. 8.7500 15,365.00 15,365.00 4887 Bob Propheter Construction L.L.C. 7.5000 13,170.00 13,170.00 AR401610 BITUMINOUS SURFACE COURSE 954.000 TON 4438 Northwest Illinois Construction Co. 59.5000 56,763.00 56,763.00 4887 Bob Propheter Construction L.L.C. 58.0000 55,332.00 55,332.00 AR401650 BITUMINOUS PAVEMENT MILLING 1,754.000 S.Y. 4438 Northwest Illinois Construction Co. 5.5000 9,647.00 9,647.00 4887 Bob Propheter Construction L.L.C. 6.5000 11,401.00 11,401.00 AR401665 BITUMINOUS PAVEMENT SAWING 1,227.000 L.F. 4438 Northwest Illinois Construction Co. 1.1500 1,411.05 1,411.05 4887 Bob Propheter Construction L.L.C. 9.3500 11,472.45 11,472.45 AR401900 REMOVE BITUMINOUS PAVEMENT 1,855.000 S.Y. 4438 Northwest Illinois Construction Co. 5.0000 9,275.00 9,275.00 4887 Bob Propheter Construction L.L.C. 6.6500 12,335.75 12,335.75 AR602510 BITUMINOUS PRIME COAT 583.000 GAL. 4438 Northwest Illinois Construction Co. 2.0000 1,166.00 1,166.00 4887 Bob Propheter Construction L.L.C. 1.5000 874.50 874.50 AR603510 BITUMINOUS TACK COAT 2,979.000 GAL. 4438 Northwest Illinois Construction Co. 2.5000 7,447.50 7,447.50 4887 Bob Propheter Construction L.L.C. 1.5000 4,468.50 4,468.50 AR620525 PAVEMENT MARKING-BLACK BORDER 1,209.000 S.F. 4438 Northwest Illinois Construction Co. 0.9000 1,088.10 1,088.10 4887 Bob Propheter Construction L.L.C. 0.9000 1,088.10 1,088.10 AR620530 PAVEMENT MARKING-EPOXY 3,745.000 S.F. 4438 Northwest Illinois Construction Co. 1.7500 6,553.75 6,553.75 4887 Bob Propheter Construction L.L.C. 1.7500 6,553.75 6,553.75 AR701418 18" RCP, CLASS III 101.000 L.F. 4438 Northwest Illinois Construction Co. 45.0000 4,545.00 4,545.00 4887 Bob Propheter Construction L.L.C. 60.0000 6,060.00 6,060.00 AR701430 30" RCP, CLASS III 92.500 L.F. 4438 Northwest Illinois Construction Co. 59.0000 5,457.50 5,457.50 4887 Bob Propheter Construction L.L.C. 75.2500 6,960.63 6,960.63 AR701512 12" RCP, CLASS IV 112.000 L.F. 4438 Northwest Illinois Construction Co. 47.0000 5,264.00 5,264.00 4887 Bob Propheter Construction L.L.C. 55.0000 6,160.00 6,160.00 AR701515 15" RCP, CLASS IV 275.000 L.F. 4438 Northwest Illinois Construction Co. 50.0000 13,750.00 13,750.00 4887 Bob Propheter Construction L.L.C. 58.0000 15,950.00 15,950.00 AR705412 POROUS BACKFILL NO. 2 26.000 C.Y. 4438 Northwest Illinois Construction Co. 27.1500 705.90 705.90 4887 Bob Propheter Construction L.L.C. 31.2500 812.50 812.50 AR705504 4" PERFORATED UNDERDRAIN 491.500 L.F. 4438 Northwest Illinois Construction Co. 14.6000 7,175.90 7,175.90 4887 Bob Propheter Construction L.L.C. 49.2500 24,206.38 24,206.38 AR705640 UNDERDRAIN CLEANOUT 1.000 EACH 4438 Northwest Illinois Construction Co. 750.0000 750.00 750.00 4887 Bob Propheter Construction L.L.C. 1,150.0000 1,150.00 1,150.00 AR751540 MANHOLE 4' 1.000 EACH 4438 Northwest Illinois Construction Co. 1,755.0000 1,755.00 1,755.00 4887 Bob Propheter Construction L.L.C. 2,300.0000 2,300.00 2,300.00 AR751550 MANHOLE 5' 2.000 EACH 4438 Northwest Illinois Construction Co. 2,100.0000 4,200.00 4,200.00 4887 Bob Propheter Construction L.L.C. 1,665.0000 3,330.00 3,330.00 AR751560 MANHOLE 6' 1.000 EACH 4438 Northwest Illinois Construction Co. 3,250.0000 3,250.00 3,250.00 4887 Bob Propheter Construction L.L.C. 1,855.0000 1,855.00 1,855.00 AR800961 GRANULAR DRAINAGE SUBBASE - 12" 1,756.000 S.Y. 4438 Northwest Illinois Construction Co. 7.5000 13,170.00 13,170.00 4887 Bob Propheter Construction L.L.C. 12.5000 21,950.00 21,950.00 AR800962 RAP SUBBASE - FROM ON-SITE 14.000 C.Y. 4438 Northwest Illinois Construction Co. 8.0000 112.00 112.00 4887 Bob Propheter Construction L.L.C. 36.5000 511.00 511.00 AR800963 RAP SUBBASE - FROM OFF-SITE 818.000 C.Y. 4438 Northwest Illinois Construction Co. 23.7000 19,386.60 19,386.60 4887 Bob Propheter Construction L.L.C. 43.7500 35,787.50 35,787.50 AR800972 BITUMINOUS SAND MIX - 2" 741.000 S.Y. 4438 Northwest Illinois Construction Co. 13.8000 10,225.80 10,225.80 4887 Bob Propheter Construction L.L.C. 33.0000 24,453.00 24,453.00 AR800973 CRACK CONTROL MATERIAL 1,539.000 L.F. 4438 Northwest Illinois Construction Co. 7.2000 11,080.80 11,080.80 4887 Bob Propheter Construction L.L.C. 7.1800 11,050.02 11,050.02 AR901510 SEEDING 1.800 ACRE 4438 Northwest Illinois Construction Co. 2,160.0000 3,888.00 3,888.00 4887 Bob Propheter Construction L.L.C. 1,490.0000 2,682.00 2,682.00 AR905520 TOPSOILING (FROM OFF SITE) 490.000 C.Y. 4438 Northwest Illinois Construction Co. 23.7500 11,637.50 11,637.50 4887 Bob Propheter Construction L.L.C. 25.0000 12,250.00 12,250.00 AR908510 MULCHING 1.800 ACRE 4438 Northwest Illinois Construction Co. 1,170.0000 2,106.00 2,106.00 4887 Bob Propheter Construction L.L.C. 1,490.0000 2,682.00 2,682.00