ILLINOIS DEPARTMENT OF TRANSPORTATION PAGE: 1 07/09/12 09:23:29 U N I T P R I C E T A B U L A T I O N O F B I D S LETTING DATE: 04/27/2012 LETTING TYPE: SCHEDULED CONTRACT NUMBER: 91473 LETTING ITEM NUMBER: 186 RESPONSIBLE DISTRICT: 05 BIDS LOCKED: Y SECTION: 07-02122-01-BR COUNTY: DOUGLAS ESTIMATE: STATE JOB NUMBER: C-95-325-12 MUNICIPALITY: PROJECT NUMBER: BROS-0041/100/000 -------------------------- SUMMARY OF CONTRACTOR BIDS -------------------------- "AS READ" SUMMATION SUMMATION OF NBR BIDR CONTR COMB ITEM CONTR BIDDER OF BIDDER CALCULATED LOW BIDR CALC BLANK NBR BIDDER NAME GROUP COMB GRP NBR GROUP TOTAL PRICE EXTENSIONS EXTENSIONS BID EXTENSION DIFF BIDS 4545 O'Neil Bros., a Division of MACC of ILL., Inc. NO ALT 619,671.86 * 619,671.86 619,671.86 * 5361 Schmidt Construction, Incorporated NO ALT 698,052.00 698,052.00 698,052.00 6310 A. J. Walker Construction Company NO ALT 693,885.16 693,885.16 693,885.16 **** TOTAL GROUP NO ALT PAY ITEMS FOR THIS CONTRACT = 33 ---------------------- DETAIL CONTRACTOR BIDS ---------------------- ITEM NBR ITEM DESCRIPTION UNIT OF UNIT BIDDER CALCULATED BIDR CALC BIDR NBR BIDDER NAME QUANTITY MEASURE PRICE EXTENSION EXTENSION EXTENSION DIFF X2501000 SEEDING CL 2 SPL .600 ACRE 6310 A. J. Walker Construction Company 5,363.4000 3,218.04 3,218.04 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5,363.4000 3,218.04 3,218.04 5361 Schmidt Construction, Incorporated 6,000.0000 3,600.00 3,600.00 X2810208 STONE RIPRAP CL A4 SP 506.000 TON 6310 A. J. Walker Construction Company 52.0000 26,312.00 26,312.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 34.0000 17,204.00 17,204.00 5361 Schmidt Construction, Incorporated 40.0000 20,240.00 20,240.00 X5021510 COFFERDAMS SPL 2.000 EACH 6310 A. J. Walker Construction Company 26,700.0000 53,400.00 53,400.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 30,946.0000 61,892.00 61,892.00 5361 Schmidt Construction, Incorporated 24,000.0000 48,000.00 48,000.00 X7010216 TRAF CONT & PROT SPL 1.000 L SUM 6310 A. J. Walker Construction Company 3,148.0000 3,148.00 3,148.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,811.0000 1,811.00 1,811.00 5361 Schmidt Construction, Incorporated 2,500.0000 2,500.00 2,500.00 20100110 TREE REMOV 6-15 28.000 UNIT 6310 A. J. Walker Construction Company 17.0000 476.00 476.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 13.0000 364.00 364.00 5361 Schmidt Construction, Incorporated 30.0000 840.00 840.00 20100210 TREE REMOV OVER 15 54.000 UNIT 6310 A. J. Walker Construction Company 20.0000 1,080.00 1,080.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 22.0000 1,188.00 1,188.00 5361 Schmidt Construction, Incorporated 35.0000 1,890.00 1,890.00 20100500 TREE REMOV ACRES .100 ACRE 6310 A. J. Walker Construction Company 67,562.0000 6,756.20 6,756.20 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 24,492.0000 2,449.20 2,449.20 5361 Schmidt Construction, Incorporated 17,000.0000 1,700.00 1,700.00 20200100 EARTH EXCAVATION 604.000 CU YD 6310 A. J. Walker Construction Company 12.8400 7,755.36 7,755.36 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 12.0000 7,248.00 7,248.00 5361 Schmidt Construction, Incorporated 15.0000 9,060.00 9,060.00 20300100 CHANNEL EXCAVATION 1,687.000 CU YD 6310 A. J. Walker Construction Company 6.1000 10,290.70 10,290.70 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 12.0000 20,244.00 20,244.00 5361 Schmidt Construction, Incorporated 15.0000 25,305.00 25,305.00 20400800 FURNISHED EXCAVATION 1,194.000 CU YD 6310 A. J. Walker Construction Company 22.6900 27,091.86 27,091.86 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 17.0000 20,298.00 20,298.00 5361 Schmidt Construction, Incorporated 18.0000 21,492.00 21,492.00 28000250 TEMP EROS CONTR SEED 85.000 POUND 6310 A. J. Walker Construction Company 1.5000 127.50 127.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2.0000 170.00 170.00 5361 Schmidt Construction, Incorporated 6.0000 510.00 510.00 28000305 TEMP DITCH CHECKS 80.000 FOOT 6310 A. J. Walker Construction Company 17.0000 1,360.00 1,360.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 5.0000 400.00 400.00 5361 Schmidt Construction, Incorporated 15.0000 1,200.00 1,200.00 28000400 PERIMETER EROS BAR 1,842.000 FOOT 6310 A. J. Walker Construction Company 3.7500 6,907.50 6,907.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.5000 2,763.00 2,763.00 5361 Schmidt Construction, Incorporated 5.0000 9,210.00 9,210.00 28000500 INLET & PIPE PROTECT 3.000 EACH 6310 A. J. Walker Construction Company 140.0000 420.00 420.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 47.0000 141.00 141.00 5361 Schmidt Construction, Incorporated 200.0000 600.00 600.00 35101400 AGG BASE CSE B 1,096.000 TON 6310 A. J. Walker Construction Company 28.0000 30,688.00 30,688.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 21.0000 23,016.00 23,016.00 5361 Schmidt Construction, Incorporated 24.0000 26,304.00 26,304.00 50100100 REM EXIST STRUCT 1.000 EACH 6310 A. J. Walker Construction Company 22,177.0000 22,177.00 22,177.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 20,409.7200 20,409.72 20,409.72 5361 Schmidt Construction, Incorporated 20,000.0000 20,000.00 20,000.00 50300225 CONC STRUCT 155.500 CU YD 6310 A. J. Walker Construction Company 693.0000 107,761.50 107,761.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 509.0000 79,149.50 79,149.50 5361 Schmidt Construction, Incorporated 700.0000 108,850.00 108,850.00 50300280 CONCRETE ENCASEMENT 5.400 CU YD 6310 A. J. Walker Construction Company 600.0000 3,240.00 3,240.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 446.0000 2,408.40 2,408.40 5361 Schmidt Construction, Incorporated 500.0000 2,700.00 2,700.00 50400505 P P CONC DK BM 27 DP 5,225.000 SQ FT 6310 A. J. Walker Construction Company 40.0000 209,000.00 209,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 35.0000 182,875.00 182,875.00 5361 Schmidt Construction, Incorporated 41.0000 214,225.00 214,225.00 50800105 REINFORCEMENT BARS 14,000.000 POUND 6310 A. J. Walker Construction Company 1.2500 17,500.00 17,500.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.0000 14,000.00 14,000.00 5361 Schmidt Construction, Incorporated 3.0000 42,000.00 42,000.00 50900205 STEEL RAILING TY S1 388.000 FOOT 6310 A. J. Walker Construction Company 70.5000 27,354.00 27,354.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 70.5000 27,354.00 27,354.00 5361 Schmidt Construction, Incorporated 80.0000 31,040.00 31,040.00 51201600 FUR STL PILE HP12X53 369.000 FOOT 6310 A. J. Walker Construction Company 50.5000 18,634.50 18,634.50 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 44.0000 16,236.00 16,236.00 5361 Schmidt Construction, Incorporated 44.0000 16,236.00 16,236.00 51201800 FUR STL PILE HP14X73 992.000 FOOT 6310 A. J. Walker Construction Company 60.5000 60,016.00 60,016.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 54.0000 53,568.00 53,568.00 5361 Schmidt Construction, Incorporated 55.0000 54,560.00 54,560.00 51202305 DRIVING PILES 1,361.000 FOOT 6310 A. J. Walker Construction Company 1.0000 1,361.00 1,361.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1.0000 1,361.00 1,361.00 5361 Schmidt Construction, Incorporated 5.0000 6,805.00 6,805.00 51203600 TEST PILE ST HP12X53 1.000 EACH 6310 A. J. Walker Construction Company 4,562.0000 4,562.00 4,562.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 3,550.0000 3,550.00 3,550.00 5361 Schmidt Construction, Incorporated 3,000.0000 3,000.00 3,000.00 51203800 TEST PILE ST HP14X73 2.000 EACH 6310 A. J. Walker Construction Company 6,975.0000 13,950.00 13,950.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 4,626.0000 9,252.00 9,252.00 5361 Schmidt Construction, Incorporated 5,500.0000 11,000.00 11,000.00 51500100 NAME PLATES 1.000 EACH 6310 A. J. Walker Construction Company 410.0000 410.00 410.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 330.0000 330.00 330.00 5361 Schmidt Construction, Incorporated 375.0000 375.00 375.00 542D0220 P CUL CL D 1 15 86.000 FOOT 6310 A. J. Walker Construction Company 20.0000 1,720.00 1,720.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 18.0000 1,548.00 1,548.00 5361 Schmidt Construction, Incorporated 17.0000 1,462.00 1,462.00 542D5470 P CUL CL D 1 EQRS 15 32.000 FOOT 6310 A. J. Walker Construction Company 21.5000 688.00 688.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 22.0000 704.00 704.00 5361 Schmidt Construction, Incorporated 19.0000 608.00 608.00 63100075 TRAF BAR TERM T5A 2.000 EACH 6310 A. J. Walker Construction Company 1,000.0000 2,000.00 2,000.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 1,000.0000 2,000.00 2,000.00 5361 Schmidt Construction, Incorporated 1,050.0000 2,100.00 2,100.00 63100167 TR BAR TRM T1 SPL TAN 2.000 EACH 6310 A. J. Walker Construction Company 2,700.0000 5,400.00 5,400.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 2,700.0000 5,400.00 5,400.00 5361 Schmidt Construction, Incorporated 2,750.0000 5,500.00 5,500.00 67100100 MOBILIZATION 1.000 L SUM 6310 A. J. Walker Construction Company 18,960.0000 18,960.00 18,960.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 37,000.0000 37,000.00 37,000.00 5361 Schmidt Construction, Incorporated 5,000.0000 5,000.00 5,000.00 78201000 TERMINAL MARKER - DA 4.000 EACH 6310 A. J. Walker Construction Company 30.0000 120.00 120.00 4545 O'Neil Bros., a Division of MACC of ILL., Inc. 30.0000 120.00 120.00 5361 Schmidt Construction, Incorporated 35.0000 140.00 140.00